Idomoo Ltd (IDMO) - Net Assets
Based on the latest financial reports, Idomoo Ltd (IDMO) has net assets worth ILA-11.75 Million ILA (≈ $-31.50K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA4.08 Million ≈ $10.94K USD) and total liabilities (ILA15.83 Million ≈ $42.45K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Idomoo Ltd's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA-11.75 Million |
| % of Total Assets | -287.94% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 218.57 |
Idomoo Ltd - Net Assets Trend (2019–2024)
This chart illustrates how Idomoo Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Idomoo Ltd for the complete picture of this company's asset base.
Annual Net Assets for Idomoo Ltd (2019–2024)
The table below shows the annual net assets of Idomoo Ltd from 2019 to 2024. For live valuation and market cap data, see market cap of Idomoo Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA-9.97 Million ≈ $-26.72K |
-144.91% |
| 2023-12-31 | ILA-4.07 Million ≈ $-10.91K |
-530.23% |
| 2022-12-31 | ILA946.00K ≈ $2.54K |
-93.09% |
| 2021-12-31 | ILA13.70 Million ≈ $36.72K |
+276.91% |
| 2020-12-31 | ILA-7.74 Million ≈ $-20.76K |
+5.55% |
| 2019-12-31 | ILA-8.20 Million ≈ $-21.98K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Idomoo Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10059012100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ILA14.00K | % |
| Other Comprehensive Income | ILA3.43 Million | % |
| Other Components | ILA79.25 Million | % |
| Total Equity | ILA-9.97 Million | 100.00% |
Idomoo Ltd Competitors by Market Cap
The table below lists competitors of Idomoo Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
West International AB
ST:WPAY
|
$14.65 Million |
|
Phapros Tbk PT
JK:PEHA
|
$14.67 Million |
|
Genmin Ltd
AU:GEN
|
$14.68 Million |
|
CADOGAN ENERGY SOLUTIONS
F:CPD
|
$14.68 Million |
|
Cheetah Holdings Bhd
KLSE:7209
|
$14.65 Million |
|
In8bio Inc
NASDAQ:INAB
|
$14.65 Million |
|
Asia Sejahtera Mina Tbk
JK:AGAR
|
$14.65 Million |
|
Winhitech Co Ltd
KQ:192390
|
$14.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Idomoo Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -4,070,000 to -9,968,000, a change of -5,898,000.
- Net loss of 6,256,000 reduced equity.
- Other comprehensive income increased equity by 3,430,999.
- Other factors decreased equity by 3,072,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-6.26 Million | -62.76% |
| Other Comprehensive Income | ILA3.43 Million | +34.42% |
| Other Changes | ILA-3.07 Million | -30.83% |
| Total Change | ILA- | % |
Book Value vs Market Value Analysis
This analysis compares Idomoo Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | ILA-14.73 | ILA429.40 | x |
| 2020-12-31 | ILA-14.04 | ILA429.40 | x |
| 2021-12-31 | ILA1.19 | ILA429.40 | x |
| 2022-12-31 | ILA0.08 | ILA429.40 | x |
| 2023-12-31 | ILA-0.35 | ILA429.40 | x |
| 2024-12-31 | ILA-0.79 | ILA429.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Idomoo Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -40.82%
- • Asset Turnover: 3.44x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-244.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | -136.18% | 2.02x | 0.00x | ILA-38.42 Million |
| 2020 | 0.00% | -69.40% | 1.88x | 0.00x | ILA-5.26 Million |
| 2021 | -29.46% | -39.33% | 0.40x | 1.86x | ILA-5.41 Million |
| 2022 | -1434.78% | -96.13% | 1.22x | 12.26x | ILA-13.67 Million |
| 2023 | 0.00% | -40.88% | 2.25x | 0.00x | ILA-6.44 Million |
| 2024 | 0.00% | -40.82% | 3.44x | 0.00x | ILA-5.26 Million |
Industry Comparison
This section compares Idomoo Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $95,397,093
- Average return on equity (ROE) among peers: -40.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Idomoo Ltd (IDMO) | ILA-11.75 Million | 0.00% | N/A | $14.65 Million |
| Abra Information Technologies (ABRA) | $46.03 Million | 39.39% | 0.38x | $117.71 Million |
| Nice Ltd (NICE) | $167.02 Million | -28.02% | 0.26x | $4.89 Billion |
| Nrgene Technologies Ltd (NRGN) | $17.68 Million | -47.16% | 0.49x | $8.84 Million |
| One Software Technologies Ltd (ONE) | $326.75 Million | 25.22% | 2.16x | $1.31 Billion |
| Photomyne Ltd (PHTM) | $3.69 Million | -133.70% | 2.41x | $14.46 Million |
| Sarine Technologies Ltd (SARN) | $67.33 Million | 35.48% | 0.21x | $42.77 Million |
| Synel M.L.L Payway Ltd (SNEL) | $200.61 Million | 13.56% | 1.76x | $27.57 Million |
| Sapiens International Corporation NV (SPNS) | $12.08 Million | -40.08% | 4.69x | $2.09 Billion |
| Tectona (TECT) | $17.39 Million | -231.96% | 0.16x | $17.77 Million |
About Idomoo Ltd
Idomoo Ltd. operates a personalized video as a service platform in Israel. The company also offers enterprise AI, AI video ads, interactive video, and dynamic and customized video products, as well as Lucas, an AI video creator. It serves industries, such as banking, insurance, mortgages, pensions and retirement, gaming, healthcare, telecommunications, utilities, travel and hospitality, education… Read more