Orion Digital Corp. (ORIO) - Net Assets
Based on the latest financial reports, Orion Digital Corp. (ORIO) has net assets worth CA$77.46 Million CAD (≈ $56.03 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$178.94 Million ≈ $129.44 Million USD) and total liabilities (CA$101.48 Million ≈ $73.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ORIO financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$77.46 Million |
| % of Total Assets | 43.29% |
| Annual Growth Rate | N/A |
| 5-Year Change | 1451.13% |
| 10-Year Change | 305.56% |
| Growth Volatility | 1673.59 |
Orion Digital Corp. - Net Assets Trend (2012–2024)
This chart illustrates how Orion Digital Corp.'s net assets have evolved over time, based on quarterly financial data. Also explore ORIO total asset value for the complete picture of this company's asset base.
Annual Net Assets for Orion Digital Corp. (2012–2024)
The table below shows the annual net assets of Orion Digital Corp. from 2012 to 2024. For live valuation and market cap data, see Orion Digital Corp. (ORIO) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$81.22 Million ≈ $58.75 Million |
-13.34% |
| 2023-12-31 | CA$93.72 Million ≈ $67.80 Million |
-15.48% |
| 2022-12-31 | CA$110.89 Million ≈ $80.21 Million |
-58.90% |
| 2021-12-31 | CA$269.78 Million ≈ $195.15 Million |
+5052.35% |
| 2020-12-31 | CA$5.24 Million ≈ $3.79 Million |
+198.86% |
| 2019-12-31 | CA$1.75 Million ≈ $1.27 Million |
+120.15% |
| 2018-12-31 | CA$-8.69 Million ≈ $-6.29 Million |
-163.02% |
| 2017-12-31 | CA$13.79 Million ≈ $9.98 Million |
+141.95% |
| 2016-12-31 | CA$5.70 Million ≈ $4.12 Million |
-71.53% |
| 2015-12-31 | CA$20.03 Million ≈ $14.49 Million |
+421.94% |
| 2014-12-31 | CA$-6.22 Million ≈ $-4.50 Million |
+80.83% |
| 2013-12-31 | CA$-32.45 Million ≈ $-23.47 Million |
-20.47% |
| 2012-12-31 | CA$-26.93 Million ≈ $-19.48 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Orion Digital Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 31857447900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$389.72 Million | 479.85% |
| Other Comprehensive Income | CA$-416.00K | -0.51% |
| Other Components | CA$37.42 Million | 46.08% |
| Total Equity | CA$81.22 Million | 100.00% |
Orion Digital Corp. Competitors by Market Cap
The table below lists competitors of Orion Digital Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Spacenet Enterprises India Limited
NSE:SPCENET
|
$24.61 Million |
|
Aware Inc
NASDAQ:AWRE
|
$24.63 Million |
|
Kobexindo Tractors Tbk
JK:KOBX
|
$24.63 Million |
|
FIGENE CAPITAL SA ZY 1
F:20X
|
$24.64 Million |
|
Bliss Properti Indonesia Tbk PT
JK:POSA
|
$24.58 Million |
|
Kolon Corp
KO:002025
|
$24.58 Million |
|
Panca Global Securities Tbk
JK:PEGE
|
$24.57 Million |
|
System and Application Technologies Co. Ltd
KQ:060540
|
$24.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Orion Digital Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 93,724,000 to 81,217,000, a change of -12,507,000 (-13.3%).
- Net loss of 13,680,000 reduced equity.
- Share repurchases of 104,000 reduced equity.
- Other comprehensive income decreased equity by 659,000.
