EverFocus Electronics Corp
EverFocus Electronics Corporation, together with its subsidiaries, engages in the design, production, sale, installation, import, and export of electronic surveillance products and equipment in Taiwan, Asia, the United States, Europe, and internationally. It offers surveillance systems, including digital and network video records, servers and workstations, UNIGUARD NVR kits, and software and appl… Read more
EverFocus Electronics Corp (5484) - Net Assets
Latest net assets as of June 2025: NT$464.65 Million TWD
Based on the latest financial reports, EverFocus Electronics Corp (5484) has net assets worth NT$464.65 Million TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$809.16 Million) and total liabilities (NT$344.51 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$464.65 Million |
| % of Total Assets | 57.42% |
| Annual Growth Rate | -2.14% |
| 5-Year Change | -4.55% |
| 10-Year Change | -46.2% |
| Growth Volatility | 12.85 |
EverFocus Electronics Corp - Net Assets Trend (2002–2024)
This chart illustrates how EverFocus Electronics Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for EverFocus Electronics Corp (2002–2024)
The table below shows the annual net assets of EverFocus Electronics Corp from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$530.03 Million | -10.58% |
| 2023-12-31 | NT$592.74 Million | -6.94% |
| 2022-12-31 | NT$636.93 Million | +20.44% |
| 2021-12-31 | NT$528.82 Million | -4.77% |
| 2020-12-31 | NT$555.28 Million | -7.25% |
| 2019-12-31 | NT$598.72 Million | -14.23% |
| 2018-12-31 | NT$698.01 Million | -20.82% |
| 2017-12-31 | NT$881.51 Million | -11.27% |
| 2016-12-31 | NT$993.50 Million | +0.84% |
| 2015-12-31 | NT$985.19 Million | -14.57% |
| 2014-12-31 | NT$1.15 Billion | -8.15% |
| 2013-12-31 | NT$1.26 Billion | -3.31% |
| 2012-12-31 | NT$1.30 Billion | -3.36% |
| 2011-12-31 | NT$1.34 Billion | -2.89% |
| 2010-12-31 | NT$1.38 Billion | -4.02% |
| 2009-12-31 | NT$1.44 Billion | +4.33% |
| 2008-12-31 | NT$1.38 Billion | -16.20% |
| 2007-12-31 | NT$1.65 Billion | +10.12% |
| 2006-12-31 | NT$1.50 Billion | -0.31% |
| 2005-12-31 | NT$1.50 Billion | +10.41% |
| 2004-12-31 | NT$1.36 Billion | +31.33% |
| 2003-12-31 | NT$1.04 Billion | +21.42% |
| 2002-12-31 | NT$853.06 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to EverFocus Electronics Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 235.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | NT$745.63 Million | 140.68% |
| Total Equity | NT$530.03 Million | 100.00% |
EverFocus Electronics Corp Competitors by Market Cap
The table below lists competitors of EverFocus Electronics Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AGF A/S NAM.
F:5IN
|
$49.78 Million |
|
Avantium Holding BV
AS:AVTX
|
$49.78 Million |
|
Fynske Bank A/S
CO:FYNBK
|
$49.79 Million |
|
Mi Chang Oil
KO:003650
|
$49.79 Million |
|
Sportsman's Warehouse Holdings, Inc.
LSE:0A8T
|
$49.75 Million |
|
EIH Associated Hotels Limited
NSE:EIHAHOTELS
|
$49.74 Million |
|
Greenland Minerals And Energy Ltd
PINK:GDLNF
|
$49.74 Million |
|
CCK Consolidated Holdings Bhd
KLSE:7035
|
$49.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in EverFocus Electronics Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 592,743,000 to 530,034,000, a change of -62,709,000 (-10.6%).
- Net loss of 59,792,000 reduced equity.
- Other comprehensive income decreased equity by 27,444,000.
