Silver Mountain Resources Inc (AGMR) - Net Assets
Based on the latest financial reports, Silver Mountain Resources Inc (AGMR) has net assets worth CA$30.02 Million CAD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$61.62 Million) and total liabilities (CA$31.60 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$30.02 Million |
| % of Total Assets | 48.72% |
| Annual Growth Rate | 54.79% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 49.95 |
Silver Mountain Resources Inc - Net Assets Trend (2020–2024)
This chart illustrates how Silver Mountain Resources Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Silver Mountain Resources Inc (2020–2024)
The table below shows the annual net assets of Silver Mountain Resources Inc from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$33.71 Million | +9.20% |
| 2023-12-31 | CA$30.87 Million | +22.88% |
| 2022-12-31 | CA$25.12 Million | +82.49% |
| 2021-12-31 | CA$13.77 Million | +134.42% |
| 2020-12-31 | CA$5.87 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Silver Mountain Resources Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1191896100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$48.13 Million | 142.80% |
| Total Equity | CA$33.71 Million | 100.00% |
Silver Mountain Resources Inc Competitors by Market Cap
The table below lists competitors of Silver Mountain Resources Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BioInvent International AB
ST:BINV
|
$158.27 Million |
|
Sinch AB (publ)
LSE:0RBI
|
$158.34 Million |
|
ECB Bancorp Inc.
NASDAQ:ECBK
|
$158.34 Million |
|
Gaon Group Ltd
TA:GAGR
|
$158.35 Million |
|
Chongkundang
KO:001630
|
$158.24 Million |
|
Sino-Ocean Group Holding Limited
F:3SD
|
$158.20 Million |
|
Isu Chemical Co Ltd
KO:005950
|
$158.18 Million |
|
PIE Industrial Bhd
KLSE:7095
|
$158.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Silver Mountain Resources Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 30,867,997 to 33,708,274, a change of 2,840,277 (9.2%).
- Net loss of 2,111,190 reduced equity.
- New share issuances of 6,510,731 increased equity.
- Other factors decreased equity by 1,559,264.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-2.11 Million | -6.26% |
| Share Issuances | CA$6.51 Million | +19.31% |
| Other Changes | CA$-1.56 Million | -4.63% |
| Total Change | CA$- | 9.20% |
Book Value vs Market Value Analysis
This analysis compares Silver Mountain Resources Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.83x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 122.55x to 2.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | CA$0.03 | CA$3.86 | x |
| 2021-12-31 | CA$0.07 | CA$3.86 | x |
| 2022-12-31 | CA$0.13 | CA$3.86 | x |
| 2023-12-31 | CA$1.66 | CA$3.86 | x |
| 2024-12-31 | CA$1.37 | CA$3.86 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Silver Mountain Resources Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.26%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.08x
- Recent ROE (-6.26%) is above the historical average (-13.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -13.94% | 0.00% | 0.00x | 1.44x | CA$-1.41 Million |
| 2021 | -15.57% | 0.00% | 0.00x | 1.23x | CA$-3.52 Million |
| 2022 | -20.95% | 0.00% | 0.00x | 1.10x | CA$-7.77 Million |
| 2023 | -8.41% | 0.00% | 0.00x | 1.08x | CA$-5.68 Million |
| 2024 | -6.26% | 0.00% | 0.00x | 1.08x | CA$-5.48 Million |
Industry Comparison
This section compares Silver Mountain Resources Inc's net assets metrics with peer companies in the Silver industry.
Industry Context
- Industry: Silver
- Average net assets among peers: $21,653,736
- Average return on equity (ROE) among peers: -10387.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Silver Mountain Resources Inc (AGMR) | CA$30.02 Million | -13.94% | 1.05x | $158.25 Million |
| Americore Resources Corp. (AMCO) | $7.17K | -93127.51% | 8.76x | $7.33 Million |
| Apollo Silver Corp (APGO) | $6.20 Million | -25.19% | 0.02x | $167.28 Million |
| Andean Precious Metals Corp. (APM) | $151.04 Million | 12.73% | 1.09x | $788.91 Million |
| Aya Gold & Silver Inc (AYA) | $6.16 Million | -22.84% | 0.06x | $2.55 Billion |
| Hercules Metals Corp. (BIG) | $1.46 Million | -225.96% | 0.35x | $148.58 Million |
| Bunker Hill Mining Corp. (BNKR) | $-34.24 Million | 0.00% | 0.00x | $307.44 Million |
| Discovery Silver Corp. (DSV) | $39.59 Million | -18.32% | 0.02x | $6.37 Billion |
| Dolly Varden Silver Corporation (DV) | $19.85 Million | -40.96% | 0.02x | $247.21 Million |
| Electric Metals (USA) Limited (EML) | $4.82 Million | -39.99% | 0.48x | $37.76 Million |
About Silver Mountain Resources Inc
Silver Mountain Resources Inc. engages in the acquisition, exploration, and development of precious metal resource properties in Peru. The company primarily explores for silver and base metals. Its flagship project is the Reliquias covering an area of 20,000 hectares located in the Huancavelica, Peru. Silver Mountain Resources Inc. is based in Toronto, Canada.