WildBrain Ltd (WILD) - Net Assets
Based on the latest financial reports, WildBrain Ltd (WILD) has net assets worth CA$147.74 Million CAD (≈ $106.87 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$943.75 Million ≈ $682.69 Million USD) and total liabilities (CA$796.01 Million ≈ $575.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check WildBrain Ltd (WILD) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$147.74 Million |
| % of Total Assets | 15.65% |
| Annual Growth Rate | 25.92% |
| 5-Year Change | -45.52% |
| 10-Year Change | -51.0% |
| Growth Volatility | 135.61 |
WildBrain Ltd - Net Assets Trend (2004–2025)
This chart illustrates how WildBrain Ltd's net assets have evolved over time, based on quarterly financial data. Also explore WILD total asset value for the complete picture of this company's asset base.
Annual Net Assets for WildBrain Ltd (2004–2025)
The table below shows the annual net assets of WildBrain Ltd from 2004 to 2025. For live valuation and market cap data, see WILD company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | CA$165.04 Million ≈ $119.39 Million |
-33.04% |
| 2024-06-30 | CA$246.49 Million ≈ $178.31 Million |
-24.23% |
| 2023-06-30 | CA$325.32 Million ≈ $235.33 Million |
+3.15% |
| 2022-06-30 | CA$315.40 Million ≈ $228.16 Million |
+4.12% |
| 2021-06-30 | CA$302.91 Million ≈ $219.12 Million |
-11.30% |
| 2020-06-30 | CA$341.49 Million ≈ $247.03 Million |
-31.70% |
| 2019-06-30 | CA$499.98 Million ≈ $361.68 Million |
+24.75% |
| 2018-06-30 | CA$400.79 Million ≈ $289.93 Million |
-3.62% |
| 2017-06-30 | CA$415.85 Million ≈ $300.82 Million |
+23.46% |
| 2016-06-30 | CA$336.83 Million ≈ $243.66 Million |
+28.59% |
| 2015-06-30 | CA$261.95 Million ≈ $189.49 Million |
+17.28% |
| 2014-06-30 | CA$223.35 Million ≈ $161.57 Million |
+37.13% |
| 2013-06-30 | CA$162.88 Million ≈ $117.82 Million |
+106.43% |
| 2012-06-30 | CA$78.90 Million ≈ $57.08 Million |
-2.41% |
| 2011-06-30 | CA$80.85 Million ≈ $58.48 Million |
+1.22% |
| 2010-06-30 | CA$79.87 Million ≈ $57.78 Million |
+31.44% |
| 2009-06-30 | CA$60.77 Million ≈ $43.96 Million |
+4.09% |
| 2008-06-30 | CA$58.38 Million ≈ $42.23 Million |
+38.92% |
| 2007-06-30 | CA$42.03 Million ≈ $30.40 Million |
+4.70% |
| 2006-06-30 | CA$40.14 Million ≈ $29.04 Million |
+519.58% |
| 2005-06-30 | CA$6.48 Million ≈ $4.69 Million |
+396.50% |
| 2004-06-30 | CA$1.30 Million ≈ $943.90K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to WildBrain Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 55204221100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$423.37 Million | % |
| Other Comprehensive Income | CA$-8.70 Million | % |
| Other Components | CA$48.79 Million | % |
| Total Equity | CA$-88.67 Million | 100.00% |
WildBrain Ltd Competitors by Market Cap
The table below lists competitors of WildBrain Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Terra Metals Ltd
AU:TM1
|
$199.51 Million |
|
BBMG Corporation
F:9BM
|
$199.60 Million |
|
Inversora Juramento SA
BA:INVJ
|
$199.66 Million |
|
Speed Tech
TWO:5457
|
$199.79 Million |
|
Wei Chuan Foods Corp
TW:1201
|
$199.30 Million |
|
DAE-IL Corporation
KO:092200
|
$199.29 Million |
|
Veritone Inc
NASDAQ:VERI
|
$199.22 Million |
|
Montauk Renewables Inc
NASDAQ:MNTK
|
$199.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WildBrain Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -10,744,000 to -88,665,000, a change of -77,921,000.
- Net loss of 89,814,000 reduced equity.
- New share issuances of 5,979,000 increased equity.
- Other comprehensive income increased equity by 1,337,000.
