El-Mor Electric Installation & Services 1986 Ltd Net Assets
El-Mor Electric Installation & Services 1986 Ltd net assets. Based on the latest financial reports, El-Mor Electric Installation & Services 1986 Ltd (ELMR) has net assets worth ILA295.39 Million ILA (≈ $791.93K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA699.78 Million ≈ $1.88 Million USD) and total liabilities (ILA404.39 Million ≈ $1.08 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore El-Mor Electric Installation & Services (ELMR) net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA295.39 Million |
| % of Total Assets | 42.21% |
| Annual Growth Rate | 18.53% |
| 5-Year Change | 123.56% |
| 10-Year Change | N/A |
| Growth Volatility | 27.23 |
Net Assets of El-Mor Electric Installation & Services 1986 Ltd (2015–2024)
Net assets of El-Mor Electric Installation & Services 1986 Ltd from 2015 to 2024. This chart illustrates how El-Mor Electric Installation & Services 1986 Ltd's net assets have evolved over time, based on quarterly financial data. See ELMR equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for El-Mor Electric Installation & Services 1986 Ltd (2015–2024)
The table below shows the annual net assets of El-Mor Electric Installation & Services 1986 Ltd from 2015 to 2024. For live market cap and overall valuation, see ELMR market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA283.29 Million ≈ $759.50K |
+7.55% |
| 2023-12-31 | ILA263.41 Million ≈ $706.18K |
+9.44% |
| 2022-12-31 | ILA240.69 Million ≈ $645.28K |
+7.74% |
| 2021-12-31 | ILA223.39 Million ≈ $598.90K |
+76.29% |
| 2020-12-31 | ILA126.72 Million ≈ $339.73K |
+8.21% |
| 2019-12-31 | ILA117.11 Million ≈ $313.97K |
+6.03% |
| 2018-12-31 | ILA110.45 Million ≈ $296.11K |
+10.98% |
| 2017-12-31 | ILA99.52 Million ≈ $266.82K |
+66.65% |
| 2016-12-31 | ILA59.72 Million ≈ $160.10K |
-2.59% |
| 2015-12-31 | ILA61.31 Million ≈ $164.37K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to El-Mor Electric Installation & Services 1986 Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 206.0% over the analyzed period, indicating profitable operations and earnings retention.
El-Mor Electric Installation & Services 1986 Ltd Net Assets Breakdown (December 2024)
El-Mor Electric Installation & Services 1986 Ltd net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA187.60 Million | 66.46% |
| Other Components | ILA94.67 Million | 33.54% |
| Total Equity | ILA282.27 Million | 100.00% |
El-Mor Electric Installation & Services 1986 Ltd Competitors by Market Cap
The table below lists competitors of El-Mor Electric Installation & Services 1986 Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pioneer Acquisition I Corp Class A Ordinary Shares
NASDAQ:PACH
|
$262.74 Million |
|
FLAIR
NSE:FLAIR
|
$262.79 Million |
|
Uchi Technologies Bhd
KLSE:7100
|
$262.80 Million |
|
Tongxing Environmental Protection
SHE:003027
|
$262.83 Million |
|
HL Corp Shenzhen
SHE:002105
|
$262.60 Million |
|
Space Asset Acquisition Corp. Class A Ordinary Shares
NASDAQ:SAAQ
|
$262.60 Million |
|
Cerro de Pasco Resources Inc.
V:CDPR
|
$262.51 Million |
|
Bonduelle S.C.A.
PA:BON
|
$262.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in El-Mor Electric Installation & Services 1986 Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 263,406,000 to 282,272,000, a change of 18,866,000 (7.2%).
- Net income of 38,291,000 contributed positively to equity growth.
- Dividend payments of 19,377,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA38.29 Million | +13.57% |
| Dividends Paid | ILA19.38 Million | -6.86% |
| Other Changes | ILA-48.00K | -0.02% |
| Total Change | ILA- | 7.16% |
Book Value vs Market Value Analysis
This analysis compares El-Mor Electric Installation & Services 1986 Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 347.17x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 438.68x to 347.17x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | ILA6.23 | ILA2731.00 | x |
| 2022-12-31 | ILA6.71 | ILA2731.00 | x |
| 2023-12-31 | ILA7.34 | ILA2731.00 | x |
| 2024-12-31 | ILA7.87 | ILA2731.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently El-Mor Electric Installation & Services 1986 Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.57%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.28%
- • Asset Turnover: 1.11x
- • Equity Multiplier: 2.31x
- Recent ROE (13.57%) is below the historical average (20.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 35.55% | 9.40% | 1.25x | 3.02x | ILA15.66 Million |
| 2016 | 40.17% | 8.89% | 1.59x | 2.84x | ILA18.02 Million |
| 2017 | 11.11% | 4.48% | 1.11x | 2.23x | ILA1.10 Million |
| 2018 | 20.50% | 8.34% | 1.16x | 2.13x | ILA11.60 Million |
| 2019 | 17.21% | 5.93% | 1.23x | 2.36x | ILA8.45 Million |
| 2020 | 14.52% | 4.70% | 1.23x | 2.51x | ILA5.77 Million |
| 2021 | 28.03% | 18.94% | 0.75x | 1.97x | ILA40.28 Million |
| 2022 | 12.89% | 6.35% | 0.96x | 2.12x | ILA6.97 Million |
| 2023 | 13.62% | 6.40% | 1.06x | 2.02x | ILA9.53 Million |
| 2024 | 13.57% | 5.28% | 1.11x | 2.31x | ILA10.06 Million |
Industry Comparison
This section compares El-Mor Electric Installation & Services 1986 Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $503,995,889
- Average return on equity (ROE) among peers: 5.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| El-Mor Electric Installation & Services 1986 Ltd (ELMR) | ILA295.39 Million | 35.55% | 1.37x | $262.73 Million |
| Mordechai Aviv Taasiot Beniyah 1973 Ltd (AVIV) | $333.87 Million | 6.94% | 1.92x | $69.23 Million |
| Baran Group Ltd (BRAN) | $76.91 Million | 44.52% | 2.19x | $103.18 Million |
| Danya Cebus (DNYA) | $1.12 Billion | 5.63% | 4.20x | $971.09 Million |
| Electra Ltd (ELTR) | $1.02 Billion | 15.77% | 4.04x | $2.19 Billion |
| Electreon Wireless Ltd (ELWS) | $110.78 Million | -68.45% | 0.17x | $152.79 Million |
| Lapidoth (LAPD) | $274.31 Million | 19.47% | 0.21x | $1.22 Billion |
| Levinski Ofer (LEOF) | $13.31 Million | 0.00% | 0.08x | $34.69 Million |
| Levinstein Eng (LEVI) | $1.37 Billion | 23.02% | 1.25x | $401.98 Million |
| Lesico Ltd (LSCO) | $211.77 Million | 4.22% | 1.90x | $39.73 Million |
About El-Mor Electric Installation & Services 1986 Ltd
El-Mor Electric Installation & Services (1986) Ltd. operates in the energy, infrastructure, and communications business in Israel. It undertakes the construction and implementation of energy, electricity, and air-conditioning projects in various fields, such as power plants, renewable and solar energy, industry, telecom, high-tech, commercial and public buildings, military and defense facilities,… Read more