Sysgration Ltd (5309) - Net Assets
Based on the latest financial reports, Sysgration Ltd (5309) has net assets worth NT$4.11 Billion TWD (≈ $129.44 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$5.65 Billion ≈ $177.91 Million USD) and total liabilities (NT$1.54 Billion ≈ $48.47 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Sysgration Ltd's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$4.11 Billion |
| % of Total Assets | 72.76% |
| Annual Growth Rate | 10.04% |
| 5-Year Change | 208.03% |
| 10-Year Change | N/A |
| Growth Volatility | 29.95 |
Sysgration Ltd - Net Assets Trend (2017–2024)
This chart illustrates how Sysgration Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 5309 total assets for the complete picture of this company's asset base.
Annual Net Assets for Sysgration Ltd (2017–2024)
The table below shows the annual net assets of Sysgration Ltd from 2017 to 2024. For live valuation and market cap data, see 5309 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$3.29 Billion ≈ $103.51 Million |
+10.43% |
| 2023-12-31 | NT$2.98 Billion ≈ $93.73 Million |
+53.14% |
| 2022-12-31 | NT$1.94 Billion ≈ $61.21 Million |
+61.08% |
| 2021-12-31 | NT$1.21 Billion ≈ $38.00 Million |
+13.08% |
| 2020-12-31 | NT$1.07 Billion ≈ $33.60 Million |
-4.01% |
| 2019-12-31 | NT$1.11 Billion ≈ $35.01 Million |
-25.03% |
| 2018-12-31 | NT$1.48 Billion ≈ $46.69 Million |
-11.88% |
| 2017-12-31 | NT$1.68 Billion ≈ $52.99 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sysgration Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 75950200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$170.62 Million | 5.55% |
| Other Components | NT$2.91 Billion | 94.45% |
| Total Equity | NT$3.08 Billion | 100.00% |
Sysgration Ltd Competitors by Market Cap
The table below lists competitors of Sysgration Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Companhia Brasileira de Distribuição
MX:CBDN
|
$383.53 Million |
|
Djurslands Bank
CO:DJUR
|
$383.69 Million |
|
Daqing Huake Co Ltd
SHE:000985
|
$383.77 Million |
|
Shanghai HYP-ARCH Architectural Design Consultant Co.Ltd.
SHE:301024
|
$383.81 Million |
|
XiAn Dagang Road Machinery Co
SHE:300103
|
$383.42 Million |
|
Napatech A/S
OL:NAPA
|
$383.40 Million |
|
Commercial Bancgroup, Inc. Common Stock
NASDAQ:CBK
|
$383.27 Million |
|
Chengdu Lihang Technology Co.Ltd.
SHG:603261
|
$383.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sysgration Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,975,094,000 to 3,076,881,000, a change of 101,787,000 (3.4%).
- Net income of 116,045,000 contributed positively to equity growth.
- Dividend payments of 133,228,000 reduced retained earnings.
- New share issuances of 30,946,000 increased equity.
- Other factors increased equity by 88,024,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$116.05 Million | +3.77% |
| Dividends Paid | NT$133.23 Million | -4.33% |
| Share Issuances | NT$30.95 Million | +1.01% |
| Other Changes | NT$88.02 Million | +2.86% |
| Total Change | NT$- | 3.42% |
Book Value vs Market Value Analysis
This analysis compares Sysgration Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.72x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.75x to 3.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$10.43 | NT$60.00 | x |
| 2018-12-31 | NT$9.21 | NT$60.00 | x |
| 2019-12-31 | NT$7.24 | NT$60.00 | x |
| 2020-12-31 | NT$7.02 | NT$60.00 | x |
| 2021-12-31 | NT$7.12 | NT$60.00 | x |
| 2022-12-31 | NT$11.30 | NT$60.00 | x |
| 2023-12-31 | NT$15.02 | NT$60.00 | x |
| 2024-12-31 | NT$16.11 | NT$60.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sysgration Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.73%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 1.65x
- Recent ROE (3.77%) is above the historical average (-3.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -16.19% | -16.80% | 0.66x | 1.47x | NT$-413.08 Million |
| 2018 | -13.27% | -12.67% | 0.78x | 1.34x | NT$-324.03 Million |
| 2019 | -26.02% | -27.32% | 0.60x | 1.57x | NT$-394.21 Million |
| 2020 | -9.22% | -7.41% | 0.61x | 2.04x | NT$-204.98 Million |
| 2021 | 7.91% | 3.88% | 0.85x | 2.41x | NT$-25.27 Million |
| 2022 | 17.42% | 9.94% | 0.95x | 1.84x | NT$144.22 Million |
| 2023 | 8.59% | 7.79% | 0.69x | 1.60x | NT$-42.03 Million |
| 2024 | 3.77% | 3.73% | 0.61x | 1.65x | NT$-191.64 Million |
Industry Comparison
This section compares Sysgration Ltd's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $3,952,464,111
- Average return on equity (ROE) among peers: 10.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sysgration Ltd (5309) | NT$4.11 Billion | -16.19% | 0.37x | $383.52 Million |
| Chroma ATE Inc (2360) | $6.48 Billion | 23.72% | 0.53x | $28.29 Billion |
| Good Will Instrument Co Ltd (2423) | $2.43 Billion | 11.91% | 0.44x | $262.76 Million |
| Test Research Inc (3030) | $8.28 Billion | 22.18% | 0.22x | $2.55 Billion |
| Altek Corp (3059) | $10.82 Billion | 1.77% | 0.76x | $389.97 Million |
| RoyalTek Co Ltd (3306) | $1.51 Billion | 1.18% | 0.18x | $73.98 Million |
| Globalsat Worldcom (3499) | $620.88 Million | 1.30% | 0.65x | $26.84 Million |
| Materials Analysis Technology (3587) | $2.72 Billion | 9.04% | 0.57x | $700.15 Million |
| FineTek Co Ltd (4549) | $1.70 Billion | 19.06% | 0.33x | $178.69 Million |
| Kingwaytek Technology Co Ltd (6516) | $996.40 Million | 4.62% | 0.13x | $106.96 Million |
About Sysgration Ltd
Sysgration Ltd. manufactures and sells automobile electronics and power management products in Taiwan, Asia, the United States, and internationally. It offers universal panel computers, industrial tablet PCs, and head mount devices. The company also provides internal and external BLE TPMS products; and energy bricks and container based solar energy storage systems. In addition, it offers battery … Read more