Ailleron S.A. (ALL) - Net Assets
Based on the latest financial reports, Ailleron S.A. (ALL) has net assets worth zł309.10 Million PLN (≈ $85.07 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł613.42 Million ≈ $168.82 Million USD) and total liabilities (zł304.32 Million ≈ $83.75 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore ALL cash generation efficiency to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł309.10 Million |
| % of Total Assets | 50.39% |
| Annual Growth Rate | 33.89% |
| 5-Year Change | 43.46% |
| 10-Year Change | 313.48% |
| Growth Volatility | 67.77 |
Ailleron S.A. - Net Assets Trend (2010–2025)
This chart illustrates how Ailleron S.A.'s net assets have evolved over time, based on quarterly financial data. Explore ALL long-term investments to assets to see how much of total assets are deployed in long-term investments.
Annual Net Assets for Ailleron S.A. (2010–2025)
The table below shows the annual net assets of Ailleron S.A. from 2010 to 2025. For live valuation and market cap data, see Ailleron S.A. market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | zł309.10 Million ≈ $85.07 Million |
+17.68% |
| 2024-12-31 | zł262.66 Million ≈ $72.29 Million |
+25.35% |
| 2023-12-31 | zł209.54 Million ≈ $57.67 Million |
-18.68% |
| 2022-12-31 | zł257.68 Million ≈ $70.92 Million |
+19.60% |
| 2021-12-31 | zł215.46 Million ≈ $59.30 Million |
+126.54% |
| 2020-12-31 | zł95.11 Million ≈ $26.17 Million |
+9.38% |
| 2019-12-31 | zł86.95 Million ≈ $23.93 Million |
+0.25% |
| 2018-12-31 | zł86.73 Million ≈ $23.87 Million |
+6.51% |
| 2017-12-31 | zł81.43 Million ≈ $22.41 Million |
+8.93% |
| 2016-12-31 | zł74.76 Million ≈ $20.57 Million |
+11.35% |
| 2015-12-31 | zł67.14 Million ≈ $18.48 Million |
+21.38% |
| 2014-12-31 | zł55.31 Million ≈ $15.22 Million |
+248.08% |
| 2013-12-31 | zł15.89 Million ≈ $4.37 Million |
+32.36% |
| 2012-12-31 | zł12.00 Million ≈ $3.30 Million |
+34.71% |
| 2011-12-31 | zł8.91 Million ≈ $2.45 Million |
+129.58% |
| 2010-12-31 | zł3.88 Million ≈ $1.07 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ailleron S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 15155.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł106.50 Million | 75.15% |
| Other Components | zł35.21 Million | 24.85% |
| Total Equity | zł141.71 Million | 100.00% |
Ailleron S.A. Competitors by Market Cap
The table below lists competitors of Ailleron S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xplus SA
WAR:XPL
|
$57.12 Million |
|
Skolon AB
ST:SKOLON
|
$57.13 Million |
|
RMS Mezzanine A.S.
PR:PVT
|
$57.22 Million |
|
Nh Prime Reit Co Ltd
KO:338100
|
$57.22 Million |
|
Petra Diamonds Ltd
LSE:PDL
|
$57.02 Million |
|
Cayson Acquisition Corp Ordinary shares
NASDAQ:CAPN
|
$57.01 Million |
|
Mount Logan Capital Inc
NEO:MLC
|
$57.00 Million |
|
Tplex Co. Ltd
KQ:081150
|
$56.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ailleron S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 103,629,000 to 141,709,000, a change of 38,080,000 (36.7%).
- Net income of 25,659,000 contributed positively to equity growth.
- Dividend payments of 10,040,000 reduced retained earnings.
