MEGA International Development Co Ltd (5529) - Net Assets
Based on the latest financial reports, MEGA International Development Co Ltd (5529) has net assets worth NT$1.48 Billion TWD (≈ $46.68 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$4.77 Billion ≈ $150.24 Million USD) and total liabilities (NT$3.29 Billion ≈ $103.55 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MEGA International Development Co Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.48 Billion |
| % of Total Assets | 31.07% |
| Annual Growth Rate | 16.79% |
| 5-Year Change | 54.35% |
| 10-Year Change | 50.78% |
| Growth Volatility | 126.69 |
MEGA International Development Co Ltd - Net Assets Trend (2002–2025)
This chart illustrates how MEGA International Development Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 5529 total assets for the complete picture of this company's asset base.
Annual Net Assets for MEGA International Development Co Ltd (2002–2025)
The table below shows the annual net assets of MEGA International Development Co Ltd from 2002 to 2025. For live valuation and market cap data, see MEGA International Development Co Ltd (5529) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$1.48 Billion ≈ $46.68 Million |
+16.04% |
| 2024-12-31 | NT$1.28 Billion ≈ $40.23 Million |
+58.69% |
| 2023-12-31 | NT$804.65 Million ≈ $25.35 Million |
-7.74% |
| 2022-12-31 | NT$872.17 Million ≈ $27.48 Million |
-9.15% |
| 2021-12-31 | NT$960.01 Million ≈ $30.25 Million |
+78.77% |
| 2020-12-31 | NT$537.00 Million ≈ $16.92 Million |
-20.42% |
| 2019-12-31 | NT$674.78 Million ≈ $21.26 Million |
-3.50% |
| 2018-12-31 | NT$699.28 Million ≈ $22.03 Million |
-18.09% |
| 2017-12-31 | NT$853.71 Million ≈ $26.90 Million |
-13.13% |
| 2016-12-31 | NT$982.71 Million ≈ $30.96 Million |
-12.80% |
| 2015-12-31 | NT$1.13 Billion ≈ $35.50 Million |
-8.00% |
| 2014-12-31 | NT$1.22 Billion ≈ $38.59 Million |
-7.00% |
| 2013-12-31 | NT$1.32 Billion ≈ $41.49 Million |
-1.78% |
| 2012-12-31 | NT$1.34 Billion ≈ $42.24 Million |
+149.86% |
| 2011-12-31 | NT$536.63 Million ≈ $16.91 Million |
-14.18% |
| 2010-12-31 | NT$625.29 Million ≈ $19.70 Million |
-9.10% |
| 2009-12-31 | NT$687.90 Million ≈ $21.67 Million |
+2.15% |
| 2008-12-31 | NT$673.40 Million ≈ $21.22 Million |
+13.18% |
| 2007-12-31 | NT$594.99 Million ≈ $18.75 Million |
-3.14% |
| 2006-12-31 | NT$614.29 Million ≈ $19.35 Million |
-8.31% |
| 2005-12-31 | NT$669.94 Million ≈ $21.11 Million |
+11.82% |
| 2004-12-31 | NT$599.12 Million ≈ $18.88 Million |
+598.95% |
| 2003-12-31 | NT$85.72 Million ≈ $2.70 Million |
+105.43% |
| 2002-12-31 | NT$41.73 Million ≈ $1.31 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MEGA International Development Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4368800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$43.69 Million | 2.95% |
| Other Components | NT$1.44 Billion | 97.05% |
| Total Equity | NT$1.48 Billion | 100.00% |
MEGA International Development Co Ltd Competitors by Market Cap
The table below lists competitors of MEGA International Development Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Woowon Development Co. Ltd
KQ:046940
|
$70.43 Million |
|
G.I. Tech Co. Ltd.
KQ:382480
|
$70.45 Million |
|
Elron Electronic Industries Ltd
TA:ELRN
|
$70.48 Million |
|
Doganlar Mobilya Grubu Imalat Sanayi ve Ticaret AS
IS:DGNMO
|
$70.49 Million |
|
Nestcon Bhd
KLSE:0235
|
$70.41 Million |
|
Gateway Real Estate AG
XETRA:GTY
|
$70.41 Million |
|
HLB Global Co Ltd
KO:003580
|
$70.41 Million |
|
FALCON METALS LTD
F:E47
|
$70.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MEGA International Development Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,276,924,000 to 1,481,777,000, a change of 204,853,000 (16.0%).
