Guru Organic Energy Corp (GURU) - Net Assets

Latest as of October 2025: CA$29.99 Million CAD ≈ $21.69 Million USD

Based on the latest financial reports, Guru Organic Energy Corp (GURU) has net assets worth CA$29.99 Million CAD (≈ $21.69 Million USD) as of October 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$40.19 Million ≈ $29.07 Million USD) and total liabilities (CA$10.20 Million ≈ $7.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Guru Organic Energy Corp asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CA$29.99 Million
% of Total Assets 74.62%
Annual Growth Rate 47.59%
5-Year Change -58.66%
10-Year Change N/A
Growth Volatility 537.51

Guru Organic Energy Corp - Net Assets Trend (2017–2025)

This chart illustrates how Guru Organic Energy Corp's net assets have evolved over time, based on quarterly financial data. Also explore GURU total assets for the complete picture of this company's asset base.

Annual Net Assets for Guru Organic Energy Corp (2017–2025)

The table below shows the annual net assets of Guru Organic Energy Corp from 2017 to 2025. For live valuation and market cap data, see Guru Organic Energy Corp (GURU) total market value.

Year Net Assets Change
2025-10-31 CA$29.99 Million
≈ $21.69 Million
-3.05%
2024-10-31 CA$30.93 Million
≈ $22.37 Million
-22.35%
2023-10-31 CA$39.83 Million
≈ $28.81 Million
-27.69%
2022-10-31 CA$55.09 Million
≈ $39.85 Million
-24.07%
2021-10-31 CA$72.55 Million
≈ $52.48 Million
+116.11%
2020-10-31 CA$33.57 Million
≈ $24.28 Million
+1573.75%
2019-10-31 CA$2.01 Million
≈ $1.45 Million
+631.46%
2018-10-31 CA$274.19K
≈ $198.34K
-79.41%
2017-10-31 CA$1.33 Million
≈ $963.39K
--

Equity Component Analysis

This analysis shows how different components contribute to Guru Organic Energy Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 5058038000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (October 2025)

Component Amount Percentage
Common Stock CA$80.05 Million 266.92%
Other Comprehensive Income CA$131.38K 0.44%
Other Components CA$2.40 Million 8.02%
Total Equity CA$29.99 Million 100.00%

Guru Organic Energy Corp Competitors by Market Cap

The table below lists competitors of Guru Organic Energy Corp ranked by their market capitalization.

Company Market Cap
Rimbunan Sawit Bhd
KLSE:5113
$87.14 Million
FitLife Brands, Inc. Common Stock
NASDAQ:FTLF
$87.15 Million
Sirtec International Co Ltd
TWO:5356
$87.16 Million
Banco Santander Río S.A
BA:BRIO
$87.20 Million
iCapital.biz Berhad
KLSE:5108
$87.11 Million
Sao Mai Group Corp
VN:ASM
$87.10 Million
Kutahya Porselen Sanayi AS
IS:KUTPO
$87.08 Million
Arrow Greentech Limited
NSE:ARROWGREEN
$87.08 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Guru Organic Energy Corp's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 30,930,724 to 29,988,867, a change of -941,857 (-3.0%).
  • Net loss of 1,377,258 reduced equity.
  • Share repurchases of 598,458 reduced equity.
  • Other comprehensive income increased equity by 20,108.
  • Other factors increased equity by 1,013,751.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CA$-1.38 Million -4.59%
Share Repurchases CA$598.46K -2.0%
Other Comprehensive Income CA$20.11K +0.07%
Other Changes CA$1.01 Million +3.38%
Total Change CA$- -3.05%

Book Value vs Market Value Analysis

This analysis compares Guru Organic Energy Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.04x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 0.13x to 4.04x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-10-31 CA$31.90 CA$4.00 x
2018-10-31 CA$29.69 CA$4.00 x
2019-10-31 CA$0.09 CA$4.00 x
2020-10-31 CA$1.16 CA$4.00 x
2021-10-31 CA$2.40 CA$4.00 x
2022-10-31 CA$1.70 CA$4.00 x
2023-10-31 CA$1.25 CA$4.00 x
2024-10-31 CA$1.02 CA$4.00 x
2025-10-31 CA$0.99 CA$4.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Guru Organic Energy Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -4.59%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -3.96%
  • • Asset Turnover: 0.86x
  • • Equity Multiplier: 1.34x
  • Recent ROE (-4.59%) is above the historical average (-18.10%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2017 22.27% 2.88% 1.95x 3.97x CA$163.45K
2018 -54.84% -5.55% 34.44x 0.29x CA$-803.67K
2019 -13.42% -1.54% 2.28x 3.82x CA$-469.71K
2020 -6.42% -9.76% 0.53x 1.25x CA$-5.51 Million
2021 -13.57% -32.61% 0.36x 1.17x CA$-17.10 Million
2022 -31.89% -60.40% 0.45x 1.19x CA$-23.07 Million
2023 -30.03% -40.84% 0.60x 1.22x CA$-15.95 Million
2024 -30.42% -31.12% 0.77x 1.27x CA$-12.50 Million
2025 -4.59% -3.96% 0.86x 1.34x CA$-4.38 Million

Industry Comparison

This section compares Guru Organic Energy Corp's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.

Industry Context

  • Industry: Beverages - Non-Alcoholic
  • Average net assets among peers: $199,832
  • Average return on equity (ROE) among peers: -1016.54%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Guru Organic Energy Corp (GURU) CA$29.99 Million 22.27% 0.34x $87.11 Million
Flow Beverage Corp (FLOW) $214.24K -47.57% 0.07x $2.92 Million
Hill Street Beverage Company Inc (HILL) $185.43K -1985.51% 9.88x $403.71K

About Guru Organic Energy Corp

TO:GURU Canada Beverages - Non-Alcoholic
Market Cap
$87.11 Million
CA$120.42 Million CAD
Market Cap Rank
#19704 Global
#670 in Canada
Share Price
CA$4.00
Change (1 day)
+0.00%
52-Week Range
CA$1.74 - CA$7.00
All Time High
CA$22.88
About

GURU Organic Energy Corp., a beverage company, engages in production, marketing, and distribution of energy drinks in Canada and the United States. The company offers its products under the Guru Original, Guru Lite, GURU Zero Wild Berry, Wild Strawberry Watermelon, Guru wild ice pop, Zero Dragon Fruit Cherry Sorbet, Wild Ruby Red, Zero variety pack, island breeze punch, Tropical Punch, Fruit Punc… Read more