Complex Micro Interconnection Co. Ltd.
Complex Micro Interconnection Co.,Ltd. manufactures and sells flexible circuit boards and wire rods in Taiwan, China, and Thailand. The company operate through two segments, PCB and Wire Harness. It offers electronic wires, electronic switchboard, flexible, and rigid-flex PCB. The company was incorporated in 1980 and is based in New Taipei City, Taiwan.
Complex Micro Interconnection Co. Ltd. (6835) - Net Assets
Latest net assets as of September 2025: NT$1.77 Billion TWD
Based on the latest financial reports, Complex Micro Interconnection Co. Ltd. (6835) has net assets worth NT$1.77 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$3.73 Billion) and total liabilities (NT$1.96 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.77 Billion |
| % of Total Assets | 47.57% |
| Annual Growth Rate | 21.97% |
| 5-Year Change | 89.96% |
| 10-Year Change | N/A |
| Growth Volatility | 12.33 |
Complex Micro Interconnection Co. Ltd. - Net Assets Trend (2019–2024)
This chart illustrates how Complex Micro Interconnection Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Complex Micro Interconnection Co. Ltd. (2019–2024)
The table below shows the annual net assets of Complex Micro Interconnection Co. Ltd. from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.90 Billion | +16.45% |
| 2023-12-31 | NT$1.63 Billion | +5.83% |
| 2022-12-31 | NT$1.54 Billion | +29.39% |
| 2021-12-31 | NT$1.19 Billion | +19.14% |
| 2020-12-31 | NT$997.94 Million | +42.16% |
| 2019-12-31 | NT$701.99 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Complex Micro Interconnection Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 45.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$506.92 Million | 26.80% |
| Other Components | NT$1.38 Billion | 73.20% |
| Total Equity | NT$1.89 Billion | 100.00% |
Complex Micro Interconnection Co. Ltd. Competitors by Market Cap
The table below lists competitors of Complex Micro Interconnection Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Banco Hipotecario SA
BA:BHIP
|
$34.96 Million |
|
Naturhouse Health SA
MC:NTH
|
$34.96 Million |
|
PT Multikarya Asia Pacific Ray
JK:MKAP
|
$34.97 Million |
|
Loop Industries Inc
NASDAQ:LOOP
|
$34.98 Million |
|
EXACOMPTA CLAIREF. NOM.
F:8KG
|
$34.95 Million |
|
AUUAF
PINK:AUUAF
|
$34.94 Million |
|
Deleum Bhd
KLSE:5132
|
$34.93 Million |
|
E-World
KO:084680
|
$34.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Complex Micro Interconnection Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,627,913,000 to 1,891,814,000, a change of 263,901,000 (16.2%).
- Net income of 268,672,000 contributed positively to equity growth.
- Dividend payments of 132,345,000 reduced retained earnings.
- Other factors increased equity by 127,574,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$268.67 Million | +14.2% |
| Dividends Paid | NT$132.34 Million | -7.0% |
| Other Changes | NT$127.57 Million | +6.74% |
| Total Change | NT$- | 16.21% |
Book Value vs Market Value Analysis
This analysis compares Complex Micro Interconnection Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.36x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.06x to 1.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | NT$12.71 | NT$38.95 | x |
| 2020-12-31 | NT$18.07 | NT$38.95 | x |
| 2021-12-31 | NT$19.87 | NT$38.95 | x |
| 2022-12-31 | NT$25.09 | NT$38.95 | x |
| 2023-12-31 | NT$24.52 | NT$38.95 | x |
| 2024-12-31 | NT$28.59 | NT$38.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Complex Micro Interconnection Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.20%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.02%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 2.10x
- Recent ROE (14.20%) is below the historical average (15.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 18.25% | 6.54% | 1.05x | 2.64x | NT$57.89 Million |
| 2020 | 16.41% | 6.59% | 1.07x | 2.32x | NT$63.94 Million |
| 2021 | 13.64% | 5.82% | 1.05x | 2.24x | NT$43.27 Million |
| 2022 | 16.06% | 9.07% | 0.98x | 1.81x | NT$93.29 Million |
| 2023 | 14.51% | 10.74% | 0.76x | 1.77x | NT$73.34 Million |
| 2024 | 14.20% | 11.02% | 0.61x | 2.10x | NT$79.49 Million |
Industry Comparison
This section compares Complex Micro Interconnection Co. Ltd.'s net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $5,443,854,100
- Average return on equity (ROE) among peers: 15.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Complex Micro Interconnection Co. Ltd. (6835) | NT$1.77 Billion | 18.25% | 1.10x | $34.95 Million |
| Shihlin Electric & Engineering Corp (1503) | $12.57 Billion | 8.24% | 1.01x | $1.64 Billion |
| Allis Electric Co Ltd (1514) | $2.89 Billion | 7.47% | 0.97x | $721.68 Million |
| Fortune Electric Co Ltd (1519) | $3.07 Billion | 22.96% | 1.33x | $3.49 Billion |
| Klingon Aerospace Inc (1529) | $1.06 Billion | 4.03% | 0.77x | $95.39 Million |
| Kung Long Batteries Industrial Co Ltd (1537) | $3.92 Billion | 25.10% | 0.48x | $225.94 Million |
| Chieftek Precision Co Ltd (1597) | $2.02 Billion | 8.63% | 0.64x | $131.66 Million |
| Hua Eng Wire & Cable Co Ltd (1608) | $9.01 Billion | 15.42% | 0.52x | $104.26 Million |
| Ta Ya Electric Wire & Cable Co., Ltd. (1609) | $9.13 Billion | 9.31% | 1.76x | $714.51 Million |
| Hong Tai Electric Industrial Co Ltd (1612) | $7.82 Billion | 34.51% | 0.12x | $203.18 Million |
| Dah San Electric Wire & Cable Co Ltd (1615) | $2.95 Billion | 17.78% | 0.52x | $96.72 Million |