Avision Inc (2380) - Net Assets
Based on the latest financial reports, Avision Inc (2380) has net assets worth NT$560.51 Million TWD (≈ $17.66 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$2.49 Billion ≈ $78.55 Million USD) and total liabilities (NT$1.93 Billion ≈ $60.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Avision Inc's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$560.51 Million |
| % of Total Assets | 22.48% |
| Annual Growth Rate | -8.43% |
| 5-Year Change | -43.96% |
| 10-Year Change | -79.91% |
| Growth Volatility | 19.14 |
Avision Inc - Net Assets Trend (2003–2025)
This chart illustrates how Avision Inc's net assets have evolved over time, based on quarterly financial data. See 2380 cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Avision Inc (2003–2025)
The table below shows the annual net assets of Avision Inc from 2003 to 2025. For live valuation and market cap data, see Avision Inc market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$560.51 Million ≈ $17.66 Million |
+47.62% |
| 2024-12-31 | NT$379.69 Million ≈ $11.96 Million |
-52.46% |
| 2023-12-31 | NT$798.66 Million ≈ $25.16 Million |
-32.78% |
| 2022-12-31 | NT$1.19 Billion ≈ $37.43 Million |
+18.78% |
| 2021-12-31 | NT$1.00 Billion ≈ $31.51 Million |
-9.14% |
| 2020-12-31 | NT$1.10 Billion ≈ $34.68 Million |
-24.55% |
| 2019-12-31 | NT$1.46 Billion ≈ $45.97 Million |
-12.15% |
| 2018-12-31 | NT$1.66 Billion ≈ $52.33 Million |
-23.46% |
| 2017-12-31 | NT$2.17 Billion ≈ $68.36 Million |
-22.22% |
| 2016-12-31 | NT$2.79 Billion ≈ $87.89 Million |
-14.00% |
| 2015-12-31 | NT$3.24 Billion ≈ $102.20 Million |
-8.35% |
| 2014-12-31 | NT$3.54 Billion ≈ $111.51 Million |
-0.93% |
| 2013-12-31 | NT$3.57 Billion ≈ $112.56 Million |
-4.49% |
| 2012-12-31 | NT$3.74 Billion ≈ $117.85 Million |
-9.37% |
| 2011-12-31 | NT$4.13 Billion ≈ $130.04 Million |
+0.14% |
| 2010-12-31 | NT$4.12 Billion ≈ $129.85 Million |
-2.02% |
| 2009-12-31 | NT$4.21 Billion ≈ $132.54 Million |
-2.28% |
| 2008-12-31 | NT$4.31 Billion ≈ $135.64 Million |
-3.39% |
| 2007-12-31 | NT$4.46 Billion ≈ $140.40 Million |
-1.86% |
| 2006-12-31 | NT$4.54 Billion ≈ $143.06 Million |
+6.32% |
| 2005-12-31 | NT$4.27 Billion ≈ $134.56 Million |
+13.53% |
| 2004-12-31 | NT$3.76 Billion ≈ $118.53 Million |
-3.29% |
| 2003-12-31 | NT$3.89 Billion ≈ $122.56 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Avision Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 317.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$2.17 Billion | 388.24% |
| Other Comprehensive Income | NT$82.63 Million | 14.79% |
| Total Equity | NT$558.76 Million | 100.00% |
Avision Inc Competitors by Market Cap
The table below lists competitors of Avision Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Matang Bhd
KLSE:0189
|
$44.99 Million |
|
Yellow Balloon Tour Co. Ltd
KQ:104620
|
$45.00 Million |
|
Schwälbchen Molkerei Jakob Berz AG
F:SMB
|
$45.00 Million |
|
Marga Abhinaya Abadi Tbk PT
JK:MABA
|
$45.02 Million |
|
SG Choongbang Co Ltd
KO:001380
|
$44.95 Million |
|
Mister Spex SE
F:MRX
|
$44.94 Million |
|
Foods & Inns Limited
NSE:FOODSIN
|
$44.94 Million |
|
Heungkuk Metaltech Co.Ltd
KQ:010240
|
$44.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Avision Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 378,137,000 to 558,763,000, a change of 180,626,000 (47.8%).
- Net income of 43,150,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 238,491,999.
