Avision Inc
Avision Inc., together with its subsidiaries, designs, manufactures, and markets digital office equipment in Taiwan, China, Germany, the United States, the Middle East, Russia, Brazil, and internationally. The company provides multi-function office machines; document scanners; and network office machines; printers; and multi-function printers; and medical-grade motor module, including controller … Read more
Avision Inc (2380) - Net Assets
Latest net assets as of September 2025: NT$425.78 Million TWD
Based on the latest financial reports, Avision Inc (2380) has net assets worth NT$425.78 Million TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$2.28 Billion) and total liabilities (NT$1.85 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$425.78 Million |
| % of Total Assets | 18.7% |
| Annual Growth Rate | -10.49% |
| 5-Year Change | -65.51% |
| 10-Year Change | -88.3% |
| Growth Volatility | 15.44 |
Avision Inc - Net Assets Trend (2003–2024)
This chart illustrates how Avision Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Avision Inc (2003–2024)
The table below shows the annual net assets of Avision Inc from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$379.69 Million | -52.46% |
| 2023-12-31 | NT$798.66 Million | -32.78% |
| 2022-12-31 | NT$1.19 Billion | +18.78% |
| 2021-12-31 | NT$1.00 Billion | -9.14% |
| 2020-12-31 | NT$1.10 Billion | -24.55% |
| 2019-12-31 | NT$1.46 Billion | -12.15% |
| 2018-12-31 | NT$1.66 Billion | -23.46% |
| 2017-12-31 | NT$2.17 Billion | -22.22% |
| 2016-12-31 | NT$2.79 Billion | -14.00% |
| 2015-12-31 | NT$3.24 Billion | -8.35% |
| 2014-12-31 | NT$3.54 Billion | -0.93% |
| 2013-12-31 | NT$3.57 Billion | -4.49% |
| 2012-12-31 | NT$3.74 Billion | -9.37% |
| 2011-12-31 | NT$4.13 Billion | +0.14% |
| 2010-12-31 | NT$4.12 Billion | -2.02% |
| 2009-12-31 | NT$4.21 Billion | -2.28% |
| 2008-12-31 | NT$4.31 Billion | -3.39% |
| 2007-12-31 | NT$4.46 Billion | -1.86% |
| 2006-12-31 | NT$4.54 Billion | +6.32% |
| 2005-12-31 | NT$4.27 Billion | +13.53% |
| 2004-12-31 | NT$3.76 Billion | -3.29% |
| 2003-12-31 | NT$3.89 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Avision Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 324.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$2.17 Billion | 573.69% |
| Other Comprehensive Income | NT$-155.86 Million | -41.22% |
| Other Components | NT$106.54 Million | 28.18% |
| Total Equity | NT$378.14 Million | 100.00% |
Avision Inc Competitors by Market Cap
The table below lists competitors of Avision Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CNVIF
OTCQB:CNVIF
|
$26.67 Million |
|
NTT System SA
WAR:NTT
|
$26.68 Million |
|
Vranken-Pommery Monopole S.A.
LSE:0J7D
|
$26.68 Million |
|
Dharmaj Crop Guard Limited
NSE:DHARMAJ
|
$26.68 Million |
|
Inmobiliaria Manquehue S.A
SN:MANQUEHUE
|
$26.66 Million |
|
Ailleron S.A.
WAR:ALL
|
$26.65 Million |
|
Sangji Caelum Inc
KQ:042940
|
$26.65 Million |
|
Somec S.p.A.
F:AW0
|
$26.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Avision Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 795,277,000 to 378,137,000, a change of -417,140,000 (-52.5%).
- Net loss of 420,178,000 reduced equity.
- Other comprehensive income decreased equity by 118,092,999.
