Rupert Resources Ltd. (RUP) - Net Assets
Based on the latest financial reports, Rupert Resources Ltd. (RUP) has net assets worth CA$279.51 Million CAD as of August 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$296.09 Million) and total liabilities (CA$16.58 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$279.51 Million |
| % of Total Assets | 94.4% |
| Annual Growth Rate | 38.19% |
| 5-Year Change | 181.35% |
| 10-Year Change | 120720.96% |
| Growth Volatility | 3422.06 |
Rupert Resources Ltd. - Net Assets Trend (2002–2025)
This chart illustrates how Rupert Resources Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rupert Resources Ltd. (2002–2025)
The table below shows the annual net assets of Rupert Resources Ltd. from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-02-28 | CA$191.10 Million | +19.96% |
| 2024-02-29 | CA$159.31 Million | -1.18% |
| 2023-02-28 | CA$161.21 Million | +48.82% |
| 2022-02-28 | CA$108.33 Million | +59.48% |
| 2021-02-28 | CA$67.92 Million | +41.49% |
| 2020-02-29 | CA$48.01 Million | +100.65% |
| 2019-02-28 | CA$23.93 Million | +83.67% |
| 2018-02-28 | CA$13.03 Million | +0.05% |
| 2017-02-28 | CA$13.02 Million | +8131.39% |
| 2016-02-29 | CA$158.17K | -33.18% |
| 2015-02-28 | CA$236.71K | -51.98% |
| 2014-02-28 | CA$492.91K | +41.80% |
| 2013-02-28 | CA$347.62K | +164.01% |
| 2012-02-29 | CA$-543.09K | -12.81% |
| 2011-02-28 | CA$-481.43K | -105.18% |
| 2010-02-28 | CA$9.30 Million | -1.16% |
| 2009-02-28 | CA$9.40 Million | +6.54% |
| 2008-02-29 | CA$8.83 Million | -2.84% |
| 2007-02-28 | CA$9.08 Million | -1.10% |
| 2006-02-28 | CA$9.19 Million | -2.87% |
| 2005-02-28 | CA$9.46 Million | +14284.79% |
| 2004-02-29 | CA$65.75K | -52.31% |
| 2003-02-28 | CA$137.86K | +22.86% |
| 2002-02-28 | CA$112.21K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rupert Resources Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7870569500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (February 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$269.21 Million | 140.87% |
| Other Comprehensive Income | CA$3.91 Million | 2.05% |
| Other Components | CA$7.65 Million | 4.00% |
| Total Equity | CA$191.10 Million | 100.00% |
Rupert Resources Ltd. Competitors by Market Cap
The table below lists competitors of Rupert Resources Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiangsu Zhenjiang New Energy Equipment Co Ltd Class A
SHG:603507
|
$1.22 Billion |
|
Avino Silver & Gold Mines Ltd
NYSE MKT:ASM
|
$1.22 Billion |
|
Tianjin Silvery Dragon
SHG:603969
|
$1.22 Billion |
|
Yuneng Technology Co. Ltd. A
SHG:688348
|
$1.22 Billion |
|
Hertz Global Holdings Inc
NASDAQ:HTZ
|
$1.22 Billion |
|
Honasa Consumer Limited
NSE:HONASA
|
$1.22 Billion |
|
Harbin Gloria Pharmaceuticals
SHE:002437
|
$1.22 Billion |
|
Guilin Sanjin Pharmaceutical Co Ltd
SHE:002275
|
$1.21 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rupert Resources Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 159,307,076 to 191,104,926, a change of 31,797,850 (20.0%).
- Net loss of 12,596,000 reduced equity.
- Share repurchases of 39,883,620 reduced equity.
- Other comprehensive income increased equity by 2,430,207.
