Modiin Energy-Limited Partnership (MDIN-L) - Net Assets
Based on the latest financial reports, Modiin Energy-Limited Partnership (MDIN-L) has net assets worth ILA14.82 Million ILA (≈ $39.74K USD) as of September 2019. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA15.66 Million ≈ $41.97K USD) and total liabilities (ILA834.00K ≈ $2.24K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Modiin Energy-Limited Partnership's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA14.82 Million |
| % of Total Assets | 94.67% |
| Annual Growth Rate | -11.4% |
| 5-Year Change | 328.76% |
| 10-Year Change | N/A |
| Growth Volatility | 80.72 |
Modiin Energy-Limited Partnership - Net Assets Trend (2013–2018)
This chart illustrates how Modiin Energy-Limited Partnership's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Modiin Energy-Limited Partnership for the complete picture of this company's asset base.
Annual Net Assets for Modiin Energy-Limited Partnership (2013–2018)
The table below shows the annual net assets of Modiin Energy-Limited Partnership from 2013 to 2018. For live valuation and market cap data, see MDIN-L stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2018-12-31 | ILA14.56 Million ≈ $39.05K |
+95.11% |
| 2017-12-31 | ILA7.46 Million ≈ $20.01K |
+13.57% |
| 2016-12-31 | ILA6.57 Million ≈ $17.62K |
+139.19% |
| 2015-12-31 | ILA2.75 Million ≈ $7.37K |
-19.11% |
| 2014-12-31 | ILA3.40 Million ≈ $9.11K |
-87.26% |
| 2013-12-31 | ILA26.67 Million ≈ $71.50K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Modiin Energy-Limited Partnership's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3016400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2018)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ILA224.64 Million | 1542.30% |
| Other Components | ILA58.00K | 0.40% |
| Total Equity | ILA14.56 Million | 100.00% |
Modiin Energy-Limited Partnership Competitors by Market Cap
The table below lists competitors of Modiin Energy-Limited Partnership ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NamR SA
PA:ALNMR
|
$1.34 Million |
|
Eason Technology Limited
NYSE MKT:DXF
|
$1.34 Million |
|
ULTRA LITHIUM
F:QFB
|
$1.34 Million |
|
Avidian Gold Corp
V:AVG
|
$1.34 Million |
|
Xaar plc
LSE:XAR
|
$1.34 Million |
|
ARWAY CORP.
F:E65
|
$1.33 Million |
|
LIQUID AVATAR TECHNO.INC.
F:4T5
|
$1.33 Million |
|
Lifeist Wellness Inc
V:LFST
|
$1.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Modiin Energy-Limited Partnership's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2017 to 2018, total equity changed from 7,465,000 to 14,565,000, a change of 7,100,000 (95.1%).
- Net loss of 2,839,000 reduced equity.
- Other factors increased equity by 9,939,000.
Equity Change Factors (2017 to 2018)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-2.84 Million | -19.49% |
| Other Changes | ILA9.94 Million | +68.24% |
| Total Change | ILA- | 95.11% |
Book Value vs Market Value Analysis
This analysis compares Modiin Energy-Limited Partnership's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Insufficient data available to analyze book value vs market value.
Capital Efficiency Dashboard
This dashboard shows how efficiently Modiin Energy-Limited Partnership utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -19.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -106.29%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 1.08x
- Recent ROE (-19.49%) is above the historical average (-149.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -120.89% | 0.00% | 0.00x | 1.17x | ILA-34.91 Million |
| 2014 | -685.08% | 0.00% | 0.00x | 1.31x | ILA-23.61 Million |
| 2015 | -23.62% | 0.00% | 0.00x | 1.38x | ILA-923.80K |
| 2016 | -32.48% | 0.00% | 0.00x | 1.30x | ILA-2.79 Million |
| 2017 | -17.00% | -1894.03% | 0.01x | 1.13x | ILA-2.02 Million |
| 2018 | -19.49% | -106.29% | 0.17x | 1.08x | ILA-4.30 Million |
Industry Comparison
This section compares Modiin Energy-Limited Partnership's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $2,835,830,333
- Average return on equity (ROE) among peers: 3.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Modiin Energy-Limited Partnership (MDIN-L) | ILA14.82 Million | -120.89% | 0.06x | $1.34 Million |
| Delek Group (DLEKG) | $12.27 Billion | 4.21% | 9.35x | $4.74 Billion |
| Equital (EQTL) | $10.48 Billion | 8.37% | 1.11x | $1.16 Billion |
| GIVOT OLAM OIL EXP ILS1 (GIVO-L) | $-23.04 Million | 0.00% | 0.00x | $2.72 Million |
| Israel Land Development Urban Renewal Ltd (ILDR) | $-6.92 Million | 0.00% | 0.00x | $291.04 Million |
| Israel Op L (ISOP) | $23.48 Million | -6.25% | 0.03x | $23.68 Million |
| Israel Opportunity - Energy Resources LP (ISOP-L) | $12.39 Million | -52.78% | 0.06x | $362.49K |
| Naphtha (NFTA) | $2.44 Billion | 17.01% | 1.24x | $672.73 Million |
| Tamar Petroleum Ltd (TMRP) | $225.15 Million | 55.81% | 4.85x | $686.53 Million |
| Tomer Energy Royalties 2012 Ltd (TOEN) | $98.97 Million | 4.69% | 0.64x | $112.93 Million |
About Modiin Energy-Limited Partnership
Modiin Energy-Limited Partnership engages in the exploration, development, and production of oil and gas assets in the United States and Israel. It holds interests in the Mountainview, GrapeVine, Cassini, and Shideler projects in California; NPB project in Colorado; and Shimshon in Israel. The company was founded in 1992 and is based in Tel Aviv, Israel.