Emilia Devel (EMDV) - Net Assets

Latest as of March 2026: ILA1.14 Billion ILA ≈ $3.06 Million USD

Based on the latest financial reports, Emilia Devel (EMDV) has net assets worth ILA1.14 Billion ILA (≈ $3.06 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA2.48 Billion ≈ $6.66 Million USD) and total liabilities (ILA1.34 Billion ≈ $3.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Emilia Devel PP&E and investment ratio to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric	Value
Current Net Assets	ILA1.14 Billion
% of Total Assets	45.92%
Annual Growth Rate	11.61%
5-Year Change	22.81%
10-Year Change	98.17%
Growth Volatility	42.18

Emilia Devel - Net Assets Trend (2007–2025)

This chart illustrates how Emilia Devel's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see EMDV stock market capitalisation.

Annual Net Assets for Emilia Devel (2007–2025)

The table below shows the annual net assets of Emilia Devel from 2007 to 2025. Also explore EMDV shareholders equity momentum to track the company's year-over-year net asset growth rate.

Year	Net Assets	Change
2025-12-31	ILA1.13 Billion ≈ $3.03 Million	+2.89%
2024-12-31	ILA1.10 Billion ≈ $2.95 Million	+6.57%
2023-12-31	ILA1.03 Billion ≈ $2.77 Million	+2.67%
2022-12-31	ILA1.01 Billion ≈ $2.70 Million	+9.09%
2021-12-31	ILA921.74 Million ≈ $2.47 Million	+1.54%
2020-12-31	ILA907.79 Million ≈ $2.43 Million	+5.18%
2019-12-31	ILA863.08 Million ≈ $2.31 Million	-2.67%
2018-12-31	ILA886.75 Million ≈ $2.38 Million	+26.83%
2017-12-31	ILA699.17 Million ≈ $1.87 Million	+22.40%
2016-12-31	ILA571.24 Million ≈ $1.53 Million	+186.57%
2015-12-31	ILA199.34 Million ≈ $534.42K	-3.80%
2014-12-31	ILA207.20 Million ≈ $555.51K	+8.48%
2013-12-31	ILA191.00 Million ≈ $512.06K	+6.43%
2012-12-31	ILA179.46 Million ≈ $481.12K	+11.22%
2011-12-31	ILA161.36 Million ≈ $432.60K	+1.52%
2010-12-31	ILA158.94 Million ≈ $426.11K	+7.56%
2009-12-31	ILA147.76 Million ≈ $396.14K	+3.51%
2008-12-31	ILA142.75 Million ≈ $382.70K	-8.86%
2007-12-31	ILA156.63 Million ≈ $419.92K	--

Equity Component Analysis

This analysis shows how different components contribute to Emilia Devel's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 4422.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	ILA653.45 Million	82.24%
Common Stock	ILA28.02 Million	3.53%
Other Comprehensive Income	ILA9.43 Million	1.19%
Other Components	ILA103.66 Million	13.05%
Total Equity	ILA794.55 Million	100.00%

Emilia Devel Competitors by Market Cap

The table below lists competitors of Emilia Devel ranked by their market capitalization.

Company	Market Cap
PERENNIAL ENERGY HD-01 F:PEZ	$152.80 Million
Naturhouse Health SA MC:NTH	$152.87 Million
Immunic Inc NASDAQ:IMUX	$152.97 Million
Speed Tech TWO:5457	$153.02 Million
Ilex Medical TA:ILX	$152.70 Million
Jochu Technology Co Ltd TW:3543	$152.50 Million
Victoria Investama Tbk JK:VICO	$152.47 Million
Som Distilleries & Breweries Limited NSE:SDBL	$152.44 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Emilia Devel's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 779,957,000 to 794,547,000, a change of 14,590,000 (1.9%).
Net income of 34,277,000 contributed positively to equity growth.
Dividend payments of 17,700,000 reduced retained earnings.
New share issuances of 116,000 increased equity.
Other comprehensive income decreased equity by 1,998,999.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	ILA34.28 Million	+4.31%
Dividends Paid	ILA17.70 Million	-2.23%
Share Issuances	ILA116.00K	+0.01%
Other Comprehensive Income	ILA-2.00 Million	-0.25%
Other Changes	ILA-104.00K	-0.01%
Total Change	ILA-	1.87%

