Idomoo Ltd (IDMO) - Net Assets
Based on the latest financial reports, Idomoo Ltd (IDMO) has net assets worth ILA-11.69 Million ILA (≈ $-31.35K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA7.68 Million ≈ $20.60K USD) and total liabilities (ILA19.38 Million ≈ $51.95K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check IDMO tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA-11.69 Million |
| % of Total Assets | -152.15% |
| Annual Growth Rate | N/A |
| 5-Year Change | -185.36% |
| 10-Year Change | N/A |
| Growth Volatility | 218.57 |
Idomoo Ltd - Net Assets Trend (2019–2025)
This chart illustrates how Idomoo Ltd's net assets have evolved over time, based on quarterly financial data. See IDMO defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Idomoo Ltd (2019–2025)
The table below shows the annual net assets of Idomoo Ltd from 2019 to 2025. For live valuation and market cap data, see market cap of Idomoo Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ILA-11.69 Million ≈ $-31.35K |
-17.30% |
| 2024-12-31 | ILA-9.97 Million ≈ $-26.72K |
-144.91% |
| 2023-12-31 | ILA-4.07 Million ≈ $-10.91K |
-530.23% |
| 2022-12-31 | ILA946.00K ≈ $2.54K |
-93.09% |
| 2021-12-31 | ILA13.70 Million ≈ $36.72K |
+276.91% |
| 2020-12-31 | ILA-7.74 Million ≈ $-20.76K |
+5.55% |
| 2019-12-31 | ILA-8.20 Million ≈ $-21.98K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Idomoo Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9488970700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ILA30.01K | % |
| Other Comprehensive Income | ILA3.46 Million | % |
| Other Components | ILA83.18 Million | % |
| Total Equity | ILA-11.69 Million | 100.00% |
Idomoo Ltd Competitors by Market Cap
The table below lists competitors of Idomoo Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ortivus AB ser. B
ST:ORTI-B
|
$17.08 Million |
|
SUNL.TECH.G.ADR/2DL-00005
F:S790
|
$17.08 Million |
|
Sasbadi Holdings Bhd
KLSE:5252
|
$17.09 Million |
|
THUNDER GOLD CORP.
F:Z25
|
$17.09 Million |
|
Cosmos Technology International Berhad
KLSE:0261
|
$17.07 Million |
|
Rathbone Brothers PLC
LSE:RAT
|
$17.06 Million |
|
Great Southern Mining Ltd
AU:GSN
|
$17.06 Million |
|
Nissan
TA:NISA
|
$17.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Idomoo Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -9,968,000 to -11,692,426, a change of -1,724,426.
- Net loss of 6,148,433 reduced equity.
- New share issuances of 5,040,000 increased equity.
- Other comprehensive income increased equity by 25,718.
- Other factors decreased equity by 641,711.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-6.15 Million | -52.58% |
| Share Issuances | ILA5.04 Million | +43.1% |
| Other Comprehensive Income | ILA25.72K | +0.22% |
| Other Changes | ILA-641.71K | -5.49% |
| Total Change | ILA- | % |
Book Value vs Market Value Analysis
This analysis compares Idomoo Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | ILA-14.73 | ILA356.30 | x |
| 2020-12-31 | ILA-14.04 | ILA356.30 | x |
| 2021-12-31 | ILA1.19 | ILA356.30 | x |
| 2022-12-31 | ILA0.08 | ILA356.30 | x |
| 2023-12-31 | ILA-0.35 | ILA356.30 | x |
| 2024-12-31 | ILA-0.79 | ILA356.30 | x |
| 2025-12-31 | ILA-0.85 | ILA356.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Idomoo Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -35.07%
- • Asset Turnover: 2.28x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-209.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | -136.18% | 2.02x | 0.00x | ILA-38.42 Million |
| 2020 | 0.00% | -69.40% | 1.88x | 0.00x | ILA-5.26 Million |
| 2021 | -29.46% | -39.33% | 0.40x | 1.86x | ILA-5.41 Million |
| 2022 | -1434.78% | -96.13% | 1.22x | 12.26x | ILA-13.67 Million |
| 2023 | 0.00% | -40.88% | 2.25x | 0.00x | ILA-6.44 Million |
| 2024 | 0.00% | -40.82% | 3.44x | 0.00x | ILA-5.26 Million |
| 2025 | 0.00% | -35.07% | 2.28x | 0.00x | ILA-4.98 Million |
Industry Comparison
This section compares Idomoo Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $188,814,333
- Average return on equity (ROE) among peers: -3.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Idomoo Ltd (IDMO) | ILA-11.69 Million | 0.00% | N/A | $17.08 Million |
| Abra Information Technologies (ABRA) | $122.50 Million | -1.90% | 0.12x | $123.90 Million |
| Nice Ltd (NICE) | $569.57 Million | 3.93% | 0.38x | $3.95 Billion |
| Nrgene Technologies Ltd (NRGN) | $-1.33 Million | 0.00% | 0.00x | $7.66 Million |
| One Software Technologies Ltd (ONE) | $687.96 Million | 26.45% | 2.09x | $1.29 Billion |
| Photomyne Ltd (PHTM) | $1.11 Million | -137.86% | 1.79x | $12.39 Million |
| Sarine Technologies Ltd (SARN) | $21.69 Million | 43.10% | 0.36x | $37.80 Million |
| Synel M.L.L Payway Ltd (SNEL) | $266.45 Million | 9.01% | 1.63x | $31.10 Million |
| Sapiens International Corporation NV (SPNS) | $20.10 Million | 22.39% | 1.87x | $2.09 Billion |
| Tectona (TECT) | $11.26 Million | 6.21% | 0.11x | $13.54 Million |
About Idomoo Ltd
Idomoo Ltd. provides personalized video production services in Israel. The company also offers enterprise AI, AI video ads, interactive video, and dynamic and customized video products, as well as personalized graphics services. It serves industries, such as banking, insurance, mortgages, pensions and retirement, gaming, healthcare, telecommunications, utilities, travel and hospitality, education… Read more