Aerodrome Group Ltd (ARDM) - Net Assets
Based on the latest financial reports, Aerodrome Group Ltd (ARDM) has net assets worth ILA21.68 Million ILA (≈ $58.11K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA32.76 Million ≈ $87.83K USD) and total liabilities (ILA11.09 Million ≈ $29.72K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Aerodrome Group Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA21.68 Million |
| % of Total Assets | 66.16% |
| Annual Growth Rate | 8.99% |
| 5-Year Change | 212.04% |
| 10-Year Change | 86.66% |
| Growth Volatility | 165.28 |
Aerodrome Group Ltd - Net Assets Trend (2014–2024)
This chart illustrates how Aerodrome Group Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Aerodrome Group Ltd for the complete picture of this company's asset base.
Annual Net Assets for Aerodrome Group Ltd (2014–2024)
The table below shows the annual net assets of Aerodrome Group Ltd from 2014 to 2024. For live valuation and market cap data, see Aerodrome Group Ltd (ARDM) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA28.75 Million ≈ $77.07K |
-32.00% |
| 2023-12-31 | ILA42.28 Million ≈ $113.35K |
-2.57% |
| 2022-12-31 | ILA43.39 Million ≈ $116.33K |
-18.56% |
| 2021-12-31 | ILA53.28 Million ≈ $142.84K |
+478.32% |
| 2020-12-31 | ILA9.21 Million ≈ $24.70K |
+1710.66% |
| 2019-12-31 | ILA-572.00K ≈ $-1.53K |
-111.41% |
| 2018-12-31 | ILA5.01 Million ≈ $13.45K |
+0.80% |
| 2017-12-31 | ILA4.97 Million ≈ $13.34K |
+97.97% |
| 2016-12-31 | ILA2.51 Million ≈ $6.74K |
-83.68% |
| 2015-12-31 | ILA15.40 Million ≈ $41.29K |
+26.72% |
| 2014-12-31 | ILA12.15 Million ≈ $32.58K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Aerodrome Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 21583600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ILA695.00K | 2.42% |
| Other Comprehensive Income | ILA2.35 Million | 8.18% |
| Other Components | ILA83.60 Million | 290.81% |
| Total Equity | ILA28.75 Million | 100.00% |
Aerodrome Group Ltd Competitors by Market Cap
The table below lists competitors of Aerodrome Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yuyu Pharma
KO:000220
|
$46.55 Million |
|
Bo Lak
KO:002760
|
$46.56 Million |
|
DONGJIANG ENVIRONMENTAL H
F:DGN
|
$46.56 Million |
|
Rapala VMC Oyj
HE:RAP1V
|
$46.59 Million |
|
Charnic Capital Tbk PT
JK:NICK
|
$46.55 Million |
|
NexLiving Communities Inc
V:NXLV
|
$46.54 Million |
|
Boreo Oyj
HE:BOREO
|
$46.51 Million |
|
Plutus Financial Group Limited Ordinary Shares
NASDAQ:PLUT
|
$46.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aerodrome Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 42,278,000 to 28,748,000, a change of -13,530,000 (-32.0%).
- Net loss of 22,798,000 reduced equity.
- New share issuances of 9,123,000 increased equity.
- Other comprehensive income increased equity by 243,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-22.80 Million | -79.3% |
| Share Issuances | ILA9.12 Million | +31.73% |
| Other Comprehensive Income | ILA243.00K | +0.85% |
| Other Changes | ILA-98.00K | -0.34% |
| Total Change | ILA- | -32.00% |
Book Value vs Market Value Analysis
This analysis compares Aerodrome Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 507.27x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 165.89x to 507.27x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | ILA1.10 | ILA181.90 | x |
| 2015-12-31 | ILA1.26 | ILA181.90 | x |
| 2016-12-31 | ILA0.19 | ILA181.90 | x |
| 2017-12-31 | ILA0.36 | ILA181.90 | x |
| 2018-12-31 | ILA0.14 | ILA181.90 | x |
| 2019-12-31 | ILA-0.02 | ILA181.90 | x |
| 2020-12-31 | ILA0.17 | ILA181.90 | x |
| 2021-12-31 | ILA0.69 | ILA181.90 | x |
| 2022-12-31 | ILA0.54 | ILA181.90 | x |
| 2023-12-31 | ILA0.53 | ILA181.90 | x |
| 2024-12-31 | ILA0.36 | ILA181.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aerodrome Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -79.30%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -157.77%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.36x
- Recent ROE (-79.30%) is above the historical average (-95.27%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -80.25% | 0.00% | 0.00x | 1.35x | ILA-10.97 Million |
| 2015 | -88.46% | 0.00% | 0.00x | 1.02x | ILA-15.16 Million |
| 2016 | -508.04% | -2013.72% | 0.13x | 1.93x | ILA-13.02 Million |
| 2017 | -24.00% | -4.29% | 1.92x | 2.92x | ILA-1.67 Million |
| 2018 | -114.74% | -37.58% | 1.25x | 2.45x | ILA-6.26 Million |
| 2019 | 0.00% | -161.93% | 1.74x | 0.00x | ILA-5.38 Million |
| 2020 | -109.98% | -72.36% | 0.98x | 1.56x | ILA-11.05 Million |
| 2021 | -16.84% | -47.83% | 0.25x | 1.40x | ILA-14.30 Million |
| 2022 | -25.11% | -44.53% | 0.39x | 1.45x | ILA-15.24 Million |
| 2023 | -1.29% | -1.61% | 0.57x | 1.41x | ILA-4.77 Million |
| 2024 | -79.30% | -157.77% | 0.37x | 1.36x | ILA-25.67 Million |
Industry Comparison
This section compares Aerodrome Group Ltd's net assets metrics with peer companies in the Education & Training Services industry.
No peer company data available for comparison.
About Aerodrome Group Ltd
Aerodrome Group Ltd engages in providing solutions for collecting, processing, and analyzing information from the air using unmanned aerial vehicles and advanced software, and artificial intelligence applications in the civil and defense markets in Israel. It also operates UAV fleets for customers for the purpose of intelligence services, such as surveillance and mapping. Aerodrome Group Ltd is b… Read more