Kura Sushi Asia Co Ltd (2754) - Net Assets
Based on the latest financial reports, Kura Sushi Asia Co Ltd (2754) has net assets worth NT$1.75 Billion TWD (≈ $55.17 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$5.04 Billion ≈ $158.74 Million USD) and total liabilities (NT$3.29 Billion ≈ $103.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 2754 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.75 Billion |
| % of Total Assets | 34.75% |
| Annual Growth Rate | 22.86% |
| 5-Year Change | 37.61% |
| 10-Year Change | N/A |
| Growth Volatility | 26.6 |
Kura Sushi Asia Co Ltd - Net Assets Trend (2017–2025)
This chart illustrates how Kura Sushi Asia Co Ltd's net assets have evolved over time, based on quarterly financial data. See Kura Sushi Asia Co Ltd liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Kura Sushi Asia Co Ltd (2017–2025)
The table below shows the annual net assets of Kura Sushi Asia Co Ltd from 2017 to 2025. For live valuation and market cap data, see 2754 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$1.75 Billion ≈ $55.17 Million |
+3.98% |
| 2024-12-31 | NT$1.68 Billion ≈ $53.06 Million |
+2.80% |
| 2023-12-31 | NT$1.64 Billion ≈ $51.61 Million |
+9.51% |
| 2022-12-31 | NT$1.50 Billion ≈ $47.13 Million |
+17.56% |
| 2021-12-31 | NT$1.27 Billion ≈ $40.09 Million |
+0.85% |
| 2020-12-31 | NT$1.26 Billion ≈ $39.75 Million |
+71.43% |
| 2019-12-31 | NT$736.00 Million ≈ $23.19 Million |
+65.61% |
| 2018-12-31 | NT$444.43 Million ≈ $14.00 Million |
+31.78% |
| 2017-12-31 | NT$337.25 Million ≈ $10.63 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kura Sushi Asia Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2662.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$614.69 Million | 35.10% |
| Other Components | NT$1.14 Billion | 64.90% |
| Total Equity | NT$1.75 Billion | 100.00% |
Kura Sushi Asia Co Ltd Competitors by Market Cap
The table below lists competitors of Kura Sushi Asia Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dongwha Pharm.Co.Ltd
KO:000020
|
$100.12 Million |
|
FPX Nickel Corp
V:FPX
|
$100.16 Million |
|
Viceroy Hotels Limited
NSE:VHLTD
|
$100.23 Million |
|
Gezinomi Seyahat Turizm Ticaret AS
IS:GZNMI
|
$100.23 Million |
|
Quick Heal Technologies Limited
NSE:QUICKHEAL
|
$100.10 Million |
|
Creepy Jar SA
WAR:CRJ
|
$100.09 Million |
|
Patria Bank SA
RO:PBK
|
$100.01 Million |
|
LOGISTRI FASTIGHETS AB
F:6DV
|
$99.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kura Sushi Asia Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,684,089,000 to 1,751,042,000, a change of 66,953,000 (4.0%).
- Net income of 110,164,000 contributed positively to equity growth.
- Dividend payments of 37,489,000 reduced retained earnings.
- New share issuances of 66,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$110.16 Million | +6.29% |
| Dividends Paid | NT$37.49 Million | -2.14% |
| Share Issuances | NT$66.00K | +0.0% |
| Other Changes | NT$-5.79 Million | -0.33% |
| Total Change | NT$- | 3.98% |
Book Value vs Market Value Analysis
This analysis compares Kura Sushi Asia Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.81x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.61x to 1.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$8.90 | NT$67.80 | x |
| 2018-12-31 | NT$11.73 | NT$67.80 | x |
| 2019-12-31 | NT$19.43 | NT$67.80 | x |
| 2020-12-31 | NT$30.26 | NT$67.80 | x |
| 2021-12-31 | NT$27.21 | NT$67.80 | x |
| 2022-12-31 | NT$31.87 | NT$67.80 | x |
| 2023-12-31 | NT$34.83 | NT$67.80 | x |
| 2024-12-31 | NT$35.94 | NT$67.80 | x |
| 2025-12-31 | NT$37.36 | NT$67.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kura Sushi Asia Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.29%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.93%
- • Asset Turnover: 1.13x
- • Equity Multiplier: 2.88x
- Recent ROE (6.29%) is below the historical average (11.06%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 17.32% | 6.92% | 1.58x | 1.59x | NT$24.68 Million |
| 2018 | 24.12% | 7.46% | 1.93x | 1.68x | NT$62.73 Million |
| 2019 | 12.05% | 4.61% | 1.08x | 2.41x | NT$15.12 Million |
| 2020 | 2.50% | 1.31% | 0.78x | 2.46x | NT$-94.60 Million |
| 2021 | 1.76% | 0.88% | 0.63x | 3.16x | NT$-104.90 Million |
| 2022 | 16.11% | 6.26% | 0.88x | 2.91x | NT$91.47 Million |
| 2023 | 12.95% | 4.22% | 0.96x | 3.18x | NT$48.38 Million |
| 2024 | 6.42% | 2.01% | 1.03x | 3.10x | NT$-60.32 Million |
| 2025 | 6.29% | 1.93% | 1.13x | 2.88x | NT$-64.94 Million |
Industry Comparison
This section compares Kura Sushi Asia Co Ltd's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $2,129,524,333
- Average return on equity (ROE) among peers: 5.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kura Sushi Asia Co Ltd (2754) | NT$1.75 Billion | 17.32% | 1.88x | $100.11 Million |
| An-Shin Food Services Co Ltd (1259) | $4.57 Billion | 3.55% | 0.00x | $60.82 Million |
| Hi-Lai Foods Co Ltd (1268) | $2.00 Billion | 3.77% | 1.34x | $223.49 Million |
| Gourmet Master Co Ltd (2723) | $4.97 Billion | 16.66% | 0.27x | $383.36 Million |
| Yummy Town Cayman Holdings (2726) | $380.17 Million | 25.88% | 0.92x | $11.85 Million |
| Wowprime Corp (2727) | $3.37 Billion | -3.10% | 3.00x | $643.49 Million |
| TTFB Co Ltd (2729) | $1.79 Billion | 14.13% | 0.22x | $217.60 Million |
| Mr. Onion (2740) | $120.30 Million | -60.28% | 0.86x | $13.16 Million |
| Tofu Restaurant Co Ltd (2752) | $887.51 Million | 17.25% | 0.83x | $151.80 Million |
| Bafang Yunji Intl Co Ltd (2753) | $1.08 Billion | 31.14% | 0.41x | $399.99 Million |
About Kura Sushi Asia Co Ltd
Kura Sushi Asia Co., Ltd. engages in food and beverage related businesses in Taiwan. It operates restaurants that offer sushi, warship, hand scroll, rolls, side dishes, desserts, and drinks. The company was founded in 1977 and is based in Taipei, Taiwan.