- Other factors increased equity by 81,847,263.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-12.60 Million | -6.59% |
| Share Repurchases | CA$39.88 Million | -20.87% |
| Other Comprehensive Income | CA$2.43 Million | +1.27% |
| Other Changes | CA$81.85 Million | +42.83% |
| Total Change | CA$- | 19.96% |
Book Value vs Market Value Analysis
This analysis compares Rupert Resources Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.88x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 795.21x to 7.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-02-28 | CA$0.01 | CA$7.17 | x |
| 2003-02-28 | CA$0.01 | CA$7.17 | x |
| 2004-02-29 | CA$0.00 | CA$7.17 | x |
| 2005-02-28 | CA$0.26 | CA$7.17 | x |
| 2006-02-28 | CA$0.24 | CA$7.17 | x |
| 2007-02-28 | CA$0.24 | CA$7.17 | x |
| 2008-02-29 | CA$0.23 | CA$7.17 | x |
| 2009-02-28 | CA$0.23 | CA$7.17 | x |
| 2010-02-28 | CA$0.23 | CA$7.17 | x |
| 2011-02-28 | CA$-0.01 | CA$7.17 | x |
| 2012-02-29 | CA$-0.01 | CA$7.17 | x |
| 2013-02-28 | CA$0.01 | CA$7.17 | x |
| 2014-02-28 | CA$0.01 | CA$7.17 | x |
| 2015-02-28 | CA$0.00 | CA$7.17 | x |
| 2016-02-29 | CA$0.00 | CA$7.17 | x |
| 2017-02-28 | CA$0.16 | CA$7.17 | x |
| 2018-02-28 | CA$0.13 | CA$7.17 | x |
| 2019-02-28 | CA$0.21 | CA$7.17 | x |
| 2020-02-29 | CA$0.36 | CA$7.17 | x |
| 2021-02-28 | CA$0.42 | CA$7.17 | x |
| 2022-02-28 | CA$0.62 | CA$7.17 | x |
| 2023-02-28 | CA$0.84 | CA$7.17 | x |
| 2024-02-29 | CA$0.78 | CA$7.17 | x |
| 2025-02-28 | CA$0.91 | CA$7.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rupert Resources Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.59%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.09x
- Recent ROE (-6.59%) is above the historical average (-88.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -220.12% | 0.00% | 0.00x | 4.52x | CA$-258.22K |
| 2003 | -550.56% | 0.00% | 0.00x | 2.17x | CA$-772.79K |
| 2004 | -800.06% | 0.00% | 0.00x | 4.05x | CA$-532.57K |
| 2005 | -3.82% | 0.00% | 0.00x | 1.03x | CA$-1.31 Million |
| 2006 | -2.96% | 0.00% | 0.00x | 1.04x | CA$-1.19 Million |
| 2007 | -1.64% | 0.00% | 0.00x | 1.06x | CA$-1.06 Million |
| 2008 | -3.23% | 0.00% | 0.00x | 1.08x | CA$-1.17 Million |
| 2009 | -1.20% | 0.00% | 0.00x | 1.03x | CA$-1.05 Million |
| 2010 | -6.72% | 0.00% | 0.00x | 1.05x | CA$-1.55 Million |
| 2011 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-9.73 Million |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-7.35K |
| 2013 | -31.00% | 0.00% | 0.00x | 1.22x | CA$-142.52K |
| 2014 | -81.26% | 0.00% | 0.00x | 1.04x | CA$-449.80K |
| 2015 | -183.63% | 0.00% | 0.00x | 1.17x | CA$-458.36K |
| 2016 | -100.52% | 0.00% | 0.00x | 1.30x | CA$-174.82K |
| 2017 | -18.40% | 0.00% | 0.00x | 1.62x | CA$-3.70 Million |
| 2018 | -46.11% | 0.00% | 0.00x | 1.65x | CA$-7.31 Million |
| 2019 | -22.78% | 0.00% | 0.00x | 1.42x | CA$-7.84 Million |
| 2020 | -10.08% | 0.00% | 0.00x | 1.07x | CA$-9.64 Million |
| 2021 | -12.21% | 0.00% | 0.00x | 1.10x | CA$-15.09 Million |
| 2022 | -7.62% | 0.00% | 0.00x | 1.13x | CA$-19.09 Million |
| 2023 | -8.13% | 0.00% | 0.00x | 1.10x | CA$-29.22 Million |
| 2024 | -4.99% | 0.00% | 0.00x | 1.12x | CA$-23.88 Million |
| 2025 | -6.59% | 0.00% | 0.00x | 1.09x | CA$-31.71 Million |
Industry Comparison
This section compares Rupert Resources Ltd.'s net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $37,435,313
- Average return on equity (ROE) among peers: -27.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rupert Resources Ltd. (RUP) | CA$279.51 Million | -220.12% | 0.06x | $1.22 Billion |
| Abcourt Mines Inc. (ABI) | $-3.13 Million | 0.00% | 0.00x | $86.06 Million |
| Athabasca Minerals Inc (ABM) | $20.44 Million | -35.77% | 0.45x | $3.68 Million |
| American Eagle Gold Corp (AE) | $3.52 Million | -143.42% | 0.34x | $148.82 Million |
| Aero Energy Limited (AERO) | $14.72 Million | -5.86% | 0.05x | $9.68 Million |
| AIS Resources Ltd (AIS) | $1.78 Million | -62.23% | 0.56x | $1.76 Million |
| Algo Grande Copper Corp. (ALGR) | $3.28 Million | -19.80% | 0.18x | $9.71 Million |
| Alkane Resources Limited (ALK) | $309.37 Million | 5.71% | 0.50x | $985.87 Million |
| Alliance Mining Corp (ALM) | $-656.72K | 0.00% | 0.00x | $1.58 Million |
| Altamira Gold Corp (ALTA) | $21.46 Million | -7.16% | 0.01x | $38.60 Million |
| Argus Metals Corp. (AML) | $3.56 Million | -6.01% | 0.17x | $1.59 Million |
About Rupert Resources Ltd.
Rupert Resources Ltd. engages in the acquisition and exploration of mineral properties in Finland and Canada. The company primarily focuses on 100% owned Rupert Lapland Project Area including Ikkari discovery and Pahtavaara mine and mill covering an area of 561km2 located in Northern Finland. Rupert Resources Ltd. was incorporated in 1981 and is headquartered in Toronto, Canada.