- Other factors increased equity by 121,130,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-420.18 Million | -111.12% |
| Other Comprehensive Income | NT$-118.09 Million | -31.23% |
| Other Changes | NT$121.13 Million | +32.03% |
| Total Change | NT$- | -52.45% |
Book Value vs Market Value Analysis
This analysis compares Avision Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.21x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.24x to 3.21x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$23.63 | NT$5.60 | x |
| 2010-12-31 | NT$23.14 | NT$5.60 | x |
| 2011-12-31 | NT$23.04 | NT$5.60 | x |
| 2012-12-31 | NT$21.51 | NT$5.60 | x |
| 2013-12-31 | NT$20.76 | NT$5.60 | x |
| 2014-12-31 | NT$20.56 | NT$5.60 | x |
| 2015-12-31 | NT$18.91 | NT$5.60 | x |
| 2016-12-31 | NT$16.78 | NT$5.60 | x |
| 2017-12-31 | NT$13.13 | NT$5.60 | x |
| 2018-12-31 | NT$10.05 | NT$5.60 | x |
| 2019-12-31 | NT$8.83 | NT$5.60 | x |
| 2020-12-31 | NT$6.17 | NT$5.60 | x |
| 2021-12-31 | NT$5.32 | NT$5.60 | x |
| 2022-12-31 | NT$6.06 | NT$5.60 | x |
| 2023-12-31 | NT$3.70 | NT$5.60 | x |
| 2024-12-31 | NT$1.74 | NT$5.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Avision Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -111.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.49%
- • Asset Turnover: 1.37x
- • Equity Multiplier: 4.93x
- Recent ROE (-111.12%) is below the historical average (-11.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 17.36% | 14.29% | 0.80x | 1.51x | NT$286.49 Million |
| 2004 | 10.32% | 8.99% | 0.91x | 1.26x | NT$12.19 Million |
| 2005 | 16.28% | 15.11% | 0.90x | 1.20x | NT$268.26 Million |
| 2006 | 8.10% | 7.65% | 0.85x | 1.24x | NT$-86.04 Million |
| 2007 | 9.63% | 8.13% | 0.92x | 1.29x | NT$-16.48 Million |
| 2008 | 2.81% | 2.56% | 0.82x | 1.34x | NT$-309.29 Million |
| 2009 | 0.45% | 0.56% | 0.68x | 1.19x | NT$-401.87 Million |
| 2010 | 2.39% | 2.82% | 0.69x | 1.24x | NT$-315.12 Million |
| 2011 | 1.15% | 1.39% | 0.69x | 1.20x | NT$-367.40 Million |
| 2012 | -8.22% | -8.36% | 0.76x | 1.29x | NT$-681.74 Million |
| 2013 | -6.89% | -8.73% | 0.64x | 1.23x | NT$-603.30 Million |
| 2014 | -2.40% | -3.04% | 0.63x | 1.24x | NT$-438.82 Million |
| 2015 | -6.72% | -8.88% | 0.62x | 1.22x | NT$-542.34 Million |
| 2016 | -10.89% | -13.37% | 0.62x | 1.31x | NT$-582.54 Million |
| 2017 | -29.37% | -31.39% | 0.64x | 1.47x | NT$-853.96 Million |
| 2018 | -25.67% | -20.04% | 0.74x | 1.73x | NT$-592.24 Million |
| 2019 | -13.59% | -12.14% | 0.61x | 1.82x | NT$-344.19 Million |
| 2020 | -37.49% | -22.48% | 0.68x | 2.45x | NT$-522.73 Million |
| 2021 | -12.74% | -4.45% | 1.09x | 2.62x | NT$-224.74 Million |
| 2022 | -3.13% | -1.29% | 0.96x | 2.52x | NT$-153.53 Million |
| 2023 | -50.89% | -20.59% | 0.79x | 3.12x | NT$-484.25 Million |
| 2024 | -111.12% | -16.49% | 1.37x | 4.93x | NT$-457.99 Million |
Industry Comparison
This section compares Avision Inc's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $43,365,135,900
- Average return on equity (ROE) among peers: 2.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Avision Inc (2380) | NT$425.78 Million | 17.36% | 4.35x | $26.67 Million |
| Solytech Enterprise Corp (1471) | $1.73 Billion | 0.00% | 1.00x | $49.10 Million |
| Lite-On Technology Corp (2301) | $74.58 Billion | 5.93% | 1.28x | $9.62 Billion |
| Microtek International Inc (2305) | $2.23 Billion | 0.30% | 0.28x | $18.55 Million |
| Kinpo Electronics Inc (2312) | $25.86 Billion | 0.85% | 3.17x | $896.54 Million |
| CMC Magnetics Corp (2323) | $37.52 Billion | 11.36% | 0.54x | $302.78 Million |
| Compal Electronics Inc (2324) | $112.28 Billion | 7.24% | 2.09x | $3.88 Billion |
| Elitegroup Computer Systems Co Ltd (2331) | $11.76 Billion | 1.89% | 0.86x | $204.97 Million |
| Ritek Corp (2349) | $11.17 Billion | -23.02% | 0.88x | $261.22 Million |
| Qisda Corp (2352) | $47.28 Billion | 0.00% | 2.52x | $839.54 Million |
| Asustek Computer Inc (2357) | $109.25 Billion | 16.75% | 1.03x | $11.74 Billion |