Shagrir Group Vehicle Services Ltd (SHGR) - Net Assets
Based on the latest financial reports, Shagrir Group Vehicle Services Ltd (SHGR) has net assets worth ILA181.40 Million ILA (≈ $486.32K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA525.18 Million ≈ $1.41 Million USD) and total liabilities (ILA343.78 Million ≈ $921.67K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shagrir Group Vehicle Services Ltd tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA181.40 Million |
| % of Total Assets | 34.54% |
| Annual Growth Rate | N/A |
| 5-Year Change | 84.88% |
| 10-Year Change | 181.47% |
| Growth Volatility | 11.07 |
Shagrir Group Vehicle Services Ltd - Net Assets Trend (2014–2024)
This chart illustrates how Shagrir Group Vehicle Services Ltd's net assets have evolved over time, based on quarterly financial data. See SHGR defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Shagrir Group Vehicle Services Ltd (2014–2024)
The table below shows the annual net assets of Shagrir Group Vehicle Services Ltd from 2014 to 2024. For live valuation and market cap data, see Shagrir Group Vehicle Services Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA171.19 Million ≈ $458.97K |
+10.23% |
| 2023-12-31 | ILA155.30 Million ≈ $416.36K |
+11.29% |
| 2022-12-31 | ILA139.55 Million ≈ $374.12K |
+18.55% |
| 2021-12-31 | ILA117.72 Million ≈ $315.59K |
+27.13% |
| 2020-12-31 | ILA92.59 Million ≈ $248.24K |
+19.02% |
| 2019-12-31 | ILA77.80 Million ≈ $208.57K |
+2.35% |
| 2018-12-31 | ILA76.01 Million ≈ $203.78K |
-11.88% |
| 2017-12-31 | ILA86.26 Million ≈ $231.27K |
+16.14% |
| 2016-12-31 | ILA74.28 Million ≈ $199.13K |
+22.12% |
| 2015-12-31 | ILA60.82 Million ≈ $163.06K |
+57479.25% |
| 2014-12-31 | ILA-106.00K ≈ $-284.18 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shagrir Group Vehicle Services Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3924400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA39.24 Million | 23.82% |
| Common Stock | ILA126.00K | 0.08% |
| Other Components | ILA125.41 Million | 76.11% |
| Total Equity | ILA164.78 Million | 100.00% |
Shagrir Group Vehicle Services Ltd Competitors by Market Cap
The table below lists competitors of Shagrir Group Vehicle Services Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GCL Global Holdings Ltd Ordinary Shares
NASDAQ:GCL
|
$55.17 Million |
|
Chin Well Holdings Bhd
KLSE:5007
|
$55.21 Million |
|
Nebag ag
SW:NBEN
|
$55.22 Million |
|
HeiTech Padu Bhd
KLSE:5028
|
$55.24 Million |
|
Minupar Participações S.A
SA:MNPR3
|
$55.17 Million |
|
Barksdale Resources Corp
V:BRO
|
$55.16 Million |
|
Baylin Technologies Inc
TO:BYL
|
$55.15 Million |
|
AmFIRST Real Estate Investment Trust
KLSE:5120
|
$55.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shagrir Group Vehicle Services Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 150,107,000 to 164,779,000, a change of 14,672,000 (9.8%).
- Net income of 13,973,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA13.97 Million | +8.48% |
| Other Changes | ILA699.00K | +0.42% |
| Total Change | ILA- | 9.77% |
Book Value vs Market Value Analysis
This analysis compares Shagrir Group Vehicle Services Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 122.06x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 3561.09x to 122.06x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | ILA0.56 | ILA1979.00 | x |
| 2015-12-31 | ILA8.20 | ILA1979.00 | x |
| 2016-12-31 | ILA9.23 | ILA1979.00 | x |
| 2017-12-31 | ILA10.46 | ILA1979.00 | x |
| 2018-12-31 | ILA9.48 | ILA1979.00 | x |
| 2019-12-31 | ILA10.16 | ILA1979.00 | x |
| 2020-12-31 | ILA11.15 | ILA1979.00 | x |
| 2021-12-31 | ILA12.23 | ILA1979.00 | x |
| 2022-12-31 | ILA13.48 | ILA1979.00 | x |
| 2023-12-31 | ILA14.44 | ILA1979.00 | x |
| 2024-12-31 | ILA16.21 | ILA1979.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shagrir Group Vehicle Services Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.48%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.81%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 2.95x
- Recent ROE (8.48%) is above the historical average (-1.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -56.79% | -1.81% | 1.14x | 27.60x | ILA-2.97 Million |
| 2015 | -8.34% | -3.49% | 1.20x | 1.99x | ILA-12.03 Million |
| 2016 | 10.10% | 4.26% | 1.18x | 2.00x | ILA73.10K |
| 2017 | 17.56% | 6.81% | 1.24x | 2.08x | ILA6.50 Million |
| 2018 | 1.22% | 0.42% | 1.19x | 2.44x | ILA-6.86 Million |
| 2019 | 0.56% | 0.20% | 1.05x | 2.67x | ILA-7.91 Million |
| 2020 | 2.35% | 1.20% | 0.93x | 2.11x | ILA-7.04 Million |
| 2021 | -1.63% | -0.79% | 0.51x | 4.02x | ILA-13.61 Million |
| 2022 | 6.40% | 3.00% | 0.59x | 3.62x | ILA-4.97 Million |
| 2023 | 5.64% | 2.57% | 0.68x | 3.22x | ILA-6.54 Million |
| 2024 | 8.48% | 3.81% | 0.76x | 2.95x | ILA-2.50 Million |
Industry Comparison
This section compares Shagrir Group Vehicle Services Ltd's net assets metrics with peer companies in the Specialty Business Services industry.
No peer company data available for comparison.
About Shagrir Group Vehicle Services Ltd
Shagrir Group Vehicle Services Ltd provides towing, rescue, and roadside assistance services in Israel and internationally. It offers various services, such as special rescue and transport; repair and start-up car towing; supply of a replacement vehicle; and comprehensive and supportive care services, as well as operates body and paint shops. The company also provides eyezone, electric charging, … Read more