InPlay Oil Corp (IPO) - Net Assets
Based on the latest financial reports, InPlay Oil Corp (IPO) has net assets worth CA$330.61 Million CAD (≈ $239.16 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.13 Billion ≈ $814.25 Million USD) and total liabilities (CA$795.00 Million ≈ $575.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check IPO goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$330.61 Million |
| % of Total Assets | 29.37% |
| Annual Growth Rate | 6.36% |
| 5-Year Change | 95.42% |
| 10-Year Change | 97.49% |
| Growth Volatility | 93.33 |
InPlay Oil Corp - Net Assets Trend (2004–2025)
This chart illustrates how InPlay Oil Corp's net assets have evolved over time, based on quarterly financial data. See InPlay Oil Corp liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for InPlay Oil Corp (2004–2025)
The table below shows the annual net assets of InPlay Oil Corp from 2004 to 2025. For live valuation and market cap data, see IPO stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$370.06 Million ≈ $267.69 Million |
+27.29% |
| 2024-12-31 | CA$290.73 Million ≈ $210.31 Million |
-1.23% |
| 2023-12-31 | CA$294.35 Million ≈ $212.93 Million |
+7.80% |
| 2022-12-31 | CA$273.06 Million ≈ $197.53 Million |
+44.20% |
| 2021-12-31 | CA$189.36 Million ≈ $136.98 Million |
+314.17% |
| 2020-12-31 | CA$45.72 Million ≈ $33.07 Million |
-70.99% |
| 2019-12-31 | CA$157.61 Million ≈ $114.01 Million |
-14.15% |
| 2018-12-31 | CA$183.59 Million ≈ $132.81 Million |
-3.47% |
| 2017-12-31 | CA$190.18 Million ≈ $137.57 Million |
+1.50% |
| 2016-12-31 | CA$187.38 Million ≈ $135.55 Million |
+513.53% |
| 2015-12-31 | CA$-45.31 Million ≈ $-32.78 Million |
-62.96% |
| 2014-12-31 | CA$-27.81 Million ≈ $-20.11 Million |
-198.68% |
| 2013-12-31 | CA$28.18 Million ≈ $20.38 Million |
-78.81% |
| 2012-12-31 | CA$132.96 Million ≈ $96.18 Million |
-18.64% |
| 2011-12-31 | CA$163.42 Million ≈ $118.22 Million |
-51.04% |
| 2010-12-31 | CA$333.79 Million ≈ $241.46 Million |
+0.32% |
| 2009-12-31 | CA$332.72 Million ≈ $240.68 Million |
+7.46% |
| 2008-12-31 | CA$309.61 Million ≈ $223.97 Million |
-7.43% |
| 2007-12-31 | CA$334.45 Million ≈ $241.94 Million |
+62.41% |
| 2006-12-31 | CA$205.93 Million ≈ $148.97 Million |
+11.88% |
| 2005-12-31 | CA$184.07 Million ≈ $133.15 Million |
+81.69% |
| 2004-12-31 | CA$101.31 Million ≈ $73.28 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to InPlay Oil Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3262599500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$377.94 Million | 102.13% |
| Other Components | CA$25.83 Million | 6.98% |
| Total Equity | CA$370.06 Million | 100.00% |
InPlay Oil Corp Competitors by Market Cap
The table below lists competitors of InPlay Oil Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Parag Milk Foods Limited
NSE:PARAGMILK
|
$311.60 Million |
|
Nalwa Sons Investments Limited
NSE:NSIL
|
$311.64 Million |
|
SDT Uzay ve Savunma Teknolojileri A.S.
IS:SDTTR
|
$311.64 Million |
|
Grupo Gicsa S.A. de C.V
MX:GICSAB
|
$311.66 Million |
|
Fennec Pharmaceuticals Inc
NASDAQ:FENC
|
$311.24 Million |
|
Portillo's Inc
NASDAQ:PTLO
|
$311.24 Million |
|
Argo Global Listed Infrastructure Ltd
AU:ALI
|
$311.22 Million |
|
Anhui Sentai WPC Group Share Co. Ltd.
SHE:301429
|
$311.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in InPlay Oil Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 290,727,000 to 370,055,000, a change of 79,328,000 (27.3%).
- Net loss of 7,842,000 reduced equity.
- Dividend payments of 27,056,000 reduced retained earnings.
- Share repurchases of 3,475,000 reduced equity.
- New share issuances of 31,137,000 increased equity.
