Alcor Micro (8054) - Net Assets
Based on the latest financial reports, Alcor Micro (8054) has net assets worth NT$4.49 Billion TWD (≈ $141.34 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$7.57 Billion ≈ $238.35 Million USD) and total liabilities (NT$3.08 Billion ≈ $97.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 8054 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$4.49 Billion |
| % of Total Assets | 59.3% |
| Annual Growth Rate | 8.75% |
| 5-Year Change | 25.68% |
| 10-Year Change | N/A |
| Growth Volatility | 19.85 |
Alcor Micro - Net Assets Trend (2017–2025)
This chart illustrates how Alcor Micro's net assets have evolved over time, based on quarterly financial data. Also explore how large is Alcor Micro's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Alcor Micro (2017–2025)
The table below shows the annual net assets of Alcor Micro from 2017 to 2025. For live valuation and market cap data, see Alcor Micro stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$4.49 Billion ≈ $141.34 Million |
+3.98% |
| 2024-12-31 | NT$4.31 Billion ≈ $135.93 Million |
-17.49% |
| 2023-12-31 | NT$5.23 Billion ≈ $164.75 Million |
+26.19% |
| 2022-12-31 | NT$4.14 Billion ≈ $130.56 Million |
+16.09% |
| 2021-12-31 | NT$3.57 Billion ≈ $112.46 Million |
+52.09% |
| 2020-12-31 | NT$2.35 Billion ≈ $73.94 Million |
-2.92% |
| 2019-12-31 | NT$2.42 Billion ≈ $76.17 Million |
-0.27% |
| 2018-12-31 | NT$2.42 Billion ≈ $76.37 Million |
+5.74% |
| 2017-12-31 | NT$2.29 Billion ≈ $72.23 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Alcor Micro's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 174.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | NT$2.96 Billion | 112.63% |
| Total Equity | NT$2.62 Billion | 100.00% |
Alcor Micro Competitors by Market Cap
The table below lists competitors of Alcor Micro ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing Hanjian Heshan Pipeline Co Ltd
SHG:603616
|
$353.31 Million |
|
Huaiji Dengyun Auto-parts Holding Co Ltd
SHE:002715
|
$353.39 Million |
|
Ningbo United Group Co Ltd
SHG:600051
|
$353.47 Million |
|
Hai An Transport and Stevedoring JSC
VN:HAH
|
$353.50 Million |
|
Aclaris Therapeutics Inc
NASDAQ:ACRS
|
$353.21 Million |
|
Ferm. Casino Mun. Canne
PA:FCMC
|
$353.17 Million |
|
Altimmune Inc
NASDAQ:ALT
|
$353.15 Million |
|
NUIX Ltd
AU:NXL
|
$352.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Alcor Micro's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,302,905,000 to 2,624,624,000, a change of 321,719,000 (14.0%).
- Net loss of 331,642,000 reduced equity.
- New share issuances of 717,500,000 increased equity.
- Other factors decreased equity by 64,139,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-331.64 Million | -12.64% |
| Share Issuances | NT$717.50 Million | +27.34% |
| Other Changes | NT$-64.14 Million | -2.44% |
| Total Change | NT$- | 13.97% |
Book Value vs Market Value Analysis
This analysis compares Alcor Micro's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.27x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.96x to 4.27x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$26.74 | NT$106.00 | x |
| 2018-12-31 | NT$27.57 | NT$106.00 | x |
| 2019-12-31 | NT$27.34 | NT$106.00 | x |
| 2020-12-31 | NT$27.77 | NT$106.00 | x |
| 2021-12-31 | NT$33.10 | NT$106.00 | x |
| 2022-12-31 | NT$30.34 | NT$106.00 | x |
| 2023-12-31 | NT$29.93 | NT$106.00 | x |
| 2024-12-31 | NT$23.18 | NT$106.00 | x |
| 2025-12-31 | NT$24.81 | NT$106.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Alcor Micro utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.64%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.53%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 2.88x
- Recent ROE (-12.64%) is below the historical average (-1.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 4.00% | 4.05% | 0.75x | 1.32x | NT$-118.44 Million |
| 2018 | 3.93% | 4.67% | 0.65x | 1.29x | NT$-126.06 Million |
| 2019 | -5.05% | -8.75% | 0.42x | 1.38x | NT$-308.64 Million |
| 2020 | -2.16% | -3.69% | 0.42x | 1.41x | NT$-238.58 Million |
| 2021 | 8.02% | 16.15% | 0.37x | 1.34x | NT$-59.39 Million |
| 2022 | 1.87% | 3.21% | 0.33x | 1.77x | NT$-224.14 Million |
| 2023 | -3.74% | -5.62% | 0.31x | 2.17x | NT$-410.31 Million |
| 2024 | -9.70% | -10.17% | 0.31x | 3.03x | NT$-453.57 Million |
| 2025 | -12.64% | -11.53% | 0.38x | 2.88x | NT$-594.10 Million |
Industry Comparison
This section compares Alcor Micro's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $37,332,807,700
- Average return on equity (ROE) among peers: -1.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Alcor Micro (8054) | NT$4.49 Billion | 4.00% | 0.69x | $353.24 Million |
| Solytech Enterprise Corp (1471) | $1.00 Billion | -31.82% | 0.68x | $53.55 Million |
| Lite-On Technology Corp (2301) | $79.28 Billion | 11.88% | 1.66x | $11.87 Billion |
| Microtek International Inc (2305) | $2.23 Billion | -0.87% | 0.17x | $100.28 Million |
| Kinpo Electronics Inc (2312) | $14.67 Billion | 10.08% | 0.70x | $1.31 Billion |
| CMC Magnetics Corp (2323) | $33.57 Billion | -1.91% | 0.45x | $348.35 Million |
| Compal Electronics Inc (2324) | $115.99 Billion | 8.07% | 3.03x | $3.98 Billion |
| Elitegroup Computer Systems Co Ltd (2331) | $11.02 Billion | 0.42% | 1.12x | $360.88 Million |
| Ritek Corp (2349) | $9.39 Billion | -2.63% | 0.94x | $272.09 Million |
| Qisda Corp (2352) | $31.13 Billion | -5.81% | 2.57x | $975.88 Million |
| Acer Inc (2353) | $75.03 Billion | -3.88% | 2.02x | $2.61 Billion |
About Alcor Micro
Alcor Micro,Corp. designs, develops, and markets integrated semiconductors and software solutions for the personal computer peripherals and consumer electronics in China, Taiwan, South Korea, and internationally. It offers application-specific integrated circuit (ASIC) services, including front-end design, IP design, physical implementation, wafer foundry solutions, advanced packaging solutions, … Read more