Kiwetinohk Energy Corp (KEC) - Net Assets
Based on the latest financial reports, Kiwetinohk Energy Corp (KEC) has net assets worth CA$848.51 Million CAD (≈ $613.80 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.24 Billion ≈ $900.15 Million USD) and total liabilities (CA$395.84 Million ≈ $286.35 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read how much debt does Kiwetinohk Energy Corp carry for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$848.51 Million |
| % of Total Assets | 68.19% |
| Annual Growth Rate | 45.42% |
| 5-Year Change | 330.09% |
| 10-Year Change | N/A |
| Growth Volatility | 47.65 |
Kiwetinohk Energy Corp - Net Assets Trend (2019–2024)
This chart illustrates how Kiwetinohk Energy Corp's net assets have evolved over time, based on quarterly financial data. Also explore Kiwetinohk Energy Corp total assets for the complete picture of this company's asset base.
Annual Net Assets for Kiwetinohk Energy Corp (2019–2024)
The table below shows the annual net assets of Kiwetinohk Energy Corp from 2019 to 2024. For live valuation and market cap data, see KEC market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$715.04 Million ≈ $517.25 Million |
+0.68% |
| 2023-12-31 | CA$710.20 Million ≈ $513.75 Million |
+18.25% |
| 2022-12-31 | CA$600.62 Million ≈ $434.48 Million |
+51.12% |
| 2021-12-31 | CA$397.43 Million ≈ $287.50 Million |
+139.05% |
| 2020-12-31 | CA$166.25 Million ≈ $120.27 Million |
+51.30% |
| 2019-12-31 | CA$109.88 Million ≈ $79.49 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kiwetinohk Energy Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 26580542700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CA$241.70 Million | 33.80% |
| Common Stock | CA$436.48 Million | 61.04% |
| Other Components | CA$36.86 Million | 5.15% |
| Total Equity | CA$715.04 Million | 100.00% |
Kiwetinohk Energy Corp Competitors by Market Cap
The table below lists competitors of Kiwetinohk Energy Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xiangyang Automobile Bearing Co Ltd
SHE:000678
|
$782.86 Million |
|
Gunkul Engineering Public Company Limited
BK:GUNKUL
|
$782.87 Million |
|
Mcmillan Shakespeare Ltd
AU:MMS
|
$783.01 Million |
|
Beijing Vastdata Technology Co Ltd
SHG:603138
|
$783.08 Million |
|
African Rainbow Capital Investments Ltd
JSE:AIL
|
$782.54 Million |
|
Compass Pathways Plc
NASDAQ:CMPS
|
$782.13 Million |
|
Rpmglobal Holdings Ltd
AU:RUL
|
$782.09 Million |
|
Nantong Chaoda Equipment Co.Ltd.
SHE:301186
|
$781.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kiwetinohk Energy Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 710,202,000 to 715,038,000, a change of 4,836,000 (0.7%).
- Net income of 1,065,000 contributed positively to equity growth.
- Share repurchases of 1,160,000 reduced equity.
- New share issuances of 1,160,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$1.06 Million | +0.15% |
| Share Repurchases | CA$1.16 Million | -0.16% |
| Share Issuances | CA$1.16 Million | +0.16% |
| Other Changes | CA$3.77 Million | +0.53% |
| Total Change | CA$- | 0.68% |
Book Value vs Market Value Analysis
This analysis compares Kiwetinohk Energy Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.54x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 26.17x to 1.54x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | CA$0.95 | CA$24.73 | x |
| 2020-12-31 | CA$3.81 | CA$24.73 | x |
| 2021-12-31 | CA$9.10 | CA$24.73 | x |
| 2022-12-31 | CA$13.47 | CA$24.73 | x |
| 2023-12-31 | CA$15.97 | CA$24.73 | x |
| 2024-12-31 | CA$16.04 | CA$24.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kiwetinohk Energy Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.15%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.21%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.70x
- Recent ROE (0.15%) is below the historical average (2.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -17.72% | -114.60% | 0.15x | 1.04x | CA$-30.46 Million |
| 2020 | -11.14% | -189.84% | 0.06x | 1.04x | CA$-35.15 Million |
| 2021 | -5.61% | -7.51% | 0.48x | 1.55x | CA$-62.06 Million |
| 2022 | 31.80% | 24.85% | 0.82x | 1.55x | CA$130.93 Million |
| 2023 | 15.76% | 24.95% | 0.41x | 1.53x | CA$40.88 Million |
| 2024 | 0.15% | 0.21% | 0.42x | 1.70x | CA$-70.44 Million |
Industry Comparison
This section compares Kiwetinohk Energy Corp's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $642,696,496
- Average return on equity (ROE) among peers: -12.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kiwetinohk Energy Corp (KEC) | CA$848.51 Million | -17.72% | 0.47x | $782.84 Million |
| Advantage Oil & Gas Ltd. (AAV) | $1.27 Billion | -1.67% | 1.21x | $1.22 Billion |
| Africa Energy Corp (AFE) | $189.46K | 0.00% | 0.21x | $71.06 Million |
| Alvopetro Energy (ALV) | $60.57 Million | -7.17% | 0.08x | $230.37 Million |
| Africa Oil Corp (AOI) | $929.85 Million | -5.66% | 0.06x | $820.85 Million |
| Altima Resources Ltd (ARH) | $18.57 Million | -6.97% | 0.60x | $19.37 Million |
| ARC Resources Ltd. (ARX) | $3.16 Billion | 9.08% | 0.68x | $13.26 Billion |
| Athabasca Oil Corp (ATH) | $965.95 Million | -58.97% | 0.89x | $4.13 Billion |
| Altai Resources Inc. (ATI) | $4.45 Million | -2.56% | 0.07x | $1.42 Million |
| Avanti Energy Inc (AVN) | $159.53K | -53.64% | 0.35x | $24.04 Million |
| Arrow Exploration Corp (AXL) | $10.89 Million | -0.55% | 0.12x | $84.78 Million |
About Kiwetinohk Energy Corp
Kiwetinohk Energy Corp. engages in the production and sale of natural gas, natural gas liquids, oil and condensate, and develops energy projects, including power generation and carbon capture. The company offers natural gas, natural gas liquids (NGLs), oil and condensate produced from its liquids-rich assets in the Western Canadian Sedimentary Basin. It also provides energy project development se… Read more