G1 Secure Solutions Ltd (GOSS) - Net Assets

Latest as of June 2026: ILA218.54 Million ILA ≈ $585.90K USD

Based on the latest financial reports, G1 Secure Solutions Ltd (GOSS) has net assets worth ILA218.54 Million ILA (≈ $585.90K USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA728.77 Million ≈ $1.95 Million USD) and total liabilities (ILA510.23 Million ≈ $1.37 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check G1 Secure Solutions Ltd (GOSS) strategic investment index to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets ILA218.54 Million
% of Total Assets 29.99%
Annual Growth Rate 5.42%
5-Year Change 65.55%
10-Year Change N/A
Growth Volatility 15.29

G1 Secure Solutions Ltd - Net Assets Trend (2016–2025)

This chart illustrates how G1 Secure Solutions Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see G1 Secure Solutions Ltd (GOSS) total market value.

Annual Net Assets for G1 Secure Solutions Ltd (2016–2025)

The table below shows the annual net assets of G1 Secure Solutions Ltd from 2016 to 2025. Also explore how fast is G1 Secure Solutions Ltd growing its equity to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2025-12-31 ILA204.64 Million
≈ $548.62K		 +46.15%
2024-12-31 ILA140.02 Million
≈ $375.39K		 +7.59%
2023-12-31 ILA130.14 Million
≈ $348.91K		 +3.00%
2022-12-31 ILA126.36 Million
≈ $338.75K		 +2.22%
2021-12-31 ILA123.61 Million
≈ $331.40K		 -3.90%
2020-12-31 ILA128.63 Million
≈ $344.86K		 +1.94%
2019-12-31 ILA126.18 Million
≈ $338.29K		 +5.85%
2018-12-31 ILA119.20 Million
≈ $319.58K		 +7.39%
2017-12-31 ILA111.00 Million
≈ $297.60K		 -12.75%
2016-12-31 ILA127.23 Million
≈ $341.10K		 --

Equity Component Analysis

This analysis shows how different components contribute to G1 Secure Solutions Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 138.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings ILA41.02 Million 24.21%
Common Stock ILA1.00K 0.00%
Other Comprehensive Income ILA3.94 Million 2.33%
Other Components ILA124.49 Million 73.47%
Total Equity ILA169.46 Million 100.00%

G1 Secure Solutions Ltd Competitors by Market Cap

The table below lists competitors of G1 Secure Solutions Ltd ranked by their market capitalization.

Company Market Cap
Bank Amar Indonesia 
JK:AMAR
 $240.66 Million
Mold-Tek Packaging Limited
NSE:MOLDTKPAC
 $240.72 Million
Eaton Vance National Municipal Opportunities Closed Fund
NYSE:EOT
 $240.78 Million
Nanhua Instruments Co Ltd
SHE:300417
 $240.82 Million
GDI Property Group
AU:GDI
 $240.63 Million
BGF Retail Co Ltd
KO:027410
 $240.63 Million
Range Capital Acquisition Corp II Class A Ordinary Shares
NASDAQ:RNGT
 $240.62 Million
Darwin Precisions Corp
TW:6120
 $240.62 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in G1 Secure Solutions Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 140,019,000 to 169,457,000, a change of 29,438,000 (21.0%).
  • Net income of 38,656,000 contributed positively to equity growth.
  • Dividend payments of 76,495,860 reduced retained earnings.
  • Share repurchases of 56,432,776 reduced equity.
  • New share issuances of 5,891,000 increased equity.
  • Other comprehensive income decreased equity by 293,999.
  • Other factors increased equity by 118,113,635.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ILA38.66 Million +22.81%
Dividends Paid ILA76.50 Million -45.14%
Share Repurchases ILA56.43 Million -33.3%
Share Issuances ILA5.89 Million +3.48%
Other Comprehensive Income ILA-294.00K -0.17%
Other Changes ILA118.11 Million +69.7%
Total Change ILA- 21.02%

Book Value vs Market Value Analysis

This analysis compares G1 Secure Solutions Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 523.93x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 686.84x to 523.93x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 ILA1.60 ILA1099.00 x
2017-12-31 ILA1.40 ILA1099.00 x
2018-12-31 ILA1.50 ILA1099.00 x
2019-12-31 ILA1.59 ILA1099.00 x
2020-12-31 ILA1.62 ILA1099.00 x
2021-12-31 ILA1.55 ILA1099.00 x
2022-12-31 ILA1.58 ILA1099.00 x
2023-12-31 ILA1.63 ILA1099.00 x
2024-12-31 ILA1.76 ILA1099.00 x
2025-12-31 ILA2.10 ILA1099.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently G1 Secure Solutions Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 22.81%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.82%
  • • Asset Turnover: 1.82x
  • • Equity Multiplier: 3.29x
  • Recent ROE (22.81%) is below the historical average (27.81%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 30.70% 5.21% 2.16x 2.73x ILA26.33 Million
2017 40.75% 5.81% 2.25x 3.11x ILA34.14 Million
2018 34.60% 5.15% 2.29x 2.93x ILA29.32 Million
2019 35.78% 5.60% 2.08x 3.07x ILA32.52 Million
2020 30.19% 4.73% 1.88x 3.40x ILA25.97 Million
2021 20.30% 3.12% 1.90x 3.43x ILA12.73 Million
2022 24.30% 3.71% 1.95x 3.36x ILA18.07 Million
2023 24.00% 3.55% 2.01x 3.37x ILA18.22 Million
2024 14.70% 2.13% 1.77x 3.90x ILA6.58 Million
2025 22.81% 3.82% 1.82x 3.29x ILA21.71 Million

Industry Comparison

This section compares G1 Secure Solutions Ltd's net assets metrics with peer companies in the Security & Protection Services industry.

Industry Context

  • Industry: Security & Protection Services
  • Average net assets among peers: $70,688,500
  • Average return on equity (ROE) among peers: -153.14%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
G1 Secure Solutions Ltd (GOSS) ILA218.54 Million 30.70% 2.33x $240.64 Million
Next Vision Stabilized Systems (NXSN) $137.69 Million 48.22% 0.16x $5.84 Billion
Thirdeye Systems Ltd (THES) $3.69 Million -354.49% 8.49x $34.85 Million

About G1 Secure Solutions Ltd

TA:GOSS Israel Security & Protection Services
Market Cap
$240.64 Million
ILA89.76 Billion ILA
Market Cap Rank
#15936 Global
#185 in Israel
Share Price
ILA1099.00
Change (1 day)
+2.33%
52-Week Range
ILA805.00 - ILA1218.00
All Time High
ILA1218.00
Categories
Companies in Israel Security & Protection Services
About

G1 Secure Solutions Ltd provides security and safety services in Israel. It offers security cameras, alarm systems, home alarm systems, security cameras and digital recording, home security cameras, intercom systems, emergency systems and services, analytics systems, cameras for detecting flammable liquid leaks, fire detection safety systems, suction systems, fire detection systems conventional f… Read more