Avidian Gold Corp (AVG) - Net Assets
Based on the latest financial reports, Avidian Gold Corp (AVG) has net assets worth CA$3.47 Million CAD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$3.58 Million) and total liabilities (CA$102.36K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$3.47 Million |
| % of Total Assets | 97.14% |
| Annual Growth Rate | 25.28% |
| 5-Year Change | -12.77% |
| 10-Year Change | 1156.18% |
| Growth Volatility | 292.53 |
Avidian Gold Corp - Net Assets Trend (2015–2025)
This chart illustrates how Avidian Gold Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Avidian Gold Corp (2015–2025)
The table below shows the annual net assets of Avidian Gold Corp from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | CA$2.01 Million | +783.80% |
| 2024-06-30 | CA$227.98K | -59.88% |
| 2023-06-30 | CA$568.21K | -68.16% |
| 2022-06-30 | CA$1.78 Million | -22.75% |
| 2021-06-30 | CA$2.31 Million | +545.73% |
| 2020-06-30 | CA$357.70K | -30.99% |
| 2019-06-30 | CA$518.36K | +388.21% |
| 2018-06-30 | CA$106.17K | +2.26% |
| 2017-06-30 | CA$103.83K | -35.27% |
| 2016-06-30 | CA$160.39K | -24.15% |
| 2015-06-30 | CA$211.45K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Avidian Gold Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2007770361.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$22.18 Million | 1100.74% |
| Total Equity | CA$2.01 Million | 100.00% |
Avidian Gold Corp Competitors by Market Cap
The table below lists competitors of Avidian Gold Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cho Thavee Public Company Limited
BK:CHO
|
$1.43 Million |
|
Reneuco Berhad
KLSE:7130
|
$1.43 Million |
|
BEACN Wizardry & Magic Inc
V:BECN
|
$1.43 Million |
|
Lionmesh Prima Tbk
JK:LMSH
|
$1.44 Million |
|
Rajdarshan Industries Limited
NSE:ARENTERP
|
$1.43 Million |
|
FDM Group Holdings PLC
LSE:FDM
|
$1.43 Million |
|
CardioComm Solutions Inc.
V:EKG
|
$1.43 Million |
|
Scheerders van Kerchove's Verenigde fabrieken nv
BR:SCHD
|
$1.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Avidian Gold Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 227,976 to 2,014,841, a change of 1,786,865 (783.8%).
- Net income of 1,724,926 contributed positively to equity growth.
- Other factors increased equity by 61,939.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$1.72 Million | +85.61% |
| Other Changes | CA$61.94K | +3.07% |
| Total Change | CA$- | 783.80% |
Book Value vs Market Value Analysis
This analysis compares Avidian Gold Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.98x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-06-30 | CA$0.17 | CA$0.16 | x |
| 2016-06-30 | CA$0.08 | CA$0.16 | x |
| 2017-06-30 | CA$0.05 | CA$0.16 | x |
| 2018-06-30 | CA$0.00 | CA$0.16 | x |
| 2019-06-30 | CA$0.01 | CA$0.16 | x |
| 2020-06-30 | CA$0.00 | CA$0.16 | x |
| 2021-06-30 | CA$0.01 | CA$0.16 | x |
| 2022-06-30 | CA$0.01 | CA$0.16 | x |
| 2023-06-30 | CA$0.00 | CA$0.16 | x |
| 2024-06-30 | CA$0.02 | CA$0.16 | x |
| 2025-06-30 | CA$0.16 | CA$0.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Avidian Gold Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 85.61%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.07x
- Recent ROE (85.61%) is above the historical average (-594.62%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -33.03% | 0.00% | 0.00x | 1.06x | CA$-90.99K |
| 2016 | -28.76% | 0.00% | 0.00x | 1.19x | CA$-62.17K |
| 2017 | -50.37% | 0.00% | 0.00x | 1.11x | CA$-62.68K |
| 2018 | -3164.10% | -14414.66% | 0.01x | 25.20x | CA$-3.37 Million |
| 2019 | -321.48% | 0.00% | 0.00x | 3.05x | CA$-1.53 Million |
| 2020 | -2222.82% | 0.00% | 0.00x | 9.17x | CA$-2.76 Million |
| 2021 | -324.59% | 0.00% | 0.00x | 3.25x | CA$-5.68 Million |
| 2022 | -15.82% | 0.00% | 0.00x | 1.10x | CA$-460.77K |
| 2023 | -306.28% | 0.00% | 0.00x | 2.27x | CA$-1.80 Million |
| 2024 | -159.15% | 0.00% | 0.00x | 4.89x | CA$-385.61K |
| 2025 | 85.61% | 0.00% | 0.00x | 1.07x | CA$1.52 Million |
Industry Comparison
This section compares Avidian Gold Corp's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $37,435,313
- Average return on equity (ROE) among peers: -27.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Avidian Gold Corp (AVG) | CA$3.47 Million | -33.03% | 0.03x | $1.43 Million |
| Abcourt Mines Inc. (ABI) | $-3.13 Million | 0.00% | 0.00x | $86.06 Million |
| Athabasca Minerals Inc (ABM) | $20.44 Million | -35.77% | 0.45x | $3.68 Million |
| American Eagle Gold Corp (AE) | $3.52 Million | -143.42% | 0.34x | $148.82 Million |
| Aero Energy Limited (AERO) | $14.72 Million | -5.86% | 0.05x | $9.68 Million |
| AIS Resources Ltd (AIS) | $1.78 Million | -62.23% | 0.56x | $1.76 Million |
| Algo Grande Copper Corp. (ALGR) | $3.28 Million | -19.80% | 0.18x | $9.71 Million |
| Alkane Resources Limited (ALK) | $309.37 Million | 5.71% | 0.50x | $985.87 Million |
| Alliance Mining Corp (ALM) | $-656.72K | 0.00% | 0.00x | $1.58 Million |
| Altamira Gold Corp (ALTA) | $21.46 Million | -7.16% | 0.01x | $38.60 Million |
| Argus Metals Corp. (AML) | $3.56 Million | -6.01% | 0.17x | $1.59 Million |
About Avidian Gold Corp
Avidian Gold Corp. engages in the acquisition, exploration, and development of gold properties in North America and Canada. It also explores for iron ore, nickel, cobalt, and copper properties. The company holds 100% interests in the Jungo Property in Humboldt mineral trend, Nevada. It also holds 100% interests in the Labrador west iron ore project located in Labrador; and the Lac Pegma copper-ni… Read more