- Other factors increased equity by 24,527,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-59.79 Million | -11.28% |
| Other Comprehensive Income | NT$-27.44 Million | -5.18% |
| Other Changes | NT$24.53 Million | +4.63% |
| Total Change | NT$- | -10.58% |
Book Value vs Market Value Analysis
This analysis compares EverFocus Electronics Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.14x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.56x to 5.14x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$26.16 | NT$40.75 | x |
| 2010-12-31 | NT$24.78 | NT$40.75 | x |
| 2011-12-31 | NT$23.87 | NT$40.75 | x |
| 2012-12-31 | NT$23.68 | NT$40.75 | x |
| 2013-12-31 | NT$22.92 | NT$40.75 | x |
| 2014-12-31 | NT$21.11 | NT$40.75 | x |
| 2015-12-31 | NT$17.97 | NT$40.75 | x |
| 2016-12-31 | NT$18.12 | NT$40.75 | x |
| 2017-12-31 | NT$16.08 | NT$40.75 | x |
| 2018-12-31 | NT$12.73 | NT$40.75 | x |
| 2019-12-31 | NT$10.92 | NT$40.75 | x |
| 2020-12-31 | NT$10.13 | NT$40.75 | x |
| 2021-12-31 | NT$9.65 | NT$40.75 | x |
| 2022-12-31 | NT$10.03 | NT$40.75 | x |
| 2023-12-31 | NT$8.87 | NT$40.75 | x |
| 2024-12-31 | NT$7.93 | NT$40.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently EverFocus Electronics Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.28%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.99%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.62x
- Recent ROE (-11.28%) is below the historical average (0.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 18.23% | 12.64% | 1.05x | 1.37x | NT$70.18 Million |
| 2003 | 19.81% | 13.98% | 1.11x | 1.28x | NT$101.65 Million |
| 2004 | 26.11% | 16.32% | 1.12x | 1.43x | NT$216.66 Million |
| 2005 | 19.57% | 13.20% | 1.09x | 1.37x | NT$142.06 Million |
| 2006 | 11.46% | 7.24% | 1.05x | 1.51x | NT$21.63 Million |
| 2007 | 22.60% | 11.22% | 1.34x | 1.51x | NT$205.11 Million |
| 2008 | 13.81% | 6.76% | 1.52x | 1.34x | NT$52.70 Million |
| 2009 | 13.35% | 7.66% | 1.26x | 1.39x | NT$48.31 Million |
| 2010 | 5.83% | 2.93% | 1.35x | 1.47x | NT$-57.61 Million |
| 2011 | -3.92% | -2.19% | 1.26x | 1.42x | NT$-186.97 Million |
| 2012 | 0.27% | 0.15% | 1.21x | 1.46x | NT$-126.34 Million |
| 2013 | -5.10% | -2.94% | 1.26x | 1.38x | NT$-189.74 Million |
| 2014 | -10.75% | -7.59% | 1.06x | 1.34x | NT$-240.17 Million |
| 2015 | -17.83% | -15.06% | 0.82x | 1.44x | NT$-274.21 Million |
| 2016 | 1.65% | 1.43% | 0.89x | 1.30x | NT$-82.99 Million |
| 2017 | -11.76% | -18.25% | 0.54x | 1.20x | NT$-191.81 Million |
| 2018 | -26.35% | -43.34% | 0.50x | 1.22x | NT$-253.76 Million |
| 2019 | -16.91% | -35.45% | 0.38x | 1.24x | NT$-161.14 Million |
| 2020 | -8.66% | -15.49% | 0.41x | 1.35x | NT$-103.61 Million |
| 2021 | -6.35% | -7.46% | 0.58x | 1.47x | NT$-86.46 Million |
| 2022 | -12.55% | -24.06% | 0.38x | 1.39x | NT$-143.63 Million |
| 2023 | -8.26% | -13.25% | 0.41x | 1.54x | NT$-108.25 Million |
| 2024 | -11.28% | -12.99% | 0.53x | 1.62x | NT$-112.80 Million |
Industry Comparison
This section compares EverFocus Electronics Corp's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $2,479,034,778
- Average return on equity (ROE) among peers: 14.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| EverFocus Electronics Corp (5484) | NT$464.65 Million | 18.23% | 0.74x | $49.77 Million |
| Everspring Industry Co Ltd (2390) | $2.46 Billion | -5.28% | 0.31x | $39.21 Million |
| Hi Sharp Electronics Co Ltd (3128) | $590.65 Million | 5.67% | 0.87x | $29.03 Million |
| Hunt Electronic Co Ltd (3297) | $568.35 Million | -2.36% | 0.41x | $22.22 Million |
| GeoVision Inc (3356) | $1.13 Billion | 47.60% | 0.08x | $92.06 Million |
| Vivotek Inc (3454) | $2.95 Billion | 6.37% | 0.81x | $103.53 Million |
| ACTi Corporation (5240) | $201.01 Million | 18.31% | 1.27x | $14.63 Million |
| NUUO Inc. (6419) | $329.40 Million | 21.78% | 0.50x | $22.35 Million |
| Topview Optronics Corporation (6556) | $1.55 Billion | 16.37% | 0.37x | $27.10 Million |
| Taiwan Secom Co Ltd (9917) | $12.53 Billion | 20.58% | 1.07x | $835.80 Million |