East Side Games Group Inc (EAGR) - Net Assets
Based on the latest financial reports, East Side Games Group Inc (EAGR) has net assets worth CA$24.16 Million CAD (≈ $17.48 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$41.79 Million ≈ $30.23 Million USD) and total liabilities (CA$17.63 Million ≈ $12.75 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check East Side Games Group Inc tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$24.16 Million |
| % of Total Assets | 57.82% |
| Annual Growth Rate | 13.6% |
| 5-Year Change | 15.53% |
| 10-Year Change | N/A |
| Growth Volatility | 304.96 |
East Side Games Group Inc - Net Assets Trend (2017–2025)
This chart illustrates how East Side Games Group Inc's net assets have evolved over time, based on quarterly financial data. See EAGR defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for East Side Games Group Inc (2017–2025)
The table below shows the annual net assets of East Side Games Group Inc from 2017 to 2025. For live valuation and market cap data, see East Side Games Group Inc stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$27.76 Million ≈ $20.08 Million |
-40.75% |
| 2024-12-31 | CA$46.86 Million ≈ $33.90 Million |
-4.14% |
| 2023-12-31 | CA$48.88 Million ≈ $35.36 Million |
+0.75% |
| 2022-12-31 | CA$48.52 Million ≈ $35.10 Million |
+101.90% |
| 2021-12-31 | CA$24.03 Million ≈ $17.38 Million |
+122.05% |
| 2020-12-31 | CA$10.82 Million ≈ $7.83 Million |
+912.17% |
| 2019-12-31 | CA$1.07 Million ≈ $773.52K |
-87.76% |
| 2018-12-31 | CA$8.74 Million ≈ $6.32 Million |
-12.75% |
| 2017-12-31 | CA$10.01 Million ≈ $7.24 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to East Side Games Group Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 974.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$85.58 Million | 308.25% |
| Other Components | CA$9.13 Million | 32.87% |
| Total Equity | CA$27.76 Million | 100.00% |
East Side Games Group Inc Competitors by Market Cap
The table below lists competitors of East Side Games Group Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Stonehorse Energy Ltd
AU:SHE
|
$5.33 Million |
|
Wirtek A/S
CO:WIRTEK
|
$5.33 Million |
|
IMPRENDIROMA S.P.A.
F:Y37
|
$5.33 Million |
|
First Venture Sweden AB Series B
ST:FIRST-B
|
$5.34 Million |
|
Exact Therapeutics AS
OL:EXTX
|
$5.33 Million |
|
Nikola Corp
NASDAQ:NKLA
|
$5.32 Million |
|
XiDeLang Holdings Ltd
KLSE:5156
|
$5.31 Million |
|
Multi-Usage Holdings Bhd
KLSE:9539
|
$5.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in East Side Games Group Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 46,860,312 to 27,764,212, a change of -19,096,100 (-40.8%).
- Net loss of 18,939,541 reduced equity.
- Share repurchases of 370,108 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-18.94 Million | -68.22% |
| Share Repurchases | CA$370.11K | -1.33% |
| Other Changes | CA$213.55K | +0.77% |
| Total Change | CA$- | -40.75% |
Book Value vs Market Value Analysis
This analysis compares East Side Games Group Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.20x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.20x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CA$20.60 | CA$0.07 | x |
| 2018-12-31 | CA$17.16 | CA$0.07 | x |
| 2019-12-31 | CA$1.94 | CA$0.07 | x |
| 2020-12-31 | CA$0.25 | CA$0.07 | x |
| 2021-12-31 | CA$0.33 | CA$0.07 | x |
| 2022-12-31 | CA$0.60 | CA$0.07 | x |
| 2023-12-31 | CA$0.60 | CA$0.07 | x |
| 2024-12-31 | CA$0.57 | CA$0.07 | x |
| 2025-12-31 | CA$0.35 | CA$0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently East Side Games Group Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -68.22%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -24.41%
- • Asset Turnover: 1.66x
- • Equity Multiplier: 1.68x
- Recent ROE (-68.22%) is below the historical average (-9.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 38.35% | 14.39% | 2.14x | 1.25x | CA$2.74 Million |
| 2018 | 18.64% | 6.05% | 2.38x | 1.29x | CA$721.49K |
| 2019 | -44.11% | -1.27% | 28.57x | 1.22x | CA$-578.65K |
| 2020 | -40.05% | -13.95% | 1.48x | 1.94x | CA$-5.42 Million |
| 2021 | -7.83% | -2.02% | 1.13x | 3.43x | CA$-4.28 Million |
| 2022 | 22.17% | 9.25% | 1.45x | 1.65x | CA$5.90 Million |
| 2023 | 0.18% | 0.10% | 1.25x | 1.42x | CA$-4.80 Million |
| 2024 | -1.97% | -1.11% | 1.33x | 1.34x | CA$-5.61 Million |
| 2025 | -68.22% | -24.41% | 1.66x | 1.68x | CA$-21.72 Million |
Industry Comparison
This section compares East Side Games Group Inc's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $-1,620,818
- Average return on equity (ROE) among peers: 0.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| East Side Games Group Inc (EAGR) | CA$24.16 Million | 38.35% | 0.73x | $5.33 Million |
| Contagious Gaming Inc (CNS) | $-1.62 Million | 0.00% | 0.00x | $680.25K |
About East Side Games Group Inc
East Side Games Group Inc., through its subsidiaries, develops, operates, and publishes free-to-play casual mobile games in Canada. It also engages in the sale of in-game virtual items that enhance the game-playing experience; and advertising activities. The company was formerly known as Leaf Mobile Inc. and changed its name to East Side Games Group Inc. in May 2022. East Side Games Group Inc. wa… Read more