Colonial Coal International Corp (CAD) - Net Assets

Latest as of October 2025: CA$19.92 Million CAD ≈ $14.41 Million USD

Based on the latest financial reports, Colonial Coal International Corp (CAD) has net assets worth CA$19.92 Million CAD (≈ $14.41 Million USD) as of October 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$20.03 Million ≈ $14.49 Million USD) and total liabilities (CA$106.36K ≈ $76.94K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CAD asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CA$19.92 Million
% of Total Assets 99.47%
Annual Growth Rate 43.28%
5-Year Change 7.06%
10-Year Change 61.55%
Growth Volatility 1740.6

Colonial Coal International Corp - Net Assets Trend (2009–2024)

This chart illustrates how Colonial Coal International Corp's net assets have evolved over time, based on quarterly financial data. Also explore CAD current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Colonial Coal International Corp (2009–2024)

The table below shows the annual net assets of Colonial Coal International Corp from 2009 to 2024. For live valuation and market cap data, see Colonial Coal International Corp (CAD) market capitalisation.

Year Net Assets Change
2024-07-31 CA$21.57 Million
≈ $15.60 Million
+16.31%
2023-07-31 CA$18.55 Million
≈ $13.42 Million
+5.58%
2022-07-31 CA$17.56 Million
≈ $12.71 Million
-6.27%
2021-07-31 CA$18.74 Million
≈ $13.56 Million
-6.99%
2020-07-31 CA$20.15 Million
≈ $14.57 Million
+24.69%
2019-07-31 CA$16.16 Million
≈ $11.69 Million
-1.42%
2018-07-31 CA$16.39 Million
≈ $11.86 Million
-6.36%
2017-07-31 CA$17.50 Million
≈ $12.66 Million
+41.96%
2016-07-31 CA$12.33 Million
≈ $8.92 Million
-7.65%
2015-07-31 CA$13.35 Million
≈ $9.66 Million
+6.93%
2014-07-31 CA$12.49 Million
≈ $9.03 Million
-28.90%
2013-07-31 CA$17.56 Million
≈ $12.70 Million
-10.33%
2012-07-31 CA$19.58 Million
≈ $14.17 Million
+26.49%
2011-07-31 CA$15.48 Million
≈ $11.20 Million
+123.07%
2010-07-31 CA$6.94 Million
≈ $5.02 Million
+6989.23%
2009-07-31 CA$97.91K
≈ $70.83K
--

Equity Component Analysis

This analysis shows how different components contribute to Colonial Coal International Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 5113400900.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (July 2024)

Component Amount Percentage
Other Components CA$72.75 Million 337.26%
Total Equity CA$21.57 Million 100.00%

Colonial Coal International Corp Competitors by Market Cap

The table below lists competitors of Colonial Coal International Corp ranked by their market capitalization.

Company Market Cap
Amplitude Surgical SAS
PA:AMPLI
$299.85 Million
Summarecon Agung Tbk
JK:SMRA
$299.87 Million
M1 Kliniken AG
XETRA:M12
$300.08 Million
Hancom Inc
KQ:030520
$300.10 Million
Computer Direct
TA:CMDR
$299.65 Million
Inmobiliaria del Sur SA
MC:ISUR
$299.61 Million
Sanghvi Movers Limited
NSE:SANGHVIMOV
$299.52 Million
Asia Cement
KO:002030
$299.50 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Colonial Coal International Corp's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 18,545,067 to 21,569,950, a change of 3,024,883 (16.3%).
  • Net loss of 5,574,675 reduced equity.
  • Other factors increased equity by 8,599,558.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CA$-5.57 Million -25.84%
Other Changes CA$8.60 Million +39.87%
Total Change CA$- 16.31%

Book Value vs Market Value Analysis

This analysis compares Colonial Coal International Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 22.54x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 15.33x to 22.54x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2009-07-31 CA$0.17 CA$2.68 x
2010-07-31 CA$20.01 CA$2.68 x
2011-07-31 CA$0.28 CA$2.68 x
2012-07-31 CA$0.32 CA$2.68 x
2013-07-31 CA$0.27 CA$2.68 x
2014-07-31 CA$0.19 CA$2.68 x
2015-07-31 CA$0.18 CA$2.68 x
2016-07-31 CA$0.13 CA$2.68 x
2017-07-31 CA$0.14 CA$2.68 x
2018-07-31 CA$0.11 CA$2.68 x
2019-07-31 CA$0.11 CA$2.68 x
2020-07-31 CA$0.12 CA$2.68 x
2021-07-31 CA$0.11 CA$2.68 x
2022-07-31 CA$0.10 CA$2.68 x
2023-07-31 CA$0.11 CA$2.68 x
2024-07-31 CA$0.12 CA$2.68 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Colonial Coal International Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -25.84%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.00%
  • • Asset Turnover: 0.00x
  • • Equity Multiplier: 1.01x
  • Recent ROE (-25.84%) is below the historical average (-22.97%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2009 -29.72% 0.00% 0.00x 1.12x CA$-38.89K
2010 -5.56% 0.00% 0.00x 1.05x CA$-1.08 Million
2011 -29.16% 0.00% 0.00x 1.05x CA$-6.06 Million
2012 -6.64% 0.00% 0.00x 1.05x CA$-3.26 Million
2013 -12.41% 0.00% 0.00x 1.02x CA$-3.94 Million
2014 -67.97% 0.00% 0.00x 1.04x CA$-9.74 Million
2015 -19.40% 0.00% 0.00x 1.01x CA$-3.93 Million
2016 -9.87% 0.00% 0.00x 1.02x CA$-2.45 Million
2017 -14.33% 0.00% 0.00x 1.02x CA$-4.26 Million
2018 -19.21% 0.00% 0.00x 1.01x CA$-4.79 Million
2019 -8.37% 0.00% 0.00x 1.01x CA$-2.97 Million
2020 -10.92% 0.00% 0.00x 1.01x CA$-4.21 Million
2021 -8.46% 0.00% 0.00x 1.01x CA$-3.46 Million
2022 -54.73% 0.00% 0.00x 1.01x CA$-11.37 Million
2023 -44.99% 0.00% 0.00x 1.01x CA$-10.20 Million
2024 -25.84% 0.00% 0.00x 1.01x CA$-7.73 Million

Industry Comparison

This section compares Colonial Coal International Corp's net assets metrics with peer companies in the Coking Coal industry.

Industry Context

  • Industry: Coking Coal
  • Average net assets among peers: $1,908,638
  • Average return on equity (ROE) among peers: 28.39%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Colonial Coal International Corp (CAD) CA$19.92 Million -29.72% 0.01x $299.82 Million
Canaf Investments Inc (CAF) $1.91 Million 28.39% 0.74x $10.98 Million

About Colonial Coal International Corp

V:CAD Canada Coking Coal
Market Cap
$352.27 Million
CA$486.98 Million CAD
Market Cap Rank
#14968 Global
#444 in Canada
Share Price
CA$2.68
Change (1 day)
+5.51%
52-Week Range
CA$1.31 - CA$3.56
All Time High
CA$3.58
About

Colonial Coal International Corp. engages in the acquisition, exploration, and development of coal properties in Canada. The company owns a 100% interest in the Huguenot Property consists of seventeen licenses covering an area of approximately 9,531 hectares located in the Liard Mining Division, northeastern British Columbia; and in the Flatbed Property comprising eight coal licenses covering app… Read more