Secure Energy Services Inc. (SES) - Net Assets
Based on the latest financial reports, Secure Energy Services Inc. (SES) has net assets worth CA$792.00 Million CAD (≈ $572.92 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$2.53 Billion ≈ $1.83 Billion USD) and total liabilities (CA$1.74 Billion ≈ $1.26 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Secure Energy Services Inc. liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$792.00 Million |
| % of Total Assets | 31.33% |
| Annual Growth Rate | 14.19% |
| 5-Year Change | -28.39% |
| 10-Year Change | -14.57% |
| Growth Volatility | 37.51 |
Secure Energy Services Inc. - Net Assets Trend (2008–2025)
This chart illustrates how Secure Energy Services Inc.'s net assets have evolved over time, based on quarterly financial data. Also explore SES asset base for the complete picture of this company's asset base.
Annual Net Assets for Secure Energy Services Inc. (2008–2025)
The table below shows the annual net assets of Secure Energy Services Inc. from 2008 to 2025. For live valuation and market cap data, see SES company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$792.00 Million ≈ $572.92 Million |
-23.99% |
| 2024-12-31 | CA$1.04 Billion ≈ $753.77 Million |
-12.14% |
| 2023-12-31 | CA$1.19 Billion ≈ $857.93 Million |
-6.32% |
| 2022-12-31 | CA$1.27 Billion ≈ $915.81 Million |
+14.47% |
| 2021-12-31 | CA$1.11 Billion ≈ $800.06 Million |
+54.25% |
| 2020-12-31 | CA$717.00 Million ≈ $518.67 Million |
-11.77% |
| 2019-12-31 | CA$812.64 Million ≈ $587.85 Million |
-3.75% |
| 2018-12-31 | CA$844.32 Million ≈ $610.77 Million |
-3.45% |
| 2017-12-31 | CA$874.49 Million ≈ $632.59 Million |
-5.67% |
| 2016-12-31 | CA$927.05 Million ≈ $670.61 Million |
+12.44% |
| 2015-12-31 | CA$824.51 Million ≈ $596.44 Million |
+8.16% |
| 2014-12-31 | CA$762.29 Million ≈ $551.43 Million |
+14.75% |
| 2013-12-31 | CA$664.33 Million ≈ $480.57 Million |
+38.87% |
| 2012-12-31 | CA$478.40 Million ≈ $346.07 Million |
+37.06% |
| 2011-12-31 | CA$349.04 Million ≈ $252.49 Million |
+126.98% |
| 2010-12-31 | CA$153.77 Million ≈ $111.24 Million |
+80.58% |
| 2009-12-31 | CA$85.16 Million ≈ $61.60 Million |
+2.65% |
| 2008-12-31 | CA$82.96 Million ≈ $60.01 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Secure Energy Services Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10777207500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CA$105.00 Million | 13.26% |
| Common Stock | CA$595.00 Million | 75.13% |
| Other Comprehensive Income | CA$92.00 Million | 11.62% |
| Total Equity | CA$792.00 Million | 100.00% |
Secure Energy Services Inc. Competitors by Market Cap
The table below lists competitors of Secure Energy Services Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GEK TERNA Holdings Real Estate Construction S.A
AT:GEKTERNA
|
$3.53 Billion |
|
Solaris Energy Infrastructure, Inc.
NYSE:SEI
|
$3.53 Billion |
|
Box Inc
NYSE:BOX
|
$3.53 Billion |
|
Advance Auto Parts Inc
NYSE:AAP
|
$3.53 Billion |
|
Jiangsu Jiejie Microelectronics Co Ltd
SHE:300623
|
$3.52 Billion |
|
HARBOUR ENE.SP.ADR LS-50
F:PQQ2
|
$3.52 Billion |
|
HBIS Co Ltd
SHE:000709
|
$3.52 Billion |
|
Jb Financial
KO:175330
|
$3.52 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Secure Energy Services Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,042,000,000 to 792,000,000, a change of -250,000,000 (-24.0%).
- Net income of 123,000,000 contributed positively to equity growth.
- Dividend payments of 89,000,000 reduced retained earnings.
- Share repurchases of 284,000,000 reduced equity.
- Other comprehensive income decreased equity by 16,000,000.