- Net income of 204,853,000 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$204.85 Million | +13.82% |
| Total Change | NT$- | 16.04% |
Book Value vs Market Value Analysis
This analysis compares MEGA International Development Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.51x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.97x to 1.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$11.14 | NT$21.95 | x |
| 2018-12-31 | NT$9.38 | NT$21.95 | x |
| 2019-12-31 | NT$7.58 | NT$21.95 | x |
| 2020-12-31 | NT$10.34 | NT$21.95 | x |
| 2021-12-31 | NT$14.34 | NT$21.95 | x |
| 2022-12-31 | NT$12.67 | NT$21.95 | x |
| 2023-12-31 | NT$11.69 | NT$21.95 | x |
| 2024-12-31 | NT$12.54 | NT$21.95 | x |
| 2025-12-31 | NT$14.55 | NT$21.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MEGA International Development Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.82%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.07%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 3.22x
- Recent ROE (13.82%) is above the historical average (0.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 39.13% | 28.08% | 0.22x | 6.30x | NT$37.86 Million |
| 2004 | 9.44% | 12.23% | 0.26x | 2.99x | NT$-3.37 Million |
| 2005 | 19.98% | 25.62% | 0.31x | 2.54x | NT$66.88 Million |
| 2008 | 11.64% | 8.45% | 0.52x | 2.63x | NT$11.07 Million |
| 2009 | 2.33% | 2.13% | 0.61x | 1.78x | NT$-52.78 Million |
| 2012 | 59.98% | 45.97% | 0.86x | 1.51x | NT$670.09 Million |
| 2013 | 5.20% | 11.30% | 0.22x | 2.06x | NT$-63.27 Million |
| 2015 | -7.75% | -395.46% | 0.01x | 2.58x | NT$-200.07 Million |
| 2016 | -14.67% | -110.75% | 0.04x | 3.34x | NT$-242.42 Million |
| 2017 | -18.91% | -20.44% | 0.24x | 3.81x | NT$-238.90 Million |
| 2018 | -20.42% | -71.42% | 0.08x | 3.75x | NT$-211.72 Million |
| 2019 | -22.80% | -9.98% | 1.11x | 2.05x | NT$-219.91 Million |
| 2020 | -24.81% | -46.79% | 0.26x | 2.05x | NT$-186.94 Million |
| 2021 | -12.19% | -250.15% | 0.03x | 1.59x | NT$-212.99 Million |
| 2022 | -10.07% | -54.20% | 0.05x | 3.65x | NT$-175.06 Million |
| 2023 | -9.86% | -53.89% | 0.04x | 4.54x | NT$-159.83 Million |
| 2024 | -6.41% | -102.25% | 0.02x | 3.60x | NT$-209.49 Million |
| 2025 | 13.82% | 21.07% | 0.20x | 3.22x | NT$56.68 Million |
Industry Comparison
This section compares MEGA International Development Co Ltd's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $3,105,361,200
- Average return on equity (ROE) among peers: 4.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MEGA International Development Co Ltd (5529) | NT$1.48 Billion | 39.13% | 2.22x | $70.43 Million |
| Sun Yad Construction Co Ltd (1316) | $826.47 Million | 0.30% | 0.68x | $117.02 Million |
| GTM Holdings Corp (1437) | $3.71 Billion | 5.64% | 1.03x | $185.81 Million |
| I-Hwa Industrial Co Ltd (1456) | $1.56 Billion | 0.00% | 3.21x | $41.93 Million |
| Hiyes International Co Ltd (2348) | $1.32 Billion | 13.86% | 0.35x | $338.94 Million |
| Chainqui Construction Development Co Ltd (2509) | $2.82 Billion | 15.89% | 1.22x | $94.80 Million |
| Hung Ching Development & Construction Co Ltd (2527) | $5.13 Billion | 1.22% | 0.54x | $285.75 Million |
| Crowell Development Corp (2528) | $2.95 Billion | -3.19% | 1.98x | $304.25 Million |
| JSL Construction & Development Co Ltd (2540) | $6.14 Billion | 7.25% | 3.42x | $1.53 Billion |
| Wanhwa Enterprise Co (2701) | $3.31 Billion | 3.38% | 0.31x | $151.69 Million |
| First Hotel Co Ltd (2706) | $3.29 Billion | 3.91% | 0.30x | $196.91 Million |
About MEGA International Development Co Ltd
MEGA International Development Co.,Ltd. engages in the construction and sale of real estate in Taiwan. It is involved in the hotel and decoration businesses. The company was formerly known as Magic Information Display Technology Corp. and changed its name to MEGA International Development Co.,Ltd. in June 2006. MEGA International Development Co.,Ltd. was incorporated in 1970 and is based in Taipe… Read more