Bayside Land Corporation Ltd (BYSD) - Net Assets
Based on the latest financial reports, Bayside Land Corporation Ltd (BYSD) has net assets worth ILA3.88 Billion ILA (≈ $10.39 Million USD) as of June 2021. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA10.96 Billion ≈ $29.38 Million USD) and total liabilities (ILA7.08 Billion ≈ $18.99 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Bayside Land Corporation Ltd balance sheet assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA3.88 Billion |
| % of Total Assets | 35.37% |
| Annual Growth Rate | 11.1% |
| 5-Year Change | 36.54% |
| 10-Year Change | 86.49% |
| Growth Volatility | 34.32 |
Bayside Land Corporation Ltd - Net Assets Trend (2006–2020)
This chart illustrates how Bayside Land Corporation Ltd's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see BYSD company net worth.
Annual Net Assets for Bayside Land Corporation Ltd (2006–2020)
The table below shows the annual net assets of Bayside Land Corporation Ltd from 2006 to 2020. Explore BYSD cash flow conversion to assess how effectively this company generates cash.
| Year | Net Assets | Change |
|---|---|---|
| 2020-12-31 | ILA3.62 Billion ≈ $9.69 Million |
+0.56% |
| 2019-12-31 | ILA3.60 Billion ≈ $9.64 Million |
+11.36% |
| 2018-12-31 | ILA3.23 Billion ≈ $8.66 Million |
+4.45% |
| 2017-12-31 | ILA3.09 Billion ≈ $8.29 Million |
+16.73% |
| 2016-12-31 | ILA2.65 Billion ≈ $7.10 Million |
+9.25% |
| 2015-12-31 | ILA2.42 Billion ≈ $6.50 Million |
+8.65% |
| 2014-12-31 | ILA2.23 Billion ≈ $5.98 Million |
+5.88% |
| 2013-12-31 | ILA2.11 Billion ≈ $5.65 Million |
+2.62% |
| 2012-12-31 | ILA2.05 Billion ≈ $5.51 Million |
+5.91% |
| 2011-12-31 | ILA1.94 Billion ≈ $5.20 Million |
-5.14% |
| 2010-12-31 | ILA2.04 Billion ≈ $5.48 Million |
+3.84% |
| 2009-12-31 | ILA1.97 Billion ≈ $5.28 Million |
-3.84% |
| 2008-12-31 | ILA2.05 Billion ≈ $5.49 Million |
+4.48% |
| 2007-12-31 | ILA1.96 Billion ≈ $5.25 Million |
+136.52% |
| 2006-12-31 | ILA828.35 Million ≈ $2.22 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bayside Land Corporation Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 539.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2020)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA2.30 Billion | 82.90% |
| Common Stock | ILA169.58 Million | 6.11% |
| Other Components | ILA304.87 Million | 10.99% |
| Total Equity | ILA2.77 Billion | 100.00% |
Bayside Land Corporation Ltd Competitors by Market Cap
The table below lists competitors of Bayside Land Corporation Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Koninklijke Heijmans N.V.
AS:HEIJM
|
$2.34 Billion |
|
Micro Tech Nanjing Co Ltd
SHG:688029
|
$2.34 Billion |
|
DBG Technology Co Ltd Class A
SHE:300735
|
$2.34 Billion |
|
Redefine Properties Ltd
JSE:RDF
|
$2.34 Billion |
|
The Bancorp Inc
NASDAQ:TBBK
|
$2.34 Billion |
|
Sumec Corp Ltd
SHG:600710
|
$2.34 Billion |
|
Kangwon Land
KO:035250
|
$2.34 Billion |
|
Civitas Resources Inc
NYSE:CIVI
|
$2.34 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bayside Land Corporation Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2019 to 2020, total equity changed from 2,710,151,000 to 2,774,454,000, a change of 64,303,000 (2.4%).
- Net income of 260,141,000 contributed positively to equity growth.
- Dividend payments of 200,000,000 reduced retained earnings.
Equity Change Factors (2019 to 2020)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA260.14 Million | +9.38% |
| Dividends Paid | ILA200.00 Million | -7.21% |
| Other Changes | ILA4.16 Million | +0.15% |
| Total Change | ILA- | 2.37% |
Book Value vs Market Value Analysis
This analysis compares Bayside Land Corporation Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 314.19x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 371.24x to 314.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ILA10.98 | ILA4078.00 | x |
| 2018-12-31 | ILA11.44 | ILA4078.00 | x |
| 2019-12-31 | ILA12.68 | ILA4078.00 | x |
| 2020-12-31 | ILA12.98 | ILA4078.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bayside Land Corporation Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.38%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 44.98%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 4.07x
- Recent ROE (9.38%) is below the historical average (12.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 15.72% | 26.07% | 0.17x | 3.52x | ILA34.23 Million |
| 2007 | 8.49% | 28.13% | 0.11x | 2.78x | ILA-22.69 Million |
| 2008 | 9.93% | 26.11% | 0.13x | 2.91x | ILA-1.16 Million |
| 2009 | 15.21% | 39.97% | 0.12x | 3.26x | ILA75.93 Million |
| 2010 | 12.45% | 38.05% | 0.10x | 3.21x | ILA37.47 Million |
| 2011 | 5.00% | 13.71% | 0.09x | 3.84x | ILA-69.18 Million |
| 2012 | 13.45% | 35.82% | 0.10x | 3.76x | ILA50.45 Million |
| 2013 | 12.33% | 30.90% | 0.10x | 4.03x | ILA35.05 Million |
| 2014 | 12.36% | 35.85% | 0.09x | 3.90x | ILA37.62 Million |
| 2015 | 15.82% | 63.24% | 0.07x | 3.66x | ILA101.82 Million |
| 2016 | 18.64% | 77.94% | 0.07x | 3.56x | ILA169.83 Million |
| 2017 | 15.14% | 76.60% | 0.06x | 3.41x | ILA120.73 Million |
| 2018 | 11.32% | 57.84% | 0.05x | 3.56x | ILA32.14 Million |
| 2019 | 17.10% | 84.39% | 0.06x | 3.57x | ILA192.37 Million |
| 2020 | 9.38% | 44.98% | 0.05x | 4.07x | ILA-17.30 Million |
Industry Comparison
This section compares Bayside Land Corporation Ltd's net assets metrics with peer companies in the Real Estate Operations industry.
Industry Context
- Industry: Real Estate Operations
- Average net assets among peers: $188,654,800
- Average return on equity (ROE) among peers: -14.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bayside Land Corporation Ltd (BYSD) | ILA3.88 Billion | 15.72% | 1.83x | $2.34 Billion |
| Arena Star Group Ltd (ARNA) | $5.10 Million | 0.00% | 33.03x | $2.23 Billion |
| Aviv Arlon Ltd (AVLN) | $170.04 Million | -4.25% | 2.26x | $76.04 Million |
| Gazit Globe Ltd (GZT) | $726.64 Million | 9.69% | 5.82x | $463.36 Million |
| Kardan NV (KRNV) | $41.18 Million | -76.08% | 15.16x | $70.50 |
| Shemen Industries Ltd (SMNIN) | $311.00K | 0.00% | 1650.78x | $102.91 Million |
About Bayside Land Corporation Ltd
Bayside Land Corporation Ltd operates as a real estate company in Israel. It initiates, plans, constructs, develops, leases, maintains, and manages high-tech, and industrial and commercial parks and centers, offices, logistic centers, and residential neighborhoods. The company was founded in 1928 and is based in Haifa, Israel.