Dimerco Data System (5403) - Net Assets
Based on the latest financial reports, Dimerco Data System (5403) has net assets worth NT$2.81 Billion TWD (≈ $88.59 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$4.97 Billion ≈ $156.48 Million USD) and total liabilities (NT$2.15 Billion ≈ $67.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 5403 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.81 Billion |
| % of Total Assets | 56.61% |
| Annual Growth Rate | 10.24% |
| 5-Year Change | 35.99% |
| 10-Year Change | N/A |
| Growth Volatility | 8.83 |
Dimerco Data System - Net Assets Trend (2017–2025)
This chart illustrates how Dimerco Data System's net assets have evolved over time, based on quarterly financial data. See Dimerco Data System (5403) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Dimerco Data System (2017–2025)
The table below shows the annual net assets of Dimerco Data System from 2017 to 2025. For live valuation and market cap data, see how much is Dimerco Data System worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$2.81 Billion ≈ $88.59 Million |
+6.67% |
| 2024-12-31 | NT$2.64 Billion ≈ $83.05 Million |
+8.43% |
| 2023-12-31 | NT$2.43 Billion ≈ $76.59 Million |
+2.96% |
| 2022-12-31 | NT$2.36 Billion ≈ $74.39 Million |
+14.20% |
| 2021-12-31 | NT$2.07 Billion ≈ $65.14 Million |
+19.76% |
| 2020-12-31 | NT$1.73 Billion ≈ $54.39 Million |
+27.58% |
| 2019-12-31 | NT$1.35 Billion ≈ $42.63 Million |
+6.37% |
| 2018-12-31 | NT$1.27 Billion ≈ $40.08 Million |
-1.33% |
| 2017-12-31 | NT$1.29 Billion ≈ $40.62 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dimerco Data System's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 147.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.14 Billion | 40.38% |
| Other Components | NT$1.68 Billion | 59.62% |
| Total Equity | NT$2.81 Billion | 100.00% |
Dimerco Data System Competitors by Market Cap
The table below lists competitors of Dimerco Data System ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wiz Soluções e Corretagem de Seguros S.A
SA:WIZC3
|
$233.76 Million |
|
Illumination Acquisition Corp I Class A Ordinary Shares
NASDAQ:ILLU
|
$233.89 Million |
|
Ace Bed Company Limited
KQ:003800
|
$233.95 Million |
|
VNV Global AB
ST:VNV
|
$234.01 Million |
|
Shandong Longda Meat Foodstuff Co Ltd
SHE:002726
|
$233.72 Million |
|
Kaldalón hf.
IC:KALD
|
$233.70 Million |
|
Krakatau Steel Persero Tbk
JK:KRAS
|
$233.53 Million |
|
TIDEWATER RENEWABLES LTD
F:7GZ
|
$233.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dimerco Data System's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,636,066,000 to 2,811,854,000, a change of 175,788,000 (6.7%).
- Net income of 632,248,000 contributed positively to equity growth.
- Dividend payments of 495,472,000 reduced retained earnings.
- Share repurchases of 3,127,000 reduced equity.
- New share issuances of 115,500,000 increased equity.
- Other factors decreased equity by 73,361,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$632.25 Million | +22.49% |
| Dividends Paid | NT$495.47 Million | -17.62% |
| Share Repurchases | NT$3.13 Million | -0.11% |
| Share Issuances | NT$115.50 Million | +4.11% |
| Other Changes | NT$-73.36 Million | -2.61% |
| Total Change | NT$- | 6.67% |
Book Value vs Market Value Analysis
This analysis compares Dimerco Data System's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.64x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.10x to 2.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$18.60 | NT$94.90 | x |
| 2018-12-31 | NT$18.38 | NT$94.90 | x |
| 2019-12-31 | NT$19.54 | NT$94.90 | x |
| 2020-12-31 | NT$20.93 | NT$94.90 | x |
| 2021-12-31 | NT$25.42 | NT$94.90 | x |
| 2022-12-31 | NT$27.91 | NT$94.90 | x |
| 2023-12-31 | NT$32.68 | NT$94.90 | x |
| 2024-12-31 | NT$34.57 | NT$94.90 | x |
| 2025-12-31 | NT$35.97 | NT$94.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dimerco Data System utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.49%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.57%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.77x
- Recent ROE (22.49%) is above the historical average (21.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 18.21% | 15.01% | 0.58x | 2.09x | NT$105.47 Million |
| 2018 | 15.22% | 12.02% | 0.55x | 2.32x | NT$66.24 Million |
| 2019 | 18.39% | 13.80% | 0.65x | 2.04x | NT$113.23 Million |
| 2020 | 21.28% | 13.93% | 0.46x | 3.30x | NT$172.75 Million |
| 2021 | 21.73% | 17.82% | 0.49x | 2.50x | NT$218.53 Million |
| 2022 | 24.09% | 20.02% | 0.47x | 2.54x | NT$290.75 Million |
| 2023 | 25.00% | 21.97% | 0.62x | 1.83x | NT$364.78 Million |
| 2024 | 23.49% | 19.62% | 0.67x | 1.79x | NT$355.56 Million |
| 2025 | 22.49% | 18.57% | 0.69x | 1.77x | NT$351.06 Million |
Industry Comparison
This section compares Dimerco Data System's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $1,283,061,000
- Average return on equity (ROE) among peers: 9.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dimerco Data System (5403) | NT$2.81 Billion | 18.21% | 0.77x | $233.74 Million |
| K Way Information (5201) | $690.32 Million | -0.28% | 0.38x | $33.81 Million |
| Cyberlink Co (5203) | $4.77 Billion | 23.07% | 0.35x | $170.89 Million |
| APEX International Financial Engineering Res & Tech Co Ltd (5210) | $544.73 Million | -14.55% | 0.23x | $76.77 Million |
| Penpower Technology Ltd (5211) | $525.85 Million | 3.44% | 0.15x | $19.17 Million |
| Insyde Software (6231) | $633.68 Million | 5.88% | 0.34x | $387.62 Million |
| Interactive Digital Technologies (6486) | $1.09 Billion | 22.09% | 1.48x | $131.80 Million |
| Mitake Information (8284) | $725.50 Million | 25.25% | 0.66x | $93.15 Million |
About Dimerco Data System
Dimerco Data System Corporation, together with its subsidiaries, engages in the design, development, and sale of various software products in Taiwan. It operates in three segments: Hardware Department, Software Department, and Other Department. The company is also involved in the sale of computer hardware equipment; and provision of computer data processing, information consulting, and leasing se… Read more