Blue Star Gold Corp (BAU) - Net Assets

Latest as of May 2025: CA$4.16 Million CAD

Based on the latest financial reports, Blue Star Gold Corp (BAU) has net assets worth CA$4.16 Million CAD as of May 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$7.24 Million) and total liabilities (CA$3.08 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CA$4.16 Million
% of Total Assets 57.44%
Annual Growth Rate 5.93%
5-Year Change -71.14%
10-Year Change 35.19%
Growth Volatility 101.75

Blue Star Gold Corp - Net Assets Trend (2008–2024)

This chart illustrates how Blue Star Gold Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Blue Star Gold Corp (2008–2024)

The table below shows the annual net assets of Blue Star Gold Corp from 2008 to 2024.

Year Net Assets Change
2024-11-30 CA$1.79 Million -94.06%
2023-11-30 CA$30.21 Million +20.60%
2022-11-30 CA$25.05 Million +20.16%
2021-11-30 CA$20.85 Million +235.47%
2020-11-30 CA$6.21 Million +225.50%
2019-11-30 CA$1.91 Million -5.15%
2018-11-30 CA$2.01 Million +69.12%
2017-11-30 CA$1.19 Million -34.61%
2016-11-30 CA$1.82 Million +37.21%
2015-11-30 CA$1.33 Million +9.71%
2014-11-30 CA$1.21 Million +427.23%
2013-11-30 CA$-369.52K -126.83%
2012-11-30 CA$1.38 Million -43.18%
2011-11-30 CA$2.42 Million +66.31%
2010-11-30 CA$1.46 Million +164.78%
2009-11-30 CA$550.36K -22.84%
2008-11-30 CA$713.25K --

Equity Component Analysis

This analysis shows how different components contribute to Blue Star Gold Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 5077256200.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (November 2024)

Component Amount Percentage
Other Components CA$52.60 Million 2933.01%
Total Equity CA$1.79 Million 100.00%

Blue Star Gold Corp Competitors by Market Cap

The table below lists competitors of Blue Star Gold Corp ranked by their market capitalization.

Company Market Cap
Choo Bee Metal Industries Bhd
KLSE:5797
 		$24.62 Million
Quest Resource Holding Corp
NASDAQ:QRHC
 		$24.63 Million
Nova Leap Health Corp
V:NLH
 		$24.63 Million
FIGENE CAPITAL SA ZY 1
F:20X
 		$24.64 Million
ZENSUN ENTERPRISES LTD.
F:OVZ1
 		$24.61 Million
Kalamazoo Resources Limited
F:KR1
 		$24.61 Million
Sievi Capital Plc
F:WE3
 		$24.60 Million
Hermana Holding ASA
OL:HERMA
 		$24.59 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Blue Star Gold Corp's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 30,211,312 to 1,793,301, a change of -28,418,011 (-94.1%).
  • Net loss of 7,743,745 reduced equity.
  • New share issuances of 3,542,500 increased equity.
  • Other comprehensive income decreased equity by 3,636,703.
  • Other factors decreased equity by 20,580,063.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CA$-7.74 Million -431.82%
Share Issuances CA$3.54 Million +197.54%
Other Comprehensive Income CA$-3.64 Million -202.79%
Other Changes CA$-20.58 Million -1147.61%
Total Change CA$- -94.06%

