Aftermath Silver Ltd (AAG) - Net Assets
Based on the latest financial reports, Aftermath Silver Ltd (AAG) has net assets worth CA$36.75 Million CAD (≈ $26.58 Million USD) as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$38.01 Million ≈ $27.50 Million USD) and total liabilities (CA$1.27 Million ≈ $915.18K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$36.75 Million |
| % of Total Assets | 96.67% |
| Annual Growth Rate | N/A |
| 5-Year Change | 39.01% |
| 10-Year Change | N/A |
| Growth Volatility | 138.89 |
Aftermath Silver Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Aftermath Silver Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aftermath Silver Ltd (2011–2025)
The table below shows the annual net assets of Aftermath Silver Ltd from 2011 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-05-31 | CA$36.37 Million ≈ $26.31 Million |
+52.04% |
| 2024-05-31 | CA$23.92 Million ≈ $17.30 Million |
-4.57% |
| 2023-05-31 | CA$25.06 Million ≈ $18.13 Million |
+35.25% |
| 2022-05-31 | CA$18.53 Million ≈ $13.41 Million |
-29.17% |
| 2021-05-31 | CA$26.16 Million ≈ $18.92 Million |
+348.62% |
| 2020-05-31 | CA$5.83 Million ≈ $4.22 Million |
+1153.74% |
| 2019-05-31 | CA$-553.41K ≈ $-400.33K |
-676.19% |
| 2018-05-31 | CA$-71.30K ≈ $-51.58K |
+93.03% |
| 2017-05-31 | CA$-1.02 Million ≈ $-740.09K |
-37.75% |
| 2016-05-31 | CA$-742.72K ≈ $-537.27K |
-34.12% |
| 2015-05-31 | CA$-553.76K ≈ $-400.58K |
-164.26% |
| 2014-05-31 | CA$861.81K ≈ $623.42K |
+66.39% |
| 2013-05-31 | CA$517.94K ≈ $374.67K |
-62.35% |
| 2012-05-31 | CA$1.38 Million ≈ $995.06K |
+4537.16% |
| 2011-05-31 | CA$-31.00K ≈ $-22.43K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Aftermath Silver Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5628970600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (May 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$92.69 Million | 254.87% |
| Total Equity | CA$36.37 Million | 100.00% |
Aftermath Silver Ltd Competitors by Market Cap
The table below lists competitors of Aftermath Silver Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Columbus A/S
CO:COLUM
|
$198.08 Million |
|
Mdevice
KQ:226590
|
$198.12 Million |
|
Kss Line
KO:044450
|
$198.14 Million |
|
BlackRock Investment Quality Municipal Closed Fund
NYSE:BKN
|
$198.21 Million |
|
Sporting Clube de Portugal - Futebol SAD
LS:SCP
|
$197.95 Million |
|
Mega Uranium Ltd.
TO:MGA
|
$197.83 Million |
|
Chunil Express
KO:000650
|
$197.77 Million |
|
Ceragon Networks Ltd
NASDAQ:CRNT
|
$197.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aftermath Silver Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 23,918,685 to 36,366,793, a change of 12,448,108 (52.0%).
- Net loss of 14,162,591 reduced equity.
- New share issuances of 15,000,000 increased equity.
- Other factors increased equity by 11,610,699.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-14.16 Million | -38.94% |
| Share Issuances | CA$15.00 Million | +41.25% |
| Other Changes | CA$11.61 Million | +31.93% |
| Total Change | CA$- | 52.04% |
Book Value vs Market Value Analysis
This analysis compares Aftermath Silver Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.75x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.77x to 6.75x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-05-31 | CA$0.46 | CA$0.81 | x |
| 2013-05-31 | CA$0.14 | CA$0.81 | x |
| 2014-05-31 | CA$0.20 | CA$0.81 | x |
| 2015-05-31 | CA$-0.08 | CA$0.81 | x |
| 2016-05-31 | CA$-0.11 | CA$0.81 | x |
| 2017-05-31 | CA$-0.15 | CA$0.81 | x |
| 2018-05-31 | CA$0.00 | CA$0.81 | x |
| 2019-05-31 | CA$-0.02 | CA$0.81 | x |
| 2020-05-31 | CA$0.10 | CA$0.81 | x |
| 2021-05-31 | CA$0.22 | CA$0.81 | x |
| 2022-05-31 | CA$0.14 | CA$0.81 | x |
| 2023-05-31 | CA$0.16 | CA$0.81 | x |
| 2024-05-31 | CA$0.10 | CA$0.81 | x |
| 2025-05-31 | CA$0.12 | CA$0.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aftermath Silver Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -38.94%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.14x
- Recent ROE (-38.94%) is above the historical average (-54.80%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -190.49% | 0.00% | 0.00x | 1.19x | CA$-2.76 Million |
| 2013 | -221.60% | 0.00% | 0.00x | 1.45x | CA$-1.20 Million |
| 2014 | -122.73% | 0.00% | 0.00x | 1.30x | CA$-1.14 Million |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-1.44 Million |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-116.17K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-177.97K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-446.45K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-515.32K |
| 2020 | -52.14% | 0.00% | 0.00x | 1.17x | CA$-3.62 Million |
| 2021 | -23.42% | 0.00% | 0.00x | 1.41x | CA$-8.74 Million |
| 2022 | -54.22% | 0.00% | 0.00x | 1.52x | CA$-11.90 Million |
| 2023 | -33.91% | 0.00% | 0.00x | 1.29x | CA$-11.01 Million |
| 2024 | -29.78% | 0.00% | 0.00x | 1.34x | CA$-9.51 Million |
| 2025 | -38.94% | 0.00% | 0.00x | 1.14x | CA$-17.80 Million |
Industry Comparison
This section compares Aftermath Silver Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $9,562,007
- Average return on equity (ROE) among peers: -25.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aftermath Silver Ltd (AAG) | CA$36.75 Million | -190.49% | 0.03x | $197.97 Million |
| Aton Resources Inc (AAN) | $2.59 Million | -161.78% | 0.36x | $47.94 Million |
| Arbor Metals Corp (ABR) | $3.78 Million | -10.88% | 0.34x | $10.75 Million |
| Asiabasemetals Inc (ABZ) | $-820.83K | 0.00% | 0.00x | $5.75 Million |
| Adex Mining Inc (ADE) | $-30.95 Million | 0.00% | 0.00x | $27.09 Million |
| Alphamin Res (AFM) | $19.54 Million | -13.38% | 0.03x | $1.25 Billion |
| Silver X Mining Corp (AGX) | $6.99 Million | -54.56% | 0.04x | $148.73 Million |
| Amarc Resources Ltd. (AHR) | $-975.11K | 0.00% | 0.00x | $156.48 Million |
| Almonty Industries Inc (AII) | $21.65 Million | 11.16% | 0.29x | $4.73 Billion |
| Aldebaran Resources Inc (ALDE) | $64.26 Million | -0.85% | 0.01x | $374.94 Million |
About Aftermath Silver Ltd
Aftermath Silver Ltd., an exploration stage company, acquires, explores, and develops mineral properties in Chile and Peru. The company explores for silver, gold, copper, and manganese deposits. It holds 99.9% interest in the Challacollo property which covers an area of approximately 19,000 hectares located in the Northern Chile; the Cachinal project covering an area of approximately 4,867 hectar… Read more