Leonteq AG (LEON) - Net Assets
Based on the latest financial reports, Leonteq AG (LEON) has net assets worth CHF692.11 Million CHF (≈ $875.01 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF11.16 Billion ≈ $14.11 Billion USD) and total liabilities (CHF10.47 Billion ≈ $13.23 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Leonteq AG (LEON) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CHF692.11 Million |
| % of Total Assets | 6.2% |
| Annual Growth Rate | 25.53% |
| 5-Year Change | -13.71% |
| 10-Year Change | 79.64% |
| Growth Volatility | 55.78 |
Leonteq AG - Net Assets Trend (2009–2025)
This chart illustrates how Leonteq AG's net assets have evolved over time, based on quarterly financial data. See Leonteq AG (LEON) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Leonteq AG (2009–2025)
The table below shows the annual net assets of Leonteq AG from 2009 to 2025. For live valuation and market cap data, see Leonteq AG (LEON) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CHF692.11 Million ≈ $875.01 Million |
-13.90% |
| 2024-12-31 | CHF803.83 Million ≈ $1.02 Billion |
+3.04% |
| 2023-12-31 | CHF780.13 Million ≈ $986.30 Million |
-10.33% |
| 2022-12-31 | CHF870.03 Million ≈ $1.10 Billion |
+8.47% |
| 2021-12-31 | CHF802.09 Million ≈ $1.01 Billion |
+23.87% |
| 2020-12-31 | CHF647.51 Million ≈ $818.63 Million |
-2.26% |
| 2019-12-31 | CHF662.51 Million ≈ $837.59 Million |
+9.03% |
| 2018-12-31 | CHF607.66 Million ≈ $768.24 Million |
+45.24% |
| 2017-12-31 | CHF418.39 Million ≈ $528.95 Million |
+8.59% |
| 2016-12-31 | CHF385.28 Million ≈ $487.10 Million |
-7.40% |
| 2015-12-31 | CHF416.06 Million ≈ $526.01 Million |
+10.53% |
| 2014-12-31 | CHF376.41 Million ≈ $475.88 Million |
+138.14% |
| 2013-12-31 | CHF158.06 Million ≈ $199.83 Million |
+26.13% |
| 2012-12-31 | CHF125.31 Million ≈ $158.43 Million |
+197.10% |
| 2011-12-31 | CHF42.18 Million ≈ $53.32 Million |
+36.07% |
| 2010-12-31 | CHF31.00 Million ≈ $39.19 Million |
+70.36% |
| 2009-12-31 | CHF18.20 Million ≈ $23.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Leonteq AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 60109300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CHF600.15 Million | 86.71% |
| Common Stock | CHF18.49 Million | 2.67% |
| Other Comprehensive Income | CHF-63.65 Million | -9.20% |
| Other Components | CHF137.11 Million | 19.81% |
| Total Equity | CHF692.11 Million | 100.00% |
Leonteq AG Competitors by Market Cap
The table below lists competitors of Leonteq AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Aten International Co Ltd
TW:6277
|
$274.02 Million |
|
Energy One Ltd
AU:EOL
|
$274.09 Million |
|
Media and Games Invest PLC
ST:M8G
|
$274.20 Million |
|
Sky Harbour Group Corp
NYSE MKT:SKYH
|
$274.22 Million |
|
Aurion Resources Ltd
V:AU
|
$273.63 Million |
|
Creditwest Faktoring AS
IS:CRDFA
|
$273.61 Million |
|
Globus Spirits Limited
NSE:GLOBUSSPR
|
$273.59 Million |
|
Real Matters Inc
TO:REAL
|
$273.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Leonteq AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 803,830,000 to 692,108,000, a change of -111,722,000 (-13.9%).
- Net loss of 33,695,000 reduced equity.
- Dividend payments of 26,463,000 reduced retained earnings.
- Share repurchases of 170,000 reduced equity.
- Other comprehensive income decreased equity by 29,999,999.