- Other factors increased equity by 1,936,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-13.68 Million | -16.84% |
| Share Repurchases | CA$104.00K | -0.13% |
| Other Comprehensive Income | CA$-659.00K | -0.81% |
| Other Changes | CA$1.94 Million | +2.38% |
| Total Change | CA$- | -13.34% |
Book Value vs Market Value Analysis
This analysis compares Orion Digital Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.43x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CA$-12.12 | CA$1.43 | x |
| 2013-12-31 | CA$-14.60 | CA$1.43 | x |
| 2014-12-31 | CA$-2.43 | CA$1.43 | x |
| 2015-12-31 | CA$4.57 | CA$1.43 | x |
| 2016-12-31 | CA$0.94 | CA$1.43 | x |
| 2017-12-31 | CA$2.25 | CA$1.43 | x |
| 2018-12-31 | CA$-1.15 | CA$1.43 | x |
| 2019-12-31 | CA$0.21 | CA$1.43 | x |
| 2020-12-31 | CA$0.54 | CA$1.43 | x |
| 2021-12-31 | CA$12.85 | CA$1.43 | x |
| 2022-12-31 | CA$4.36 | CA$1.43 | x |
| 2023-12-31 | CA$3.77 | CA$1.43 | x |
| 2024-12-31 | CA$3.33 | CA$1.43 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Orion Digital Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -16.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -19.23%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 2.34x
- Recent ROE (-16.84%) is above the historical average (-124.75%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 0.00% | -21.88% | 1.35x | 0.00x | CA$-651.53K |
| 2013 | 0.00% | -32.17% | 1.27x | 0.00x | CA$-2.35 Million |
| 2014 | 0.00% | -55.87% | 0.47x | 0.00x | CA$-12.45 Million |
| 2015 | -106.62% | -49.05% | 0.41x | 5.36x | CA$-23.35 Million |
| 2016 | -299.77% | -34.27% | 0.50x | 17.37x | CA$-17.66 Million |
| 2017 | -143.02% | -40.53% | 0.36x | 9.76x | CA$-21.11 Million |
| 2018 | 0.00% | -35.94% | 0.46x | 0.00x | CA$-21.15 Million |
| 2019 | -617.87% | -18.10% | 0.40x | 86.24x | CA$-11.00 Million |
| 2020 | -256.78% | -29.11% | 0.44x | 19.95x | CA$-13.97 Million |
| 2021 | -12.31% | -81.44% | 0.10x | 1.46x | CA$-60.19 Million |
| 2022 | -149.41% | -240.29% | 0.31x | 2.00x | CA$-176.77 Million |
| 2023 | -19.08% | -27.43% | 0.31x | 2.22x | CA$-27.26 Million |
| 2024 | -16.84% | -19.23% | 0.38x | 2.34x | CA$-21.80 Million |
Industry Comparison
This section compares Orion Digital Corp.'s net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $-13,206,207
- Average return on equity (ROE) among peers: -37.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Orion Digital Corp. (ORIO) | CA$77.46 Million | 0.00% | 1.31x | $24.60 Million |
| BlackBerry Ltd (BB) | $776.00 Million | -16.78% | 0.80x | $2.78 Billion |
| Blockchaink2 Corp (BITK) | $2.90 Million | -23.65% | 0.02x | $2.26 Million |
| Coveo Solutions Inc (CVO) | $-999.08 Million | 0.00% | 0.00x | $179.34 Million |
| Fobi AI Inc (FOBI) | $-294.78K | 0.00% | 0.00x | $6.50 Million |
| Fintech Select Ltd (FTEC) | $-1.41 Million | 0.00% | 0.00x | $2.32 Million |
| Haivision Systems Inc (HAI) | $90.25 Million | -6.86% | 0.65x | $127.86 Million |
| Hank Payments Corp (HANK) | $-7.87 Million | 0.00% | 0.00x | $15.76 Million |
| DeepMarkit Corp (MKT) | $1.01 Million | -241.79% | 0.10x | $12.27 Million |
| Mogo Inc (MOGO) | $5.70 Million | -299.77% | 16.37x | $25.11 Million |
| Martello Technologies Group Inc (MTLO) | $733.30K | 213.59% | 0.34x | $2.11 Million |
About Orion Digital Corp.
Orion Digital Corp. operates as a financial technology company in Canada, Europe, and internationally. The company's digital solutions to help its members improve their path to wealth creation and financial freedom. It also provides MogoTrade, a stock trading app; Moka; and MogoMoney that provides online personal loans. In addition, the company offers digital loans and mortgages; and operates a p… Read more