Book Value vs Market Value Analysis

This analysis compares Blue Star Gold Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 13.02x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 0.16x to 13.02x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2008-11-30 CA$1.39 CA$0.23 x
2009-11-30 CA$3.32 CA$0.23 x
2010-11-30 CA$2.28 CA$0.23 x
2011-11-30 CA$2.26 CA$0.23 x
2012-11-30 CA$0.93 CA$0.23 x
2013-11-30 CA$-0.12 CA$0.23 x
2014-11-30 CA$0.31 CA$0.23 x
2015-11-30 CA$0.21 CA$0.23 x
2016-11-30 CA$0.21 CA$0.23 x
2017-11-30 CA$0.12 CA$0.23 x
2018-11-30 CA$0.17 CA$0.23 x
2019-11-30 CA$0.15 CA$0.23 x
2020-11-30 CA$0.42 CA$0.23 x
2021-11-30 CA$0.56 CA$0.23 x
2022-11-30 CA$0.45 CA$0.23 x
2023-11-30 CA$0.44 CA$0.23 x
2024-11-30 CA$0.02 CA$0.23 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Blue Star Gold Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -431.82%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.00%
  • • Asset Turnover: 0.00x
  • • Equity Multiplier: 3.04x
  • Recent ROE (-431.82%) is below the historical average (-59.28%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2008 -2.90% 0.00% 0.00x 1.03x CA$-92.03K
2009 -24.14% 0.00% 0.00x 1.03x CA$-187.92K
2010 -34.44% 0.00% 0.00x 1.05x CA$-647.54K
2011 -8.57% 0.00% 0.00x 1.12x CA$-450.03K
2012 -115.04% 0.00% 0.00x 1.15x CA$-1.72 Million
2013 0.00% 0.00% 0.00x 0.00x CA$-1.72 Million
2014 -38.64% 0.00% 0.00x 1.20x CA$-588.12K
2015 -83.59% 0.00% 0.00x 1.50x CA$-1.24 Million
2016 -36.80% 0.00% 0.00x 1.31x CA$-851.74K
2017 -52.93% 0.00% 0.00x 1.75x CA$-748.99K
2018 -32.80% 0.00% 0.00x 1.29x CA$-861.55K
2019 -72.75% 0.00% 0.00x 3.31x CA$-1.58 Million
2020 -41.54% 0.00% 0.00x 2.38x CA$-3.20 Million
2021 -17.65% 0.00% 0.00x 1.14x CA$-5.76 Million
2022 -5.85% 0.00% 0.00x 1.11x CA$-3.97 Million
2023 -8.38% 0.00% 0.00x 1.08x CA$-5.55 Million
2024 -431.82% 0.00% 0.00x 3.04x CA$-7.92 Million

Industry Comparison

This section compares Blue Star Gold Corp's net assets metrics with peer companies in the Gold industry.

Industry Context

  • Industry: Gold
  • Average net assets among peers: $24,072,852
  • Average return on equity (ROE) among peers: -15.59%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Blue Star Gold Corp (BAU) CA$4.16 Million -2.90% 0.74x $24.61 Million
Abcourt Mines Inc. (ABI) $-6.28 Million 0.00% 0.00x $86.06 Million
Athabasca Minerals Inc (ABM) $27.09 Million -2.83% 0.47x $3.68 Million
American Eagle Gold Corp (AE) $3.52 Million -143.42% 0.34x $148.82 Million
Aero Energy Limited (AERO) $11.66 Million -21.36% 0.02x $9.68 Million
AIS Resources Ltd (AIS) $710.09K -3.25% 0.03x $1.76 Million
Algo Grande Copper Corp. (ALGR) $-778.01K 0.00% 0.00x $9.71 Million
Alkane Resources Limited (ALK) $191.56 Million 29.08% 0.23x $985.87 Million
Alliance Mining Corp (ALM) $-2.44 Million 0.00% 0.00x $1.58 Million
Altamira Gold Corp (ALTA) $11.44 Million -9.87% 0.03x $38.60 Million
Argus Metals Corp. (AML) $4.24 Million -4.26% 0.13x $1.59 Million

About Blue Star Gold Corp

V:BAU Canada Gold
Market Cap
$24.61 Million
CA$34.03 Million CAD
Market Cap Rank
#27265 Global
#873 in Canada
Share Price
CA$0.23
Change (1 day)
+2.27%
52-Week Range
CA$0.08 - CA$0.32
All Time High
CA$1.35
Categories
Companies in Canada Gold
About

Blue Star Gold Corp. engages in the acquiring, exploring, and evaluating mineral properties in Canada. Its flagship asset is the Ulu Gold Project that comprise the Ulu Mining Lease and the contiguous Hood River Property that covers an area of approximately 12,000 hectares located in the Kitikmeot Region of western Nunavut, Canada. The company was formerly known as WPC Resources Inc. and changed i… Read more