Brunswick Exploration Inc (BRW) - Net Assets
Based on the latest financial reports, Brunswick Exploration Inc (BRW) has net assets worth CA$22.62 Million CAD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$24.15 Million) and total liabilities (CA$1.53 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$22.62 Million |
| % of Total Assets | 93.66% |
| Annual Growth Rate | 11.97% |
| 5-Year Change | 304.9% |
| 10-Year Change | 1412.47% |
| Growth Volatility | 130.14 |
Brunswick Exploration Inc - Net Assets Trend (2007–2024)
This chart illustrates how Brunswick Exploration Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Brunswick Exploration Inc (2007–2024)
The table below shows the annual net assets of Brunswick Exploration Inc from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$19.32 Million | -13.13% |
| 2023-12-31 | CA$22.24 Million | +121.39% |
| 2022-12-31 | CA$10.05 Million | +108.24% |
| 2021-12-31 | CA$4.82 Million | +1.09% |
| 2020-12-31 | CA$4.77 Million | +202.88% |
| 2019-12-31 | CA$-4.64 Million | -475.50% |
| 2018-12-31 | CA$-806.02K | -116.31% |
| 2017-12-31 | CA$4.94 Million | -20.91% |
| 2016-12-31 | CA$6.25 Million | +389.07% |
| 2015-12-31 | CA$1.28 Million | -15.11% |
| 2014-12-31 | CA$1.50 Million | +279.87% |
| 2013-12-31 | CA$396.18K | -32.82% |
| 2012-12-31 | CA$589.77K | -49.08% |
| 2011-12-31 | CA$1.16 Million | -52.20% |
| 2010-12-31 | CA$2.42 Million | -13.40% |
| 2009-12-31 | CA$2.80 Million | -2.28% |
| 2008-12-31 | CA$2.86 Million | +1.31% |
| 2007-12-31 | CA$2.83 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Brunswick Exploration Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 36769.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$62.40 Million | 322.94% |
| Total Equity | CA$19.32 Million | 100.00% |
Brunswick Exploration Inc Competitors by Market Cap
The table below lists competitors of Brunswick Exploration Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kanoria Chemicals & Industries Limited
NSE:KANORICHEM
|
$36.69 Million |
|
Can Don Hydro Power JSC
VN:SJD
|
$36.70 Million |
|
Success Transformer Corporation Bhd
KLSE:7207
|
$36.73 Million |
|
Phunware Inc
NASDAQ:PHUN
|
$36.74 Million |
|
Information and Communication Networks Public Company Limited
BK:ICN
|
$36.66 Million |
|
TechPrecision Corporation Common stock
NASDAQ:TPCS
|
$36.65 Million |
|
Bluerock Homes Trust Inc.
NYSE MKT:BHM
|
$36.64 Million |
|
Goa Carbon Limited
NSE:GOACARBON
|
$36.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brunswick Exploration Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 22,243,285 to 19,323,604, a change of -2,919,681 (-13.1%).
- Net loss of 8,330,880 reduced equity.
- New share issuances of 4,809,370 increased equity.
- Other comprehensive income decreased equity by 4,568,359.