- Other factors decreased equity by 21,394,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CHF-33.70 Million | -4.87% |
| Dividends Paid | CHF26.46 Million | -3.82% |
| Share Repurchases | CHF170.00K | -0.02% |
| Other Comprehensive Income | CHF-30.00 Million | -4.33% |
| Other Changes | CHF-21.39 Million | -3.09% |
| Total Change | CHF- | -13.90% |
Book Value vs Market Value Analysis
This analysis compares Leonteq AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.39x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 12.04x to 0.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | CHF1.27 | CHF15.26 | x |
| 2010-12-31 | CHF2.16 | CHF15.26 | x |
| 2011-12-31 | CHF4.08 | CHF15.26 | x |
| 2012-12-31 | CHF11.35 | CHF15.26 | x |
| 2013-12-31 | CHF11.44 | CHF15.26 | x |
| 2014-12-31 | CHF26.22 | CHF15.26 | x |
| 2015-12-31 | CHF26.10 | CHF15.26 | x |
| 2016-12-31 | CHF24.18 | CHF15.26 | x |
| 2017-12-31 | CHF26.27 | CHF15.26 | x |
| 2018-12-31 | CHF35.41 | CHF15.26 | x |
| 2019-12-31 | CHF34.88 | CHF15.26 | x |
| 2020-12-31 | CHF34.45 | CHF15.26 | x |
| 2021-12-31 | CHF42.88 | CHF15.26 | x |
| 2022-12-31 | CHF46.07 | CHF15.26 | x |
| 2023-12-31 | CHF41.94 | CHF15.26 | x |
| 2024-12-31 | CHF44.12 | CHF15.26 | x |
| 2025-12-31 | CHF39.26 | CHF15.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Leonteq AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.87%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -18.52%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 16.12x
- Recent ROE (-4.87%) is below the historical average (17.37%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 67.60% | 18.02% | 0.04x | 91.15x | CHF10.48 Million |
| 2010 | 46.04% | 14.47% | 0.03x | 110.79x | CHF11.17 Million |
| 2011 | 30.99% | 14.41% | 0.02x | 99.93x | CHF8.86 Million |
| 2012 | 16.40% | 16.87% | 0.04x | 25.25x | CHF8.02 Million |
| 2013 | 24.57% | 27.74% | 0.03x | 30.16x | CHF23.02 Million |
| 2014 | 16.62% | 31.11% | 0.03x | 18.32x | CHF24.93 Million |
| 2015 | 16.50% | 31.14% | 0.03x | 15.83x | CHF27.03 Million |
| 2016 | 4.46% | 8.15% | 0.04x | 14.43x | CHF-21.33 Million |
| 2017 | 5.51% | 10.67% | 0.03x | 15.17x | CHF-18.77 Million |
| 2018 | 15.06% | 32.19% | 0.03x | 17.59x | CHF30.73 Million |
| 2019 | 9.47% | 22.40% | 0.03x | 13.70x | CHF-3.52 Million |
| 2020 | 6.16% | 15.61% | 0.02x | 19.18x | CHF-24.86 Million |
| 2021 | 19.41% | 36.32% | 0.03x | 18.00x | CHF75.51 Million |
| 2022 | 17.98% | 33.52% | 0.04x | 14.17x | CHF69.44 Million |
| 2023 | 2.64% | 8.02% | 0.03x | 11.86x | CHF-57.41 Million |
| 2024 | 0.73% | 2.72% | 0.02x | 13.27x | CHF-74.55 Million |
| 2025 | -4.87% | -18.52% | 0.02x | 16.12x | CHF-102.91 Million |
Industry Comparison
This section compares Leonteq AG's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $1,641,688,068
- Average return on equity (ROE) among peers: 10.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Leonteq AG (LEON) | CHF692.11 Million | 67.60% | 15.12x | $273.70 Million |
| Alpine Select AG (ALPN) | $152.91 Million | 15.12% | 0.05x | $76.21 Million |
| Julius Baer Gruppe AG (BAER) | $6.74 Billion | 16.05% | 16.25x | $12.36 Billion |
| Bellevue Group AG (BBN) | $190.63 Million | -33.95% | 1.37x | $120.14 Million |
| GAM Holding AG (GAM) | $478.50 Million | -4.87% | 0.58x | $73.38 Million |
| HBM Healthcare Investments (HBMN) | $2.15 Billion | 35.15% | 0.05x | $1.53 Billion |
| Nebag ag (NBEN) | $61.97 Million | 0.69% | 0.00x | $55.22 Million |
| Private Equity Holding AG (PEHN) | $394.30 Million | 4.92% | 0.14x | $152.33 Million |
| Partners Group Holding AG (PGHN) | $2.90 Billion | 50.50% | 0.67x | $23.41 Billion |
| Vontobel Holding (VONN) | $1.70 Billion | 12.96% | 14.28x | $3.98 Billion |
About Leonteq AG
Leonteq AG provides derivative investment products and services in Switzerland, Europe, and Asia, and internationally. It offers structured products, such as capital protection products, yield enhancement products, participation products, leverage products, equities and equity indices, currencies, crypto assets, fund derivatives, quantitative investment strategies, and exchange traded products, a… Read more