East Africa Metals Inc. (EAM) - Net Assets
Based on the latest financial reports, East Africa Metals Inc. (EAM) has net assets worth CA$20.78 Million CAD (≈ $15.03 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$25.16 Million ≈ $18.20 Million USD) and total liabilities (CA$4.38 Million ≈ $3.17 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are East Africa Metals Inc.'s assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$20.78 Million |
| % of Total Assets | 82.58% |
| Annual Growth Rate | -13.02% |
| 5-Year Change | -10.73% |
| 10-Year Change | -38.7% |
| Growth Volatility | 18.21 |
East Africa Metals Inc. - Net Assets Trend (2012–2025)
This chart illustrates how East Africa Metals Inc.'s net assets have evolved over time, based on quarterly financial data. Also explore how large is East Africa Metals Inc.'s balance sheet for the complete picture of this company's asset base.
Annual Net Assets for East Africa Metals Inc. (2012–2025)
The table below shows the annual net assets of East Africa Metals Inc. from 2012 to 2025. For live valuation and market cap data, see EAM market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | CA$16.89 Million ≈ $12.22 Million |
+3.39% |
| 2024-03-31 | CA$16.34 Million ≈ $11.82 Million |
-10.97% |
| 2023-03-31 | CA$18.36 Million ≈ $13.28 Million |
-8.27% |
| 2022-03-31 | CA$20.01 Million ≈ $14.47 Million |
+5.72% |
| 2021-03-31 | CA$18.93 Million ≈ $13.69 Million |
-10.72% |
| 2020-03-31 | CA$21.20 Million ≈ $15.33 Million |
+2.35% |
| 2019-03-31 | CA$20.71 Million ≈ $14.98 Million |
-8.72% |
| 2018-03-31 | CA$22.69 Million ≈ $16.41 Million |
-5.06% |
| 2017-03-31 | CA$23.90 Million ≈ $17.29 Million |
-13.29% |
| 2016-03-31 | CA$27.56 Million ≈ $19.94 Million |
-14.13% |
| 2015-03-31 | CA$32.10 Million ≈ $23.22 Million |
+3.52% |
| 2014-03-31 | CA$31.00 Million ≈ $22.43 Million |
-4.07% |
| 2013-03-31 | CA$32.32 Million ≈ $23.38 Million |
-68.80% |
| 2012-03-31 | CA$103.58 Million ≈ $74.93 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to East Africa Metals Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7042722700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$217.22 Million | 1658.51% |
| Total Equity | CA$13.10 Million | 100.00% |
East Africa Metals Inc. Competitors by Market Cap
The table below lists competitors of East Africa Metals Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Matichon Public Company Limited
BK:MATI
|
$18.49 Million |
|
ReGen III Corp
V:GIII
|
$18.49 Million |
|
KB SPAC 6
KQ:208640
|
$18.49 Million |
|
Zee Learn Limited
NSE:ZEELEARN
|
$18.50 Million |
|
Planet Green Holdings Corp
NYSE MKT:PLAG
|
$18.48 Million |
|
Tectona
TA:TECT
|
$18.46 Million |
|
ValOre Metals Corp
V:VO
|
$18.44 Million |
|
Kamdhenu Ventures Limited
NSE:KAMOPAINTS
|
$18.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in East Africa Metals Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,815,272 to 13,097,125, a change of 281,853 (2.2%).
- Net loss of 2,302,820 reduced equity.
- New share issuances of 1,536,000 increased equity.