Book Value vs Market Value Analysis

This analysis compares Emilia Devel's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 71.92x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 98.18x to 71.92x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	ILA20.71	ILA2033.00	x
2013-12-31	ILA22.00	ILA2033.00	x
2014-12-31	ILA23.86	ILA2033.00	x
2015-12-31	ILA22.96	ILA2033.00	x
2016-12-31	ILA19.17	ILA2033.00	x
2017-12-31	ILA21.84	ILA2033.00	x
2018-12-31	ILA21.58	ILA2033.00	x
2019-12-31	ILA20.69	ILA2033.00	x
2020-12-31	ILA22.27	ILA2033.00	x
2021-12-31	ILA22.56	ILA2033.00	x
2022-12-31	ILA24.90	ILA2033.00	x
2023-12-31	ILA26.28	ILA2033.00	x
2024-12-31	ILA27.86	ILA2033.00	x
2025-12-31	ILA28.27	ILA2033.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Emilia Devel utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 4.31%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 1.63%
• Asset Turnover: 0.85x
• Equity Multiplier: 3.10x
Recent ROE (4.31%) is below the historical average (7.20%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2007	13.95%	92.30%	0.11x	1.36x	ILA5.85 Million
2009	2.71%	61.32%	0.03x	1.50x	ILA-10.44 Million
2010	9.80%	8.14%	0.41x	2.92x	ILA-319.80K
2011	5.79%	4.28%	0.51x	2.68x	ILA-6.79 Million
2012	11.71%	9.73%	0.52x	2.32x	ILA3.06 Million
2013	9.09%	8.07%	0.54x	2.10x	ILA-1.74 Million
2014	7.68%	6.65%	0.56x	2.06x	ILA-4.81 Million
2015	9.91%	2.95%	1.75x	1.92x	ILA-184.80K
2016	6.94%	2.34%	0.87x	3.42x	ILA-14.21 Million
2017	5.26%	1.95%	1.01x	2.67x	ILA-27.03 Million
2018	7.69%	2.75%	0.82x	3.42x	ILA-13.95 Million
2019	-1.19%	-0.38%	0.77x	4.02x	ILA-64.80 Million
2020	8.34%	3.25%	0.70x	3.67x	ILA-10.34 Million
2021	4.15%	1.54%	0.71x	3.82x	ILA-36.94 Million
2022	8.76%	3.02%	0.79x	3.70x	ILA-8.67 Million
2023	7.20%	2.59%	0.79x	3.53x	ILA-20.59 Million
2024	7.58%	2.86%	0.80x	3.30x	ILA-18.86 Million
2025	4.31%	1.63%	0.85x	3.10x	ILA-45.18 Million

Industry Comparison

This section compares Emilia Devel's net assets metrics with peer companies in the Asset Management industry.

Industry Context

Industry: Asset Management
Average net assets among peers: $378,102,222
Average return on equity (ROE) among peers: 4.74%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Emilia Devel (EMDV)	ILA1.14 Billion	13.95%	1.18x	$152.76 Million
Altshuler Shaham Financial LTD (ALTF)	$519.64 Million	26.54%	1.30x	$353.05 Million
Aluma Infrastructure Fund 2020 Ltd (ALUMA)	$74.33 Million	6.04%	0.04x	$86.53 Million
Analyst IMS Investment Management Services Ltd (ANLT)	$120.72 Million	4.85%	0.20x	$451.07 Million
Capital Point (CPTP)	$57.97 Million	4.27%	0.64x	$15.04 Million
Eldav-L (ELDAV)	$113.13 Million	-7.03%	0.97x	$30.70 Million
Elron Electronic Industries Ltd (ELRN)	$161.59 Million	-16.59%	0.06x	$50.77 Million
Gibui Holdings Ltd (GIBUI)	$-345.00K	0.00%	0.00x	$2.25 Million
Generation Capital Ltd (GNRS)	$1.81 Billion	9.72%	0.93x	$1.52 Billion
IBI Inv House (IBI)	$550.36 Million	14.89%	0.85x	$1.73 Billion

About Emilia Devel

TA:EMDV Israel Asset Management

Market Cap

$152.76 Million

ILA56.98 Billion ILA

Market Cap Rank

#17685 Global

#221 in Israel

Share Price

ILA2033.00

Change (1 day)

-0.15%

52-Week Range

ILA1699.00 - ILA2900.00

All Time High

ILA3320.87