Cielo Waste Solutions Corp (CMC) - Net Assets
Based on the latest financial reports, Cielo Waste Solutions Corp (CMC) has net assets worth CA$-3.22 Million CAD (≈ $-2.33 Million USD) as of January 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$316.23K ≈ $228.76K USD) and total liabilities (CA$3.53 Million ≈ $2.56 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Cielo Waste Solutions Corp asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-3.22 Million |
| % of Total Assets | -1016.91% |
| Annual Growth Rate | N/A |
| 5-Year Change | -124.34% |
| 10-Year Change | N/A |
| Growth Volatility | 347.99 |
Cielo Waste Solutions Corp - Net Assets Trend (2018–2025)
This chart illustrates how Cielo Waste Solutions Corp's net assets have evolved over time, based on quarterly financial data. Also explore CMC total asset value for the complete picture of this company's asset base.
Annual Net Assets for Cielo Waste Solutions Corp (2018–2025)
The table below shows the annual net assets of Cielo Waste Solutions Corp from 2018 to 2025. For live valuation and market cap data, see market cap of Cielo Waste Solutions Corp.
| Year | Net Assets | Change |
|---|---|---|
| 2025-04-30 | CA$-5.96 Million ≈ $-4.31 Million |
-114.46% |
| 2024-04-30 | CA$41.24 Million ≈ $29.83 Million |
+178.69% |
| 2023-04-30 | CA$14.80 Million ≈ $10.70 Million |
-55.96% |
| 2022-04-30 | CA$33.60 Million ≈ $24.30 Million |
+37.11% |
| 2021-04-30 | CA$24.51 Million ≈ $17.73 Million |
+784.29% |
| 2020-04-30 | CA$2.77 Million ≈ $2.00 Million |
-7.59% |
| 2019-04-30 | CA$3.00 Million ≈ $2.17 Million |
+724.28% |
| 2018-04-30 | CA$363.80K ≈ $263.17K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cielo Waste Solutions Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 15975505000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (April 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$170.04 Million | % |
| Total Equity | CA$-5.96 Million | 100.00% |
Cielo Waste Solutions Corp Competitors by Market Cap
The table below lists competitors of Cielo Waste Solutions Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
iOThree Limited Ordinary Shares
NASDAQ:IOTR
|
$11.54 Million |
|
Yelooo Integra Datanet Tbk PT
JK:YELO
|
$11.54 Million |
|
Arcoma AB
ST:ARCOMA
|
$11.55 Million |
|
Clinical Laserthermia Systems AB (publ)
ST:CLS-B
|
$11.57 Million |
|
Zhibao Technology Inc. Class A Ordinary Shares
NASDAQ:ZBAO
|
$11.52 Million |
|
Media Investment Optimization SL
MC:MIO
|
$11.52 Million |
|
Petro-Victory Energy Corp
V:VRY
|
$11.52 Million |
|
Focus Lumber Bhd
KLSE:5197
|
$11.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cielo Waste Solutions Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 41,240,000 to -5,965,000, a change of -47,205,000 (-114.5%).
- Net loss of 54,672,000 reduced equity.
- Other factors increased equity by 7,467,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-54.67 Million | -916.55% |
| Other Changes | CA$7.47 Million | +125.18% |
| Total Change | CA$- | -114.46% |
Book Value vs Market Value Analysis
This analysis compares Cielo Waste Solutions Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-04-30 | CA$0.00 | CA$0.09 | x |
| 2019-04-30 | CA$0.02 | CA$0.09 | x |
| 2020-04-30 | CA$0.01 | CA$0.09 | x |
| 2021-04-30 | CA$0.04 | CA$0.09 | x |
| 2022-04-30 | CA$0.05 | CA$0.09 | x |
| 2023-04-30 | CA$0.02 | CA$0.09 | x |
| 2024-04-30 | CA$0.36 | CA$0.09 | x |
| 2025-04-30 | CA$-0.05 | CA$0.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cielo Waste Solutions Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-319.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -1766.26% | 0.00% | 0.00x | 15.04x | CA$-6.46 Million |
| 2019 | -92.24% | -92205.67% | 0.00x | 3.98x | CA$-3.07 Million |
| 2020 | -222.10% | -205159.57% | 0.00x | 6.38x | CA$-6.43 Million |
| 2021 | -162.04% | -945451.76% | 0.00x | 1.84x | CA$-42.16 Million |
| 2022 | -42.99% | 0.00% | 0.00x | 1.59x | CA$-17.80 Million |
| 2023 | -244.51% | 0.00% | 0.00x | 1.98x | CA$-37.66 Million |
| 2024 | -29.74% | 0.00% | 0.00x | 1.33x | CA$-16.39 Million |
| 2025 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-54.08 Million |
Industry Comparison
This section compares Cielo Waste Solutions Corp's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $372,832,007
- Average return on equity (ROE) among peers: -95.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cielo Waste Solutions Corp (CMC) | CA$-3.22 Million | -1766.26% | N/A | $11.53 Million |
| Anaergia Inc (ANRG) | $73.59 Million | -248.13% | 2.79x | $368.32 Million |
| BluMetric Environmental Inc (BLM) | $5.24 Million | 50.77% | 1.77x | $37.91 Million |
| BQE Water Inc (BQE) | $12.64 Million | 9.19% | 0.27x | $77.33 Million |
| Ecolomondo Corp (ECM) | $667.82K | -273.94% | 45.45x | $25.43 Million |
| EverGen Infrastructure Corp (EVGN) | $42.00 Million | -39.83% | 0.85x | $7.22 Million |
| Earthworks Industries Inc (EWK) | $935.33K | -51.30% | 1.18x | $2.85 Million |
| Gfl Environmental Holdings Inc (GFL) | $3.19 Billion | -15.14% | 2.47x | $13.11 Billion |
| Green Impact Partners Inc (GIP) | $25.45 Million | -9.65% | 2.25x | $34.93 Million |
| Northstar Clean Technologies Inc (ROOF) | $2.36 Million | -279.92% | 1.06x | $21.31 Million |
About Cielo Waste Solutions Corp
Cielo Waste Solutions Corp. operates as a waste to fuels company, focuses on wood waste byproducts conversion to renewable fuel products in Canada. The company transforms waste materials, such as railway ties, municipal solid waste, and residual biomass into renewable diesel, kerosene, and naphtha fuels. The company was formerly known as Cielo Gold Corp. and changed its name to Cielo Waste Soluti… Read more