Photomyne Ltd (PHTM) - Net Assets
Based on the latest financial reports, Photomyne Ltd (PHTM) has net assets worth ILA5.46 Million ILA (≈ $14.63K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA13.43 Million ≈ $36.00K USD) and total liabilities (ILA7.97 Million ≈ $21.37K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Photomyne Ltd tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA5.46 Million |
| % of Total Assets | 40.63% |
| Annual Growth Rate | 7.66% |
| 5-Year Change | -66.26% |
| 10-Year Change | N/A |
| Growth Volatility | 77.09 |
Photomyne Ltd - Net Assets Trend (2018–2025)
This chart illustrates how Photomyne Ltd's net assets have evolved over time, based on quarterly financial data. See Photomyne Ltd (PHTM) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Photomyne Ltd (2018–2025)
The table below shows the annual net assets of Photomyne Ltd from 2018 to 2025. For live valuation and market cap data, see market cap of Photomyne Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ILA3.69 Million ≈ $9.89K |
-56.69% |
| 2024-12-31 | ILA8.51 Million ≈ $22.83K |
-33.89% |
| 2023-12-31 | ILA12.88 Million ≈ $34.53K |
+25.38% |
| 2022-12-31 | ILA10.27 Million ≈ $27.54K |
-6.02% |
| 2021-12-31 | ILA10.93 Million ≈ $29.30K |
+938.19% |
| 2020-12-31 | ILA-1.30 Million ≈ $-3.50K |
-217.27% |
| 2019-12-31 | ILA1.11 Million ≈ $2.98K |
-49.45% |
| 2018-12-31 | ILA2.20 Million ≈ $5.90K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Photomyne Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1703903600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ILA8.00K | 0.22% |
| Other Comprehensive Income | ILA1.89 Million | 51.26% |
| Other Components | ILA26.06 Million | 706.54% |
| Total Equity | ILA3.69 Million | 100.00% |
Photomyne Ltd Competitors by Market Cap
The table below lists competitors of Photomyne Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Regenbogen AG
F:RGB
|
$12.30 Million |
|
Telefield Inc
KQ:091440
|
$12.30 Million |
|
Tractial S.A.
PA:ALTRA
|
$12.32 Million |
|
Petrolympic Ltd
V:PCQ
|
$12.32 Million |
|
Edinburgh Investment Trust
LSE:EDIN
|
$12.29 Million |
|
Insimbi Refractory Alloy Supply
JSE:ISB
|
$12.27 Million |
|
Nexgram Holdings Bhd
KLSE:0096
|
$12.27 Million |
|
Big Rock Brewery Inc.
TO:BR
|
$12.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Photomyne Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,514,000 to 3,687,765, a change of -4,826,235 (-56.7%).
- Net loss of 4,930,654 reduced equity.
- Share repurchases of 520,668 reduced equity.
- Other comprehensive income increased equity by 110,393.
- Other factors increased equity by 514,694.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-4.93 Million | -133.7% |
| Share Repurchases | ILA520.67K | -14.12% |
| Other Comprehensive Income | ILA110.39K | +2.99% |
| Other Changes | ILA514.69K | +13.96% |
| Total Change | ILA- | -56.69% |
Book Value vs Market Value Analysis
This analysis compares Photomyne Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1265.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1267.25x to 1265.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ILA1.34 | ILA1703.00 | x |
| 2019-12-31 | ILA0.41 | ILA1703.00 | x |
| 2020-12-31 | ILA-0.81 | ILA1703.00 | x |
| 2021-12-31 | ILA4.32 | ILA1703.00 | x |
| 2022-12-31 | ILA3.62 | ILA1703.00 | x |
| 2023-12-31 | ILA4.49 | ILA1703.00 | x |
| 2024-12-31 | ILA3.01 | ILA1703.00 | x |
| 2025-12-31 | ILA1.35 | ILA1703.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Photomyne Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -133.70%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -26.78%
- • Asset Turnover: 1.46x
- • Equity Multiplier: 3.41x
- Recent ROE (-133.70%) is below the historical average (-74.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -131.99% | -58.14% | 1.12x | 2.03x | ILA-3.07 Million |
| 2019 | -233.33% | -23.53% | 2.10x | 4.72x | ILA-1.60 Million |
| 2020 | 0.00% | -22.13% | 2.64x | 0.00x | ILA-1.93 Million |
| 2021 | -58.12% | -51.55% | 0.67x | 1.69x | ILA-7.45 Million |
| 2022 | -10.39% | -6.60% | 0.94x | 1.67x | ILA-2.09 Million |
| 2023 | 19.43% | 18.78% | 0.75x | 1.38x | ILA1.22 Million |
| 2024 | -46.66% | -30.46% | 0.90x | 1.70x | ILA-4.82 Million |
| 2025 | -133.70% | -26.78% | 1.46x | 3.41x | ILA-5.30 Million |
Industry Comparison
This section compares Photomyne Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $188,238,556
- Average return on equity (ROE) among peers: 12.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Photomyne Ltd (PHTM) | ILA5.46 Million | -131.99% | 1.46x | $12.29 Million |
| Abra Information Technologies (ABRA) | $122.50 Million | -1.90% | 0.12x | $124.52 Million |
| Idomoo Ltd (IDMO) | $-4.07 Million | 0.00% | 0.00x | $17.15 Million |
| Nice Ltd (NICE) | $569.57 Million | 3.93% | 0.38x | $3.87 Billion |
| Nrgene Technologies Ltd (NRGN) | $-1.33 Million | 0.00% | 0.00x | $7.66 Million |
| One Software Technologies Ltd (ONE) | $687.96 Million | 26.45% | 2.09x | $1.28 Billion |
| Sarine Technologies Ltd (SARN) | $21.69 Million | 43.10% | 0.36x | $37.71 Million |
| Synel M.L.L Payway Ltd (SNEL) | $266.45 Million | 9.01% | 1.63x | $31.10 Million |
| Sapiens International Corporation NV (SPNS) | $20.10 Million | 22.39% | 1.87x | $2.09 Billion |
| Tectona (TECT) | $11.26 Million | 6.21% | 0.11x | $12.68 Million |
About Photomyne Ltd
Photomyne Ltd operates as a software company in Israel. It develops technologies and applications based on artificial intelligence in the field of nostalgia and family identity, including the digitization of family memory assets. The company was incorporated in 2014 and is based in Bnei Brak, Israel.