Imagesat International ISI Ltd (ISI) - Net Assets
Based on the latest financial reports, Imagesat International ISI Ltd (ISI) has net assets worth ILA178.59 Million ILA (≈ $478.79K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA254.67 Million ≈ $682.77K USD) and total liabilities (ILA76.08 Million ≈ $203.98K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Imagesat International ISI Ltd assets under control for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA178.59 Million |
| % of Total Assets | 70.12% |
| Annual Growth Rate | 23.12% |
| 5-Year Change | 85.76% |
| 10-Year Change | N/A |
| Growth Volatility | 31.3 |
Imagesat International ISI Ltd - Net Assets Trend (2019–2025)
This chart illustrates how Imagesat International ISI Ltd's net assets have evolved over time, based on quarterly financial data. Check tangible net worth ratio of Imagesat International ISI Ltd to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Imagesat International ISI Ltd (2019–2025)
The table below shows the annual net assets of Imagesat International ISI Ltd from 2019 to 2025. For live valuation and market cap data, see how much is Imagesat International ISI Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ILA178.59 Million ≈ $478.79K |
+11.95% |
| 2024-12-31 | ILA159.52 Million ≈ $427.68K |
-4.63% |
| 2023-12-31 | ILA167.26 Million ≈ $448.42K |
+3.38% |
| 2022-12-31 | ILA161.79 Million ≈ $433.77K |
+68.29% |
| 2021-12-31 | ILA96.14 Million ≈ $257.75K |
+8.80% |
| 2020-12-31 | ILA88.36 Million ≈ $236.90K |
+72.36% |
| 2019-12-31 | ILA51.27 Million ≈ $137.45K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Imagesat International ISI Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3252852100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Comprehensive Income | ILA3.43 Million | 1.92% |
| Other Components | ILA206.37 Million | 115.56% |
| Total Equity | ILA178.59 Million | 100.00% |
Imagesat International ISI Ltd Competitors by Market Cap
The table below lists competitors of Imagesat International ISI Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LongDa Construction & Development Corp
TW:5519
|
$199.58 Million |
|
ButOne Information Corp XiAn
SHG:600455
|
$199.61 Million |
|
Nkarta Inc
NASDAQ:NKTX
|
$199.61 Million |
|
Mahanagar Telephone Nigam Limited
NSE:MTNL
|
$199.70 Million |
|
Golden Ventures Leasehold Real Estate Investment Trust
BK:GVREIT
|
$199.36 Million |
|
Yuan High-Tech Development Co Ltd
TWO:5474
|
$199.16 Million |
|
Can2 Termik AS
IS:CANTE
|
$199.11 Million |
|
Canaan Inc
NASDAQ:CAN
|
$199.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Imagesat International ISI Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 159,524,000 to 178,590,066, a change of 19,066,066 (12.0%).
- Net income of 20,314,728 contributed positively to equity growth.
- Other comprehensive income decreased equity by 27,287.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA20.31 Million | +11.38% |
| Other Comprehensive Income | ILA-27.29K | -0.02% |
| Other Changes | ILA-1.22 Million | -0.68% |
| Total Change | ILA- | 11.95% |
Book Value vs Market Value Analysis
This analysis compares Imagesat International ISI Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 429.57x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1436.98x to 429.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | ILA0.84 | ILA1209.00 | x |
| 2020-12-31 | ILA1.45 | ILA1209.00 | x |
| 2021-12-31 | ILA1.58 | ILA1209.00 | x |
| 2022-12-31 | ILA2.87 | ILA1209.00 | x |
| 2023-12-31 | ILA2.73 | ILA1209.00 | x |
| 2024-12-31 | ILA2.61 | ILA1209.00 | x |
| 2025-12-31 | ILA2.81 | ILA1209.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Imagesat International ISI Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.38%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 30.85%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 1.43x
- Recent ROE (11.38%) is above the historical average (5.54%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 12.28% | 20.95% | 0.31x | 1.88x | ILA1.17 Million |
| 2020 | 8.07% | 27.53% | 0.19x | 1.52x | ILA-1.70 Million |
| 2021 | 7.73% | 20.49% | 0.21x | 1.79x | ILA-2.18 Million |
| 2022 | 1.74% | 8.37% | 0.11x | 1.81x | ILA-13.36 Million |
| 2023 | 2.79% | 10.64% | 0.16x | 1.61x | ILA-12.05 Million |
| 2024 | -5.21% | -14.33% | 0.25x | 1.46x | ILA-24.26 Million |
| 2025 | 11.38% | 30.85% | 0.26x | 1.43x | ILA2.46 Million |
Industry Comparison
This section compares Imagesat International ISI Ltd's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $147,837,333
- Average return on equity (ROE) among peers: 9.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Imagesat International ISI Ltd (ISI) | ILA178.59 Million | 12.28% | 0.43x | $199.50 Million |
| Aryt Industries Ltd (ARYT) | $30.04 Million | 18.36% | 0.32x | $750.26 Million |
| Ashot Ashkelon Industries Ltd (ASHO) | $122.53 Million | 11.01% | 2.59x | $553.75 Million |
| Bet Shemesh Engines Holdings 1997 Ltd (BSEN) | $36.73 Million | 14.25% | 1.12x | $2.15 Billion |
| Elbit Systems Ltd (ESLT) | $77.60 Million | 23.20% | 2.11x | $1.09 Billion |
| FMS Enterprises Migun Ltd (FBRT) | $76.72 Million | 12.01% | 0.11x | $510.28 Million |
| Global Knafaim Leasing Ltd (GKL) | $83.23 Million | -20.41% | 1.44x | $41.01 Million |
| IMCO Industries Ltd (IMCO) | $86.81 Million | 0.12% | 0.78x | $57.71 Million |
| Israel Shipyards Ltd (ISHI) | $755.01 Million | 12.41% | 0.96x | $867.96 Million |
| Orbit Technologies Ltd (ORBI) | $61.86 Million | 18.10% | 1.50x | $288.39 Million |
About Imagesat International ISI Ltd
Imagesat International (I.S.I) Ltd, together with its subsidiaries, provides space-based intelligence, satellite imagery, and data analytics solutions for homeland defense markets and civilian markets in Israel and internationally. The company provides satellites services, including EROS NG, an intelligence collection asset; and Global Eye, a multi-sensor high revisit satellite constellation. It … Read more