- Other factors increased equity by 16,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$123.00 Million | +15.53% |
| Dividends Paid | CA$89.00 Million | -11.24% |
| Share Repurchases | CA$284.00 Million | -35.86% |
| Other Comprehensive Income | CA$-16.00 Million | -2.02% |
| Other Changes | CA$16.00 Million | +2.02% |
| Total Change | CA$- | -23.99% |
Book Value vs Market Value Analysis
This analysis compares Secure Energy Services Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.42x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.03x to 6.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CA$2.80 | CA$22.48 | x |
| 2009-12-31 | CA$2.04 | CA$22.48 | x |
| 2010-12-31 | CA$2.54 | CA$22.48 | x |
| 2011-12-31 | CA$4.21 | CA$22.48 | x |
| 2012-12-31 | CA$4.81 | CA$22.48 | x |
| 2013-12-31 | CA$6.01 | CA$22.48 | x |
| 2014-12-31 | CA$6.23 | CA$22.48 | x |
| 2015-12-31 | CA$6.18 | CA$22.48 | x |
| 2016-12-31 | CA$6.00 | CA$22.48 | x |
| 2017-12-31 | CA$5.37 | CA$22.48 | x |
| 2018-12-31 | CA$5.10 | CA$22.48 | x |
| 2019-12-31 | CA$4.82 | CA$22.48 | x |
| 2020-12-31 | CA$4.33 | CA$22.48 | x |
| 2021-12-31 | CA$4.72 | CA$22.48 | x |
| 2022-12-31 | CA$4.04 | CA$22.48 | x |
| 2023-12-31 | CA$3.97 | CA$22.48 | x |
| 2024-12-31 | CA$4.29 | CA$22.48 | x |
| 2025-12-31 | CA$3.50 | CA$22.48 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Secure Energy Services Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.53%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.36%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 3.19x
- Recent ROE (15.53%) is above the historical average (3.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -1.84% | -20.55% | 0.08x | 1.18x | CA$-9.82 Million |
| 2009 | -3.24% | -12.32% | 0.23x | 1.14x | CA$-11.27 Million |
| 2010 | 3.49% | 7.35% | 0.38x | 1.25x | CA$-10.01 Million |
| 2011 | 6.41% | 4.06% | 0.91x | 1.73x | CA$-12.52 Million |
| 2012 | 6.91% | 3.21% | 1.34x | 1.61x | CA$-14.79 Million |
| 2013 | 5.86% | 2.61% | 1.44x | 1.57x | CA$-27.47 Million |
| 2014 | 4.02% | 1.35% | 1.52x | 1.96x | CA$-45.58 Million |
| 2015 | -19.39% | -11.87% | 1.02x | 1.60x | CA$-242.32 Million |
| 2016 | -5.28% | -3.47% | 0.99x | 1.54x | CA$-141.65 Million |
| 2017 | -3.91% | -1.47% | 1.49x | 1.79x | CA$-121.65 Million |
| 2018 | 2.36% | 0.68% | 1.85x | 1.88x | CA$-64.50 Million |
| 2019 | 0.21% | 0.05% | 1.87x | 2.11x | CA$-76.37 Million |
| 2020 | -12.37% | -4.66% | 1.33x | 2.00x | CA$-153.70 Million |
| 2021 | -18.35% | -5.39% | 1.28x | 2.66x | CA$-313.60 Million |
| 2022 | 14.53% | 2.30% | 2.82x | 2.24x | CA$57.40 Million |
| 2023 | 16.44% | 2.37% | 2.90x | 2.40x | CA$76.40 Million |
| 2024 | 55.85% | 5.45% | 4.68x | 2.19x | CA$477.80 Million |
| 2025 | 15.53% | 8.36% | 0.58x | 3.19x | CA$43.80 Million |
Industry Comparison
This section compares Secure Energy Services Inc.'s net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $334,952,307
- Average return on equity (ROE) among peers: -85.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Secure Energy Services Inc. (SES) | CA$792.00 Million | -1.84% | 2.19x | $3.53 Billion |
| Anaergia Inc (ANRG) | $73.59 Million | -248.13% | 2.79x | $368.32 Million |
| BluMetric Environmental Inc (BLM) | $5.24 Million | 50.77% | 1.77x | $37.91 Million |
| BQE Water Inc (BQE) | $12.64 Million | 9.19% | 0.27x | $77.33 Million |
| Cielo Waste Solutions Corp (CMC) | $-5.96 Million | 0.00% | 0.00x | $11.53 Million |
| Ecolomondo Corp (ECM) | $667.82K | -273.94% | 45.45x | $25.43 Million |
| EverGen Infrastructure Corp (EVGN) | $42.00 Million | -39.83% | 0.85x | $7.22 Million |
| Earthworks Industries Inc (EWK) | $935.33K | -51.30% | 1.18x | $2.85 Million |
| Gfl Environmental Holdings Inc (GFL) | $3.19 Billion | -15.14% | 2.47x | $13.11 Billion |
| Green Impact Partners Inc (GIP) | $25.45 Million | -9.65% | 2.25x | $34.93 Million |
| Northstar Clean Technologies Inc (ROOF) | $2.36 Million | -279.92% | 1.06x | $21.31 Million |
About Secure Energy Services Inc.
SECURE Waste Infrastructure Corp. engages in the waste management and energy infrastructure businesses primarily in Canada and the United States. The company operates through two segments: Waste Management and Energy Infrastructure. The Waste Management segment manages a network of permitted processing, recovery, and disposal infrastructure, optimizing the handling of hazardous and non-hazardous … Read more