- Other factors increased equity by 1,048,673.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-2.30 Million | -17.58% |
| Share Issuances | CA$1.54 Million | +11.73% |
| Other Changes | CA$1.05 Million | +8.01% |
| Total Change | CA$- | 2.20% |
Book Value vs Market Value Analysis
This analysis compares East Africa Metals Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.59x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.06x to 1.59x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-03-31 | CA$1.54 | CA$0.10 | x |
| 2013-03-31 | CA$0.48 | CA$0.10 | x |
| 2015-03-31 | CA$0.31 | CA$0.10 | x |
| 2016-03-31 | CA$0.22 | CA$0.10 | x |
| 2017-03-31 | CA$0.18 | CA$0.10 | x |
| 2018-03-31 | CA$0.13 | CA$0.10 | x |
| 2019-03-31 | CA$0.10 | CA$0.10 | x |
| 2020-03-31 | CA$0.10 | CA$0.10 | x |
| 2021-03-31 | CA$0.09 | CA$0.10 | x |
| 2022-03-31 | CA$0.08 | CA$0.10 | x |
| 2023-03-31 | CA$0.07 | CA$0.10 | x |
| 2024-03-31 | CA$0.06 | CA$0.10 | x |
| 2025-03-31 | CA$0.06 | CA$0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently East Africa Metals Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -17.58%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.83x
- Recent ROE (-17.58%) is above the historical average (-27.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -30.82% | 0.00% | 0.00x | 1.01x | CA$-42.28 Million |
| 2013 | -40.75% | 0.00% | 0.00x | 1.03x | CA$-16.40 Million |
| 2014 | -26.48% | 0.00% | 0.00x | 1.03x | CA$-11.31 Million |
| 2015 | -37.67% | 0.00% | 0.00x | 1.20x | CA$-13.21 Million |
| 2016 | -35.04% | 0.00% | 0.00x | 1.25x | CA$-10.35 Million |
| 2017 | -26.22% | 0.00% | 0.00x | 1.26x | CA$-7.14 Million |
| 2018 | -47.73% | 0.00% | 0.00x | 1.28x | CA$-11.04 Million |
| 2019 | -38.05% | 0.00% | 0.00x | 1.38x | CA$-8.10 Million |
| 2020 | -8.79% | 0.00% | 0.00x | 1.34x | CA$-3.32 Million |
| 2021 | -17.18% | 0.00% | 0.00x | 1.49x | CA$-4.22 Million |
| 2022 | -18.83% | 0.00% | 0.00x | 1.49x | CA$-4.80 Million |
| 2023 | -15.92% | 0.00% | 0.00x | 1.59x | CA$-3.83 Million |
| 2024 | -24.26% | 0.00% | 0.00x | 1.77x | CA$-4.39 Million |
| 2025 | -17.58% | 0.00% | 0.00x | 1.83x | CA$-3.61 Million |
Industry Comparison
This section compares East Africa Metals Inc.'s net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $49,314,810
- Average return on equity (ROE) among peers: -11.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| East Africa Metals Inc. (EAM) | CA$20.78 Million | -30.82% | 0.21x | $18.48 Million |
| Aftermath Silver Ltd (AAG) | $-553.41K | 0.00% | 0.00x | $185.75 Million |
| Aton Resources Inc (AAN) | $-1.13 Million | 0.00% | 0.00x | $49.79 Million |
| Arbor Metals Corp (ABR) | $1.00 Million | -16.27% | 0.02x | $10.75 Million |
| Asiabasemetals Inc (ABZ) | $717.72K | -45.73% | 0.05x | $4.67 Million |
| Adex Mining Inc (ADE) | $-30.95 Million | 0.00% | 0.00x | $27.09 Million |
| Alphamin Res (AFM) | $367.40 Million | 27.47% | 0.33x | $1.30 Billion |
| Silver X Mining Corp (AGX) | $38.37 Million | -47.47% | 0.73x | $148.73 Million |
| Amarc Resources Ltd. (AHR) | $14.00 Million | 5.93% | 0.01x | $148.33 Million |
| Almonty Industries Inc (AII) | $39.75 Million | -36.45% | 3.85x | $4.73 Billion |
| Aldebaran Resources Inc (ALDE) | $64.54 Million | -3.09% | 0.01x | $332.39 Million |
About East Africa Metals Inc.
East Africa Metals Inc., a mineral exploration company, focuses on the identification, acquisition, exploration, development, and sale of base and precious mineral resource properties in the Federal Democratic Republic of Ethiopia and the United Republic of Tanzania. It primarily explores for gold, copper, silver, and zinc deposits. The company's principal assets and interests include a 70% inter… Read more