InPlay Oil Corp (IPO) - Net Assets
Based on the latest financial reports, InPlay Oil Corp (IPO) has net assets worth CA$372.79 Million CAD (≈ $269.67 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.13 Billion ≈ $819.06 Million USD) and total liabilities (CA$759.47 Million ≈ $549.39 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are InPlay Oil Corp's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$372.79 Million |
| % of Total Assets | 32.92% |
| Annual Growth Rate | 5.41% |
| 5-Year Change | 535.87% |
| 10-Year Change | N/A |
| Growth Volatility | 95.75 |
InPlay Oil Corp - Net Assets Trend (2004–2024)
This chart illustrates how InPlay Oil Corp's net assets have evolved over time, based on quarterly financial data. Also explore IPO asset base for the complete picture of this company's asset base.
Annual Net Assets for InPlay Oil Corp (2004–2024)
The table below shows the annual net assets of InPlay Oil Corp from 2004 to 2024. For live valuation and market cap data, see IPO stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$290.73 Million ≈ $210.31 Million |
-1.23% |
| 2023-12-31 | CA$294.35 Million ≈ $212.93 Million |
+7.80% |
| 2022-12-31 | CA$273.06 Million ≈ $197.53 Million |
+44.20% |
| 2021-12-31 | CA$189.36 Million ≈ $136.98 Million |
+314.17% |
| 2020-12-31 | CA$45.72 Million ≈ $33.07 Million |
-70.99% |
| 2019-12-31 | CA$157.61 Million ≈ $114.01 Million |
-14.15% |
| 2018-12-31 | CA$183.59 Million ≈ $132.81 Million |
-3.47% |
| 2017-12-31 | CA$190.18 Million ≈ $137.57 Million |
+1.50% |
| 2016-12-31 | CA$187.38 Million ≈ $135.55 Million |
+513.53% |
| 2015-12-31 | CA$-45.31 Million ≈ $-32.78 Million |
-62.96% |
| 2014-12-31 | CA$-27.81 Million ≈ $-20.11 Million |
-198.68% |
| 2013-12-31 | CA$28.18 Million ≈ $20.38 Million |
-78.81% |
| 2012-12-31 | CA$132.96 Million ≈ $96.18 Million |
-18.64% |
| 2011-12-31 | CA$163.42 Million ≈ $118.22 Million |
-51.04% |
| 2010-12-31 | CA$333.79 Million ≈ $241.46 Million |
+0.32% |
| 2009-12-31 | CA$332.72 Million ≈ $240.68 Million |
+7.46% |
| 2008-12-31 | CA$309.61 Million ≈ $223.97 Million |
-7.43% |
| 2007-12-31 | CA$334.45 Million ≈ $241.94 Million |
+62.41% |
| 2006-12-31 | CA$205.93 Million ≈ $148.97 Million |
+11.88% |
| 2005-12-31 | CA$184.07 Million ≈ $133.15 Million |
+81.69% |
| 2004-12-31 | CA$101.31 Million ≈ $73.28 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to InPlay Oil Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 227200500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CA$1.19 Million | 0.41% |
| Common Stock | CA$266.26 Million | 91.58% |
| Other Components | CA$23.28 Million | 8.01% |
| Total Equity | CA$290.73 Million | 100.00% |
InPlay Oil Corp Competitors by Market Cap
The table below lists competitors of InPlay Oil Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tianjin Motimo Membrane Tech
SHE:300334
|
$357.15 Million |
|
Ãlgerðin Egill SkallagrÃmsson hf.
IC:OLGERD
|
$357.19 Million |
|
Minfeng Special Paper Co Ltd
SHG:600235
|
$357.27 Million |
|
Hunan Dajiaweikang Pharmaceutical Industry Co.Ltd
SHE:301126
|
$357.38 Million |
|
Silkroad Visual Technology Co Ltd
SHE:300556
|
$357.02 Million |
|
Five Point Holdings LLC
NYSE:FPH
|
$356.99 Million |
|
MN Holdings Berhad
KLSE:0245
|
$356.99 Million |
|
Nantong Acetic Acid Chemical Co Ltd
SHG:603968
|
$356.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in InPlay Oil Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 294,352,000 to 290,727,000, a change of -3,625,000 (-1.2%).
- Net income of 9,469,000 contributed positively to equity growth.
- Dividend payments of 16,399,000 reduced retained earnings.
- Share repurchases of 549,000 reduced equity.