- Other factors increased equity by 86,564,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-7.84 Million | -2.12% |
| Dividends Paid | CA$27.06 Million | -7.31% |
| Share Repurchases | CA$3.48 Million | -0.94% |
| Share Issuances | CA$31.14 Million | +8.41% |
| Other Changes | CA$86.56 Million | +23.39% |
| Total Change | CA$- | 27.29% |
Book Value vs Market Value Analysis
This analysis compares InPlay Oil Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.02x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.00x to 1.02x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CA$3129.39 | CA$15.37 | x |
| 2005-12-31 | CA$5036.07 | CA$15.37 | x |
| 2006-12-31 | CA$4078.95 | CA$15.37 | x |
| 2007-12-31 | CA$4594.12 | CA$15.37 | x |
| 2008-12-31 | CA$3546.61 | CA$15.37 | x |
| 2009-12-31 | CA$2660.75 | CA$15.37 | x |
| 2010-12-31 | CA$1960.03 | CA$15.37 | x |
| 2011-12-31 | CA$947.15 | CA$15.37 | x |
| 2012-12-31 | CA$770.56 | CA$15.37 | x |
| 2013-12-31 | CA$163.31 | CA$15.37 | x |
| 2014-12-31 | CA$-161.15 | CA$15.37 | x |
| 2015-12-31 | CA$-3.76 | CA$15.37 | x |
| 2016-12-31 | CA$9.55 | CA$15.37 | x |
| 2017-12-31 | CA$3.03 | CA$15.37 | x |
| 2018-12-31 | CA$2.70 | CA$15.37 | x |
| 2019-12-31 | CA$2.31 | CA$15.37 | x |
| 2020-12-31 | CA$0.67 | CA$15.37 | x |
| 2021-12-31 | CA$2.64 | CA$15.37 | x |
| 2022-12-31 | CA$3.00 | CA$15.37 | x |
| 2023-12-31 | CA$3.25 | CA$15.37 | x |
| 2024-12-31 | CA$3.12 | CA$15.37 | x |
| 2025-12-31 | CA$15.14 | CA$15.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently InPlay Oil Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.11%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 2.98x
- Recent ROE (-2.12%) is above the historical average (-27.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -1.60% | -14.31% | 0.09x | 1.23x | CA$-11.75 Million |
| 2005 | 0.40% | 1.56% | 0.17x | 1.46x | CA$-17.68 Million |
| 2006 | -1.72% | -5.54% | 0.20x | 1.54x | CA$-24.13 Million |
| 2007 | 0.65% | 2.61% | 0.16x | 1.59x | CA$-31.26 Million |
| 2008 | -8.68% | -17.19% | 0.29x | 1.76x | CA$-57.83 Million |
| 2009 | -10.96% | -47.26% | 0.16x | 1.49x | CA$-69.73 Million |
| 2010 | -10.67% | -42.16% | 0.16x | 1.60x | CA$-69.01 Million |
| 2011 | -13.73% | -17.86% | 0.27x | 2.82x | CA$-38.79 Million |
| 2012 | -23.69% | -40.48% | 0.23x | 2.58x | CA$-44.79 Million |
| 2013 | -374.75% | -195.62% | 0.32x | 6.07x | CA$-108.42 Million |
| 2014 | 0.00% | -111.57% | 0.39x | 0.00x | CA$-53.74 Million |
| 2015 | 0.00% | -71.50% | 0.30x | 0.00x | CA$-13.39 Million |
| 2016 | 10.68% | 71.88% | 0.09x | 1.62x | CA$1.28 Million |
| 2017 | -4.05% | -12.37% | 0.19x | 1.70x | CA$-26.72 Million |
| 2018 | -4.68% | -11.25% | 0.24x | 1.71x | CA$-26.96 Million |
| 2019 | -17.03% | -35.78% | 0.25x | 1.89x | CA$-42.60 Million |
| 2020 | -246.34% | -268.59% | 0.20x | 4.62x | CA$-117.20 Million |
| 2021 | 60.77% | 101.07% | 0.28x | 2.15x | CA$96.13 Million |
| 2022 | 30.72% | 35.16% | 0.55x | 1.58x | CA$56.59 Million |
| 2023 | 11.11% | 20.85% | 0.33x | 1.61x | CA$3.27 Million |
| 2024 | 3.26% | 6.16% | 0.32x | 1.64x | CA$-19.60 Million |
| 2025 | -2.12% | -3.11% | 0.23x | 2.98x | CA$-44.85 Million |
Industry Comparison
This section compares InPlay Oil Corp's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $468,854,611
- Average return on equity (ROE) among peers: -17.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| InPlay Oil Corp (IPO) | CA$330.61 Million | -1.60% | 2.40x | $311.39 Million |
| Advantage Oil & Gas Ltd. (AAV) | $1.56 Billion | 21.64% | 0.42x | $1.17 Billion |
| Africa Energy Corp (AFE) | $265.56 Million | 18.32% | 0.01x | $67.59 Million |
| Alvopetro Energy (ALV) | $95.37 Million | 24.22% | 0.47x | $235.69 Million |
| Africa Oil Corp (AOI) | $24.87 Million | -14.72% | 0.42x | $820.85 Million |
| Altima Resources Ltd (ARH) | $19.56 Million | -8.72% | 0.40x | $19.37 Million |
| ARC Resources Ltd. (ARX) | $2.10 Billion | 25.38% | 0.79x | $12.87 Billion |
| Athabasca Oil Corp (ATH) | $567.02 Million | -127.10% | 1.51x | $3.78 Billion |
| Altai Resources Inc. (ATI) | $22.21 Million | -2.68% | 0.02x | $1.12 Million |
| Avanti Energy Inc (AVN) | $2.38 Million | -86.78% | 0.06x | $24.04 Million |
| Arrow Exploration Corp (AXL) | $27.18 Million | -27.59% | 0.08x | $102.36 Million |
About InPlay Oil Corp
InPlay Oil Corp. engages in the acquisition, exploration, development, and production of petroleum and natural gas properties in Canada. The company produces and sells crude oil, natural gas, and natural gas liquids. It focuses on light oil asset base located in West Central, Alberta. The company is headquartered in Calgary, Canada.