Dynasty Gold Corp (DYG) - Net Assets
Based on the latest financial reports, Dynasty Gold Corp (DYG) has net assets worth CA$6.36 Million CAD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$6.90 Million) and total liabilities (CA$542.41K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$6.36 Million |
| % of Total Assets | 92.14% |
| Annual Growth Rate | 13.5% |
| 5-Year Change | 395.29% |
| 10-Year Change | 655.2% |
| Growth Volatility | 48.86 |
Dynasty Gold Corp - Net Assets Trend (2013–2024)
This chart illustrates how Dynasty Gold Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dynasty Gold Corp (2013–2024)
The table below shows the annual net assets of Dynasty Gold Corp from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$5.58 Million | -2.31% |
| 2023-12-31 | CA$5.71 Million | +124.54% |
| 2022-12-31 | CA$2.54 Million | +42.62% |
| 2021-12-31 | CA$1.78 Million | +58.32% |
| 2020-12-31 | CA$1.13 Million | +1.23% |
| 2019-12-31 | CA$1.11 Million | +7.64% |
| 2018-12-31 | CA$1.03 Million | +92.46% |
| 2017-12-31 | CA$536.98K | +2.75% |
| 2016-12-31 | CA$522.62K | -29.24% |
| 2015-12-31 | CA$738.54K | -31.24% |
| 2014-12-31 | CA$1.07 Million | -22.43% |
| 2013-12-31 | CA$1.38 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dynasty Gold Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 342042000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$44.73 Million | 801.96% |
| Total Equity | CA$5.58 Million | 100.00% |
Dynasty Gold Corp Competitors by Market Cap
The table below lists competitors of Dynasty Gold Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Presurance Holdings, Inc.
NASDAQ:PRHI
|
$7.88 Million |
|
Kawasan Industri Jababeka Tbk
JK:KIJA
|
$7.88 Million |
|
Poxel S.A.
LSE:0RA2
|
$7.89 Million |
|
QWAMPLIFY EO 1
F:6WR
|
$7.89 Million |
|
Jungo Connectivity Ltd
TA:JNGO
|
$7.88 Million |
|
Garovaglio y Zorraquin S.A.
BA:GARO
|
$7.88 Million |
|
HLT Global Bhd
KLSE:0188
|
$7.88 Million |
|
Indo Oil Perkasa PT
JK:OILS
|
$7.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dynasty Gold Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,709,044 to 5,577,430, a change of -131,614 (-2.3%).
- Net loss of 484,525 reduced equity.
- Other factors increased equity by 352,911.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-484.52K | -8.69% |
| Other Changes | CA$352.91K | +6.33% |
| Total Change | CA$- | -2.31% |
Book Value vs Market Value Analysis
This analysis compares Dynasty Gold Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.71x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.04x to 1.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CA$0.03 | CA$0.16 | x |
| 2018-12-31 | CA$0.05 | CA$0.16 | x |
| 2019-12-31 | CA$0.04 | CA$0.16 | x |
| 2020-12-31 | CA$0.04 | CA$0.16 | x |
| 2021-12-31 | CA$0.05 | CA$0.16 | x |
| 2022-12-31 | CA$0.06 | CA$0.16 | x |
| 2023-12-31 | CA$0.09 | CA$0.16 | x |
| 2024-12-31 | CA$0.09 | CA$0.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dynasty Gold Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (-8.69%) is above the historical average (-27.88%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -21.09% | 0.00% | 0.00x | 1.09x | CA$-430.49K |
| 2014 | -28.92% | 0.00% | 0.00x | 1.20x | CA$-418.04K |
| 2015 | -45.44% | 0.00% | 0.00x | 1.33x | CA$-409.44K |
| 2016 | -41.31% | 0.00% | 0.00x | 1.42x | CA$-268.18K |
| 2017 | -73.60% | 0.00% | 0.00x | 1.48x | CA$-448.92K |
| 2018 | -40.18% | 0.00% | 0.00x | 1.09x | CA$-518.64K |
| 2019 | -24.59% | 0.00% | 0.00x | 1.03x | CA$-384.76K |
| 2020 | -16.55% | 0.00% | 0.00x | 1.14x | CA$-298.98K |
| 2021 | -22.74% | 0.00% | 0.00x | 1.01x | CA$-583.71K |
| 2022 | -8.00% | 0.00% | 0.00x | 1.14x | CA$-457.71K |
| 2023 | -3.41% | 0.00% | 0.00x | 1.04x | CA$-765.40K |
| 2024 | -8.69% | 0.00% | 0.00x | 1.02x | CA$-1.04 Million |
Industry Comparison
This section compares Dynasty Gold Corp's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $37,435,313
- Average return on equity (ROE) among peers: -27.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dynasty Gold Corp (DYG) | CA$6.36 Million | -21.09% | 0.09x | $7.88 Million |
| Abcourt Mines Inc. (ABI) | $-3.13 Million | 0.00% | 0.00x | $86.06 Million |
| Athabasca Minerals Inc (ABM) | $20.44 Million | -35.77% | 0.45x | $3.68 Million |
| American Eagle Gold Corp (AE) | $3.52 Million | -143.42% | 0.34x | $148.82 Million |
| Aero Energy Limited (AERO) | $14.72 Million | -5.86% | 0.05x | $9.68 Million |
| AIS Resources Ltd (AIS) | $1.78 Million | -62.23% | 0.56x | $1.76 Million |
| Algo Grande Copper Corp. (ALGR) | $3.28 Million | -19.80% | 0.18x | $9.71 Million |
| Alkane Resources Limited (ALK) | $309.37 Million | 5.71% | 0.50x | $985.87 Million |
| Alliance Mining Corp (ALM) | $-656.72K | 0.00% | 0.00x | $1.58 Million |
| Altamira Gold Corp (ALTA) | $21.46 Million | -7.16% | 0.01x | $38.60 Million |
| Argus Metals Corp. (AML) | $3.56 Million | -6.01% | 0.17x | $1.59 Million |
About Dynasty Gold Corp
Dynasty Gold Corp., an exploration stage company, engages in the acquisition, exploration, and development of mineral properties in the United States and Canada. It explores for gold and silver deposits. The company owns 100% interest in the Golden Repeat property that includes 49 claims covering an area of approximately 392 hectares located in northwestern Elko County, Nevada. It also owns a 100… Read more