- Other factors increased equity by 3,854,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$9.47 Million | +3.26% |
| Dividends Paid | CA$16.40 Million | -5.64% |
| Share Repurchases | CA$549.00K | -0.19% |
| Other Changes | CA$3.85 Million | +1.33% |
| Total Change | CA$- | -1.23% |
Book Value vs Market Value Analysis
This analysis compares InPlay Oil Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.69x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.01x to 5.69x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CA$3129.39 | CA$17.73 | x |
| 2005-12-31 | CA$5036.07 | CA$17.73 | x |
| 2006-12-31 | CA$4078.95 | CA$17.73 | x |
| 2007-12-31 | CA$4594.12 | CA$17.73 | x |
| 2008-12-31 | CA$3546.61 | CA$17.73 | x |
| 2009-12-31 | CA$2660.75 | CA$17.73 | x |
| 2010-12-31 | CA$1960.03 | CA$17.73 | x |
| 2011-12-31 | CA$947.15 | CA$17.73 | x |
| 2012-12-31 | CA$770.56 | CA$17.73 | x |
| 2013-12-31 | CA$163.31 | CA$17.73 | x |
| 2014-12-31 | CA$-161.15 | CA$17.73 | x |
| 2015-12-31 | CA$-3.76 | CA$17.73 | x |
| 2016-12-31 | CA$9.55 | CA$17.73 | x |
| 2017-12-31 | CA$3.03 | CA$17.73 | x |
| 2018-12-31 | CA$2.70 | CA$17.73 | x |
| 2019-12-31 | CA$2.31 | CA$17.73 | x |
| 2020-12-31 | CA$0.67 | CA$17.73 | x |
| 2021-12-31 | CA$2.64 | CA$17.73 | x |
| 2022-12-31 | CA$3.00 | CA$17.73 | x |
| 2023-12-31 | CA$3.25 | CA$17.73 | x |
| 2024-12-31 | CA$3.12 | CA$17.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently InPlay Oil Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.26%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.16%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 1.64x
- Recent ROE (3.26%) is above the historical average (-28.59%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -1.60% | -14.31% | 0.09x | 1.23x | CA$-11.75 Million |
| 2005 | 0.40% | 1.56% | 0.17x | 1.46x | CA$-17.68 Million |
| 2006 | -1.72% | -5.54% | 0.20x | 1.54x | CA$-24.13 Million |
| 2007 | 0.65% | 2.61% | 0.16x | 1.59x | CA$-31.26 Million |
| 2008 | -8.68% | -17.19% | 0.29x | 1.76x | CA$-57.83 Million |
| 2009 | -10.96% | -47.26% | 0.16x | 1.49x | CA$-69.73 Million |
| 2010 | -10.67% | -42.16% | 0.16x | 1.60x | CA$-69.01 Million |
| 2011 | -13.73% | -17.86% | 0.27x | 2.82x | CA$-38.79 Million |
| 2012 | -23.69% | -40.48% | 0.23x | 2.58x | CA$-44.79 Million |
| 2013 | -374.75% | -195.62% | 0.32x | 6.07x | CA$-108.42 Million |
| 2014 | 0.00% | -111.57% | 0.39x | 0.00x | CA$-53.74 Million |
| 2015 | 0.00% | -71.50% | 0.30x | 0.00x | CA$-13.39 Million |
| 2016 | 10.68% | 71.88% | 0.09x | 1.62x | CA$1.28 Million |
| 2017 | -4.05% | -12.37% | 0.19x | 1.70x | CA$-26.72 Million |
| 2018 | -4.68% | -11.25% | 0.24x | 1.71x | CA$-26.96 Million |
| 2019 | -17.03% | -35.78% | 0.25x | 1.89x | CA$-42.60 Million |
| 2020 | -246.34% | -268.59% | 0.20x | 4.62x | CA$-117.20 Million |
| 2021 | 60.77% | 101.07% | 0.28x | 2.15x | CA$96.13 Million |
| 2022 | 30.72% | 35.16% | 0.55x | 1.58x | CA$56.59 Million |
| 2023 | 11.11% | 20.85% | 0.33x | 1.61x | CA$3.27 Million |
| 2024 | 3.26% | 6.16% | 0.32x | 1.64x | CA$-19.60 Million |
Industry Comparison
This section compares InPlay Oil Corp's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $642,696,496
- Average return on equity (ROE) among peers: -12.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| InPlay Oil Corp (IPO) | CA$372.79 Million | -1.60% | 2.04x | $357.04 Million |
| Advantage Oil & Gas Ltd. (AAV) | $1.27 Billion | -1.67% | 1.21x | $1.22 Billion |
| Africa Energy Corp (AFE) | $189.46K | 0.00% | 0.21x | $71.06 Million |
| Alvopetro Energy (ALV) | $60.57 Million | -7.17% | 0.08x | $230.37 Million |
| Africa Oil Corp (AOI) | $929.85 Million | -5.66% | 0.06x | $820.85 Million |
| Altima Resources Ltd (ARH) | $18.57 Million | -6.97% | 0.60x | $19.37 Million |
| ARC Resources Ltd. (ARX) | $3.16 Billion | 9.08% | 0.68x | $13.26 Billion |
| Athabasca Oil Corp (ATH) | $965.95 Million | -58.97% | 0.89x | $4.13 Billion |
| Altai Resources Inc. (ATI) | $4.45 Million | -2.56% | 0.07x | $1.42 Million |
| Avanti Energy Inc (AVN) | $159.53K | -53.64% | 0.35x | $24.04 Million |
| Arrow Exploration Corp (AXL) | $10.89 Million | -0.55% | 0.12x | $84.78 Million |
About InPlay Oil Corp
InPlay Oil Corp. engages in the acquisition, exploration, development, and production of petroleum and natural gas properties in Canada. The company produces and sells crude oil, natural gas, and natural gas liquids. It focuses on light oil asset base located in West Central, Alberta. InPlay Oil Corp. is headquartered in Calgary, Canada.