- Other factors increased equity by 4,577,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-89.81 Million | -101.3% |
| Share Issuances | CA$5.98 Million | +6.74% |
| Other Comprehensive Income | CA$1.34 Million | +1.51% |
| Other Changes | CA$4.58 Million | +5.16% |
| Total Change | CA$- | % |
Book Value vs Market Value Analysis
This analysis compares WildBrain Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-06-30 | CA$0.03 | CA$1.29 | x |
| 2005-06-30 | CA$0.49 | CA$1.29 | x |
| 2006-06-30 | CA$2.71 | CA$1.29 | x |
| 2007-06-30 | CA$0.99 | CA$1.29 | x |
| 2008-06-30 | CA$1.43 | CA$1.29 | x |
| 2009-06-30 | CA$1.35 | CA$1.29 | x |
| 2010-06-30 | CA$1.58 | CA$1.29 | x |
| 2011-06-30 | CA$1.25 | CA$1.29 | x |
| 2012-06-30 | CA$1.30 | CA$1.29 | x |
| 2013-06-30 | CA$1.74 | CA$1.29 | x |
| 2014-06-30 | CA$1.94 | CA$1.29 | x |
| 2015-06-30 | CA$2.02 | CA$1.29 | x |
| 2016-06-30 | CA$2.53 | CA$1.29 | x |
| 2017-06-30 | CA$2.46 | CA$1.29 | x |
| 2018-06-30 | CA$2.25 | CA$1.29 | x |
| 2019-06-30 | CA$1.80 | CA$1.29 | x |
| 2020-06-30 | CA$0.52 | CA$1.29 | x |
| 2021-06-30 | CA$0.40 | CA$1.29 | x |
| 2022-06-30 | CA$0.40 | CA$1.29 | x |
| 2023-06-30 | CA$0.43 | CA$1.29 | x |
| 2024-06-30 | CA$-0.05 | CA$1.29 | x |
| 2025-06-30 | CA$-0.42 | CA$1.29 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WildBrain Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -17.16%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-17.60%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -6.04% | 0.00% | 0.00x | 1.65x | CA$-209.27K |
| 2005 | -4.78% | -1.48% | 0.80x | 4.03x | CA$-957.64K |
| 2006 | -2.31% | -5.74% | 0.20x | 1.96x | CA$-4.87 Million |
| 2007 | 2.90% | 4.33% | 0.27x | 2.48x | CA$-2.95 Million |
| 2008 | -1.77% | -1.96% | 0.36x | 2.47x | CA$-6.85 Million |
| 2009 | 0.62% | 0.61% | 0.42x | 2.46x | CA$-5.68 Million |
| 2010 | -1.02% | -2.01% | 0.29x | 1.74x | CA$-8.80 Million |
| 2011 | 1.63% | 2.38% | 0.37x | 1.83x | CA$-6.77 Million |
| 2012 | 3.86% | 4.19% | 0.54x | 1.71x | CA$-4.84 Million |
| 2013 | 1.14% | 1.91% | 0.30x | 2.00x | CA$-14.43 Million |
| 2014 | 3.50% | 6.73% | 0.27x | 1.90x | CA$-14.52 Million |
| 2015 | 7.46% | 7.40% | 0.33x | 3.09x | CA$-6.66 Million |
| 2016 | 8.21% | 9.08% | 0.33x | 2.70x | CA$-6.02 Million |
| 2017 | -1.10% | -1.22% | 0.17x | 5.35x | CA$-36.56 Million |
| 2018 | -4.46% | -3.24% | 0.29x | 4.69x | CA$-45.57 Million |
| 2019 | -41.76% | -23.08% | 0.33x | 5.43x | CA$-125.80 Million |
| 2020 | -290.06% | -55.44% | 0.37x | 14.09x | CA$-244.10 Million |
| 2021 | -10.32% | -1.56% | 0.40x | 16.44x | CA$-13.94 Million |
| 2022 | 7.10% | 1.11% | 0.42x | 15.35x | CA$-2.30 Million |
| 2023 | -59.91% | -8.55% | 0.44x | 15.96x | CA$-53.16 Million |
| 2024 | 0.00% | -22.95% | 0.44x | 0.00x | CA$-104.90 Million |
| 2025 | 0.00% | -17.16% | 0.56x | 0.00x | CA$-80.95 Million |
Industry Comparison
This section compares WildBrain Ltd's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $231,805,902
- Average return on equity (ROE) among peers: -147.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WildBrain Ltd (WILD) | CA$147.74 Million | -6.04% | 5.39x | $199.36 Million |
| Boat Rocker Media Inc (BRMI) | $232.01 Million | -13.84% | 1.60x | $21.45 Million |
| Cineplex Inc. (CGX) | $731.85 Million | 10.42% | 1.20x | $517.41 Million |
| Corus Entertainment Inc (CJR-B) | $1.31 Billion | 11.48% | 1.13x | $4.96 Million |
| ESE Entertainment Inc (ESE) | $2.23 Million | -1335.69% | 8.60x | $4.98 Million |
| Network Media Group Inc (NTE) | $-2.75 Million | 0.00% | 0.00x | $823.56K |
| Overactive Media Corp (OAM) | $47.46 Million | -77.80% | 0.85x | $18.79 Million |
| Qyou Media Inc (QYOU) | $416.56K | -5.44% | 0.11x | $12.39 Million |
| Sparx Technology Inc (SPRX) | $-1.06 Million | 0.00% | 0.00x | $365.51K |
| Thunderbird Entertainment Group Inc (TBRD) | $575.14K | -66.92% | 0.13x | $56.05 Million |
| TGS Esports Inc (TGS) | $-2.80 Million | 0.00% | 0.00x | $6.03 Million |
About WildBrain Ltd
WildBrain Ltd., together with its subsidiaries, develops, produces, and distributes films and television programs in Canada, the United States, the United Kingdom, and internationally. It operates through Content and Audience Engagement; and Global Licensing segments. The company focuses on children's and family content, including animated series; provides content production and distribution serv… Read more