- Other factors increased equity by 5,170,188.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-8.33 Million | -43.11% |
| Share Issuances | CA$4.81 Million | +24.89% |
| Other Comprehensive Income | CA$-4.57 Million | -23.64% |
| Other Changes | CA$5.17 Million | +26.76% |
| Total Change | CA$- | -13.13% |
Book Value vs Market Value Analysis
This analysis compares Brunswick Exploration Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.31x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.66x to 2.31x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CA$0.12 | CA$0.21 | x |
| 2008-12-31 | CA$0.10 | CA$0.21 | x |
| 2009-12-31 | CA$0.10 | CA$0.21 | x |
| 2010-12-31 | CA$0.09 | CA$0.21 | x |
| 2011-12-31 | CA$0.04 | CA$0.21 | x |
| 2012-12-31 | CA$0.02 | CA$0.21 | x |
| 2013-12-31 | CA$0.01 | CA$0.21 | x |
| 2014-12-31 | CA$0.04 | CA$0.21 | x |
| 2015-12-31 | CA$0.03 | CA$0.21 | x |
| 2016-12-31 | CA$0.11 | CA$0.21 | x |
| 2017-12-31 | CA$0.07 | CA$0.21 | x |
| 2018-12-31 | CA$-0.01 | CA$0.21 | x |
| 2019-12-31 | CA$-0.06 | CA$0.21 | x |
| 2020-12-31 | CA$0.05 | CA$0.21 | x |
| 2021-12-31 | CA$0.04 | CA$0.21 | x |
| 2022-12-31 | CA$0.07 | CA$0.21 | x |
| 2023-12-31 | CA$0.12 | CA$0.21 | x |
| 2024-12-31 | CA$0.09 | CA$0.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brunswick Exploration Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -43.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.14x
- Recent ROE (-43.11%) is below the historical average (-41.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 3.04% | 1.25% | 1.18x | 2.05x | CA$-196.74K |
| 2008 | 0.20% | 0.08% | 1.49x | 1.74x | CA$-280.58K |
| 2009 | -2.33% | -1.10% | 1.37x | 1.55x | CA$-344.98K |
| 2010 | -15.47% | -7.37% | 1.26x | 1.67x | CA$-617.25K |
| 2011 | -109.21% | -44.73% | 1.50x | 1.63x | CA$-1.38 Million |
| 2012 | -96.38% | -58.98% | 1.49x | 1.10x | CA$-627.37K |
| 2013 | -48.86% | 0.00% | 0.00x | 1.25x | CA$-233.20K |
| 2014 | -130.89% | 0.00% | 0.00x | 1.20x | CA$-2.12 Million |
| 2015 | -176.37% | -2934.47% | 0.01x | 5.27x | CA$-2.38 Million |
| 2016 | -24.41% | 0.00% | 0.00x | 1.80x | CA$-2.15 Million |
| 2017 | -33.82% | 0.00% | 0.00x | 2.17x | CA$-2.17 Million |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-8.41 Million |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-3.37 Million |
| 2020 | 4.63% | 0.00% | 0.00x | 2.29x | CA$-256.52K |
| 2021 | -1.33% | 0.00% | 0.00x | 1.30x | CA$-546.65K |
| 2022 | -55.25% | 0.00% | 0.00x | 1.15x | CA$-6.56 Million |
| 2023 | -23.38% | 0.00% | 0.00x | 1.06x | CA$-7.43 Million |
| 2024 | -43.11% | 0.00% | 0.00x | 1.14x | CA$-10.26 Million |
Industry Comparison
This section compares Brunswick Exploration Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $-404,510
- Average return on equity (ROE) among peers: 31.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brunswick Exploration Inc (BRW) | CA$22.62 Million | 3.04% | 0.07x | $36.68 Million |
| Aftermath Silver Ltd (AAG) | $25.06 Million | -33.91% | 0.29x | $215.07 Million |
| Aton Resources Inc (AAN) | $-1.50 Million | 0.00% | 0.00x | $52.55 Million |
| Asbestos Corporation Limited (AB-H) | $-22.33 Million | 0.00% | 0.00x | $1.85 Million |
| Arbor Metals Corp (ABR) | $3.78 Million | -10.88% | 0.34x | $10.15 Million |
| Asiabasemetals Inc (ABZ) | $-30.55K | 0.00% | 0.00x | $5.75 Million |
| Adex Mining Inc (ADE) | $-30.95 Million | 0.00% | 0.00x | $27.09 Million |
| AE Fuels Corporation (AEF) | $423.41K | -11.49% | 0.28x | $4.95 Million |
| Alphamin Res (AFM) | $272.15K | -48.58% | 0.07x | $1.27 Billion |
| African Metals Corporation (AFR) | $2.33 Million | 446.81% | 0.22x | $1.00 Million |
| Silver X Mining Corp (AGX) | $18.90 Million | -23.55% | 1.85x | $148.73 Million |
About Brunswick Exploration Inc
Brunswick Exploration Inc., a junior exploration and evaluation company, engages in the acquisition and exploration of mineral properties in Canada. It primarily explores for lithium deposit. The company holds an option to acquire a 90% interest in the Anatacau Property located in the James Bay-Eeyou Istchee region of Quebec. It also holds interests in the Mirage Project comprises 278 claims cove… Read more