- Other factors increased equity by 22,461,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł25.66 Million | +18.11% |
| Dividends Paid | zł10.04 Million | -7.08% |
| Other Changes | zł22.46 Million | +15.85% |
| Total Change | zł- | 36.75% |
Book Value vs Market Value Analysis
This analysis compares Ailleron S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.14x to 1.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | zł1.19 | zł16.78 | x |
| 2011-12-31 | zł2.72 | zł16.78 | x |
| 2012-12-31 | zł3.63 | zł16.78 | x |
| 2013-12-31 | zł2.18 | zł16.78 | x |
| 2014-12-31 | zł4.77 | zł16.78 | x |
| 2015-12-31 | zł5.43 | zł16.78 | x |
| 2016-12-31 | zł6.05 | zł16.78 | x |
| 2017-12-31 | zł6.59 | zł16.78 | x |
| 2018-12-31 | zł7.02 | zł16.78 | x |
| 2019-12-31 | zł7.04 | zł16.78 | x |
| 2020-12-31 | zł7.70 | zł16.78 | x |
| 2021-12-31 | zł10.76 | zł16.78 | x |
| 2022-12-31 | zł5.43 | zł16.78 | x |
| 2023-12-31 | zł6.81 | zł16.78 | x |
| 2024-12-31 | zł8.41 | zł16.78 | x |
| 2025-12-31 | zł11.47 | zł16.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ailleron S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.11%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.43%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 4.33x
- Recent ROE (18.11%) is above the historical average (15.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 37.75% | 16.84% | 1.26x | 1.78x | zł1.08 Million |
| 2011 | 26.28% | 19.05% | 0.89x | 1.55x | zł1.45 Million |
| 2012 | 25.66% | 23.44% | 0.85x | 1.28x | zł1.88 Million |
| 2013 | 24.45% | 26.78% | 0.70x | 1.31x | zł2.30 Million |
| 2014 | 12.74% | 13.08% | 0.62x | 1.58x | zł1.52 Million |
| 2015 | 9.79% | 9.64% | 0.59x | 1.73x | zł-140.50K |
| 2016 | 10.19% | 8.56% | 0.69x | 1.72x | zł145.40K |
| 2017 | 11.23% | 9.02% | 0.79x | 1.57x | zł1.00 Million |
| 2018 | 5.78% | 4.26% | 0.86x | 1.58x | zł-3.66 Million |
| 2019 | 0.57% | 0.35% | 1.05x | 1.55x | zł-8.20 Million |
| 2020 | 9.92% | 6.04% | 0.96x | 1.71x | zł-79.60K |
| 2021 | 12.83% | 7.87% | 0.79x | 2.07x | zł3.76 Million |
| 2022 | 19.71% | 3.23% | 0.98x | 6.24x | zł6.52 Million |
| 2023 | 4.20% | 0.78% | 1.04x | 5.18x | zł-4.88 Million |
| 2024 | 22.03% | 4.10% | 0.89x | 6.01x | zł12.47 Million |
| 2025 | 18.11% | 4.43% | 0.94x | 4.33x | zł11.49 Million |
Industry Comparison
This section compares Ailleron S.A.'s net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $119,938,567
- Average return on equity (ROE) among peers: 8.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ailleron S.A. (ALL) | zł309.10 Million | 37.75% | 0.98x | $57.06 Million |
| Atende S.A. (ATD) | $111.39 Million | 34.05% | 1.35x | $30.11 Million |
| Betacom S.A. (BCM) | $19.49 Million | 8.74% | 1.88x | $6.23 Million |
| Comp SA (CMP) | $526.18 Million | 3.53% | 0.98x | $364.00 Million |
| IFirma SA (IFI) | $3.61 Million | -8.78% | 0.28x | $48.09 Million |
| OpTeam S.A. (OPM) | $30.87 Million | -33.24% | 0.69x | $17.33 Million |
| Passus S.A. (PAS) | $17.05 Million | 35.06% | 2.10x | $62.12 Million |
| Sygnity SA (SGN) | $202.31 Million | 6.82% | 1.36x | $461.82 Million |
| Talex S.A. (TLX) | $48.61 Million | 17.85% | 0.75x | $15.61 Million |
About Ailleron S.A.
Ailleron S.A. provides technological services and IT solutions worldwide. The company offers retail banking solutions, including omnichannel retail banking platform that provides value added modules, and internet and mobile banking platform; and corporate and business banking platform, which offers desktop channel and mobile access solutions. It also provides leasing solutions, such as LeaseTech … Read more