- Other factors decreased equity by 101,015,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$43.15 Million | +7.72% |
| Other Comprehensive Income | NT$238.49 Million | +42.68% |
| Other Changes | NT$-101.02 Million | -18.08% |
| Total Change | NT$- | 47.77% |
Book Value vs Market Value Analysis
This analysis compares Avision Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.56x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.01x to 2.56x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$23.63 | NT$23.86 | x |
| 2010-12-31 | NT$23.14 | NT$23.86 | x |
| 2011-12-31 | NT$23.04 | NT$23.86 | x |
| 2012-12-31 | NT$21.51 | NT$23.86 | x |
| 2013-12-31 | NT$20.76 | NT$23.86 | x |
| 2014-12-31 | NT$20.56 | NT$23.86 | x |
| 2015-12-31 | NT$18.91 | NT$23.86 | x |
| 2016-12-31 | NT$16.78 | NT$23.86 | x |
| 2017-12-31 | NT$13.13 | NT$23.86 | x |
| 2018-12-31 | NT$10.05 | NT$23.86 | x |
| 2019-12-31 | NT$8.83 | NT$23.86 | x |
| 2020-12-31 | NT$6.17 | NT$23.86 | x |
| 2021-12-31 | NT$5.32 | NT$23.86 | x |
| 2022-12-31 | NT$6.06 | NT$23.86 | x |
| 2023-12-31 | NT$3.70 | NT$23.86 | x |
| 2024-12-31 | NT$1.74 | NT$23.86 | x |
| 2025-12-31 | NT$9.32 | NT$23.86 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Avision Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.72%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.49%
- • Asset Turnover: 1.16x
- • Equity Multiplier: 4.46x
- Recent ROE (7.72%) is above the historical average (-10.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 17.36% | 14.29% | 0.80x | 1.51x | NT$286.49 Million |
| 2004 | 10.32% | 8.99% | 0.91x | 1.26x | NT$12.19 Million |
| 2005 | 16.28% | 15.11% | 0.90x | 1.20x | NT$268.26 Million |
| 2006 | 8.10% | 7.65% | 0.85x | 1.24x | NT$-86.04 Million |
| 2007 | 9.63% | 8.13% | 0.92x | 1.29x | NT$-16.48 Million |
| 2008 | 2.81% | 2.56% | 0.82x | 1.34x | NT$-309.29 Million |
| 2009 | 0.45% | 0.56% | 0.68x | 1.19x | NT$-401.87 Million |
| 2010 | 2.39% | 2.82% | 0.69x | 1.24x | NT$-315.12 Million |
| 2011 | 1.15% | 1.39% | 0.69x | 1.20x | NT$-367.40 Million |
| 2012 | -8.22% | -8.36% | 0.76x | 1.29x | NT$-681.74 Million |
| 2013 | -6.89% | -8.73% | 0.64x | 1.23x | NT$-603.30 Million |
| 2014 | -2.40% | -3.04% | 0.63x | 1.24x | NT$-438.82 Million |
| 2015 | -6.72% | -8.88% | 0.62x | 1.22x | NT$-542.34 Million |
| 2016 | -10.89% | -13.37% | 0.62x | 1.31x | NT$-582.54 Million |
| 2017 | -29.37% | -31.39% | 0.64x | 1.47x | NT$-853.96 Million |
| 2018 | -25.67% | -20.04% | 0.74x | 1.73x | NT$-592.24 Million |
| 2019 | -13.59% | -12.14% | 0.61x | 1.82x | NT$-344.19 Million |
| 2020 | -37.49% | -22.48% | 0.68x | 2.45x | NT$-522.73 Million |
| 2021 | -12.74% | -4.45% | 1.09x | 2.62x | NT$-224.74 Million |
| 2022 | -3.13% | -1.29% | 0.96x | 2.52x | NT$-153.53 Million |
| 2023 | -50.89% | -20.59% | 0.79x | 3.12x | NT$-484.25 Million |
| 2024 | -111.12% | -16.49% | 1.37x | 4.93x | NT$-457.99 Million |
| 2025 | 7.72% | 1.49% | 1.16x | 4.46x | NT$-12.73 Million |
Industry Comparison
This section compares Avision Inc's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $37,725,212,200
- Average return on equity (ROE) among peers: 5.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Avision Inc (2380) | NT$560.51 Million | 17.36% | 3.45x | $44.96 Million |
| Solytech Enterprise Corp (1471) | $2.28 Billion | -15.70% | 0.21x | $51.89 Million |
| Lite-On Technology Corp (2301) | $79.24 Billion | 11.05% | 1.68x | $15.05 Billion |
| Microtek International Inc (2305) | $1.61 Billion | 0.17% | 0.31x | $214.92 Million |
| Kinpo Electronics Inc (2312) | $13.60 Billion | 7.28% | 0.85x | $1.68 Billion |
| CMC Magnetics Corp (2323) | $27.94 Billion | -6.18% | 0.41x | $403.27 Million |
| Compal Electronics Inc (2324) | $113.16 Billion | 7.88% | 2.53x | $5.18 Billion |
| Elitegroup Computer Systems Co Ltd (2331) | $3.31 Billion | 36.86% | 2.06x | $393.37 Million |
| Ritek Corp (2349) | $10.29 Billion | -7.79% | 0.90x | $302.69 Million |
| Qisda Corp (2352) | $32.95 Billion | 13.18% | 1.89x | $1.54 Billion |
| Acer Inc (2353) | $92.88 Billion | 12.22% | 2.13x | $3.26 Billion |
About Avision Inc
Avision Inc., together with its subsidiaries, designs, manufactures, and markets digital office equipment in Taiwan, China, Germany, the United States, the Middle East, Russia, Brazil, and internationally. The company provides multi-function office machines; document scanners; and network office machines; printers; and multi-function printers; and medical-grade motor module, including controller … Read more