Quaser Machine Tools (4563) - Net Assets
Based on the latest financial reports, Quaser Machine Tools (4563) has net assets worth NT$1.49 Billion TWD (≈ $46.98 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$4.24 Billion ≈ $133.63 Million USD) and total liabilities (NT$2.75 Billion ≈ $86.65 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 4563 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.49 Billion |
| % of Total Assets | 35.16% |
| Annual Growth Rate | 7.21% |
| 5-Year Change | 27.23% |
| 10-Year Change | N/A |
| Growth Volatility | 13.12 |
Quaser Machine Tools - Net Assets Trend (2017–2024)
This chart illustrates how Quaser Machine Tools's net assets have evolved over time, based on quarterly financial data. Also explore Quaser Machine Tools assets under control for the complete picture of this company's asset base.
Annual Net Assets for Quaser Machine Tools (2017–2024)
The table below shows the annual net assets of Quaser Machine Tools from 2017 to 2024. For live valuation and market cap data, see Quaser Machine Tools (4563) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.68 Billion ≈ $52.98 Million |
+18.39% |
| 2023-12-31 | NT$1.42 Billion ≈ $44.75 Million |
+10.71% |
| 2022-12-31 | NT$1.28 Billion ≈ $40.42 Million |
+16.53% |
| 2021-12-31 | NT$1.10 Billion ≈ $34.68 Million |
-16.70% |
| 2020-12-31 | NT$1.32 Billion ≈ $41.64 Million |
-0.99% |
| 2019-12-31 | NT$1.33 Billion ≈ $42.05 Million |
+3.09% |
| 2018-12-31 | NT$1.29 Billion ≈ $40.79 Million |
+25.39% |
| 2017-12-31 | NT$1.03 Billion ≈ $32.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Quaser Machine Tools's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 54.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$216.50 Million | 12.88% |
| Other Components | NT$1.46 Billion | 87.12% |
| Total Equity | NT$1.68 Billion | 100.00% |
Quaser Machine Tools Competitors by Market Cap
The table below lists competitors of Quaser Machine Tools ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LungLife AI Inc
LSE:LLAI
|
$15.48K |
|
Endor AG
MU:E2N
|
$15.50K |
|
ECD Automotive Design Inc
NASDAQ:ECDA
|
$15.51K |
|
Worldsec Ltd
LSE:WSL
|
$15.53K |
|
CRESTVIEW EXPLORATION INC
F:CE7
|
$14.74K |
|
Airports of Thailand Public Company Limited
F:TX3A
|
$14.72K |
|
GenIP PLC
LSE:GNIP
|
$14.60K |
|
Ordinary Fully Paid Deferred Settlement
AU:BCNDA
|
$14.45K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Quaser Machine Tools's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,420,300,000 to 1,681,476,000, a change of 261,176,000 (18.4%).
- Net income of 212,592,000 contributed positively to equity growth.
- Dividend payments of 29,343,000 reduced retained earnings.
- Other comprehensive income decreased equity by 21,728,000.
- Other factors increased equity by 99,655,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$212.59 Million | +12.64% |
| Dividends Paid | NT$29.34 Million | -1.75% |
| Other Comprehensive Income | NT$-21.73 Million | -1.29% |
| Other Changes | NT$99.66 Million | +5.93% |
| Total Change | NT$- | 18.39% |
Book Value vs Market Value Analysis
This analysis compares Quaser Machine Tools's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.59x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.72x to 1.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$28.19 | NT$48.55 | x |
| 2018-12-31 | NT$31.19 | NT$48.55 | x |
| 2019-12-31 | NT$32.01 | NT$48.55 | x |
| 2020-12-31 | NT$25.11 | NT$48.55 | x |
| 2021-12-31 | NT$20.03 | NT$48.55 | x |
| 2022-12-31 | NT$23.31 | NT$48.55 | x |
| 2023-12-31 | NT$25.81 | NT$48.55 | x |
| 2024-12-31 | NT$30.60 | NT$48.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Quaser Machine Tools utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.64%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.56%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 2.52x
- Recent ROE (12.64%) is above the historical average (0.13%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 12.96% | 6.82% | 0.91x | 2.09x | NT$30.55 Million |
| 2018 | 9.38% | 6.02% | 0.88x | 1.77x | NT$-8.03 Million |
| 2019 | -6.80% | -4.74% | 0.42x | 3.42x | NT$-224.31 Million |
| 2020 | -26.68% | -16.84% | 0.56x | 2.83x | NT$-484.71 Million |
| 2021 | -16.79% | -9.14% | 0.54x | 3.40x | NT$-294.95 Million |
| 2022 | 8.49% | 4.21% | 0.66x | 3.05x | NT$-19.40 Million |
| 2023 | 7.81% | 4.01% | 0.72x | 2.70x | NT$-31.04 Million |
| 2024 | 12.64% | 6.56% | 0.76x | 2.52x | NT$44.44 Million |
Industry Comparison
This section compares Quaser Machine Tools's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $7,187,765,300
- Average return on equity (ROE) among peers: 7.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Quaser Machine Tools (4563) | NT$1.49 Billion | 12.96% | 1.84x | $15.27K |
| TECO Electric & Machinery Co Ltd (1504) | $33.09 Billion | 1.30% | 1.03x | $5.38 Billion |
| Chung-Hsin Electric & Machinery Mfg Corp (1513) | $7.69 Billion | 7.44% | 0.72x | $2.46 Billion |
| Anderson Industrial Corp (1528) | $2.04 Billion | 0.86% | 1.24x | $160.04 Million |
| Awea Mechantronic Co Ltd (1530) | $1.87 Billion | 2.09% | 0.72x | $78.08 Million |
| Kaulin Mfg (1531) | $3.82 Billion | 2.86% | 0.24x | $74.59 Million |
| Chiu Ting Machinery Co Ltd (1539) | $793.16 Million | 0.00% | 1.10x | $32.44 Million |
| Roundtop Machinery Industries Co Ltd (1540) | $791.04 Million | 11.57% | 0.63x | $56.28 Million |
| Sinmag Equipment (1580) | $3.31 Billion | 20.60% | 0.35x | $193.53 Million |
| Goodway Machine Corp (1583) | $8.41 Billion | 14.92% | 0.77x | $163.72 Million |
| Airtac International Group (1590) | $10.06 Billion | 17.61% | 0.88x | $9.48 Billion |
About Quaser Machine Tools
Quaser Machine Tools, Inc. engages in the manufacture and sale of computer numerical control (CNC) machine centers, metal-working machines, and related machines in Europe, Asia, the Americas, Africa, and internationally. It offers vertical, horizontal, multi face, 5 axes, and pallet M/C machine tools, as well as FMC series products. The company's products are used in aerospace, energy, semiconduc… Read more