Empress Royalty Corp (EMPR) - Net Assets
Based on the latest financial reports, Empress Royalty Corp (EMPR) has net assets worth CA$22.99 Million CAD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$29.08 Million) and total liabilities (CA$6.09 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$22.99 Million |
| % of Total Assets | 79.05% |
| Annual Growth Rate | 82.12% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 443.71 |
Empress Royalty Corp - Net Assets Trend (2020–2024)
This chart illustrates how Empress Royalty Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Empress Royalty Corp (2020–2024)
The table below shows the annual net assets of Empress Royalty Corp from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$17.53 Million | +12.14% |
| 2023-12-31 | CA$15.63 Million | -6.05% |
| 2022-12-31 | CA$16.64 Million | +944.16% |
| 2020-12-31 | CA$1.59 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Empress Royalty Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 930146300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$27.13 Million | 154.77% |
| Total Equity | CA$17.53 Million | 100.00% |
Empress Royalty Corp Competitors by Market Cap
The table below lists competitors of Empress Royalty Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OptiNose
NASDAQ:OPTN
|
$97.22 Million |
|
Pasofino Gold Limited
V:VEIN
|
$97.24 Million |
|
GBM Resources Limited
AU:GBM
|
$97.24 Million |
|
Neontech Co. Ltd
KQ:306620
|
$97.26 Million |
|
Global Lights Acquisition Corp Ordinary Shares
NASDAQ:GLACF
|
$97.20 Million |
|
GEA Grenobl. Elect.
PA:GEA
|
$97.20 Million |
|
ONEJOON Co. Ltd.
KQ:382840
|
$97.17 Million |
|
VENTURE LIFE GRP LS -003
F:17V
|
$97.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Empress Royalty Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,633,002 to 17,530,515, a change of 1,897,513 (12.1%).
- Net income of 1,012,871 contributed positively to equity growth.
- Other factors increased equity by 884,642.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$1.01 Million | +5.78% |
| Other Changes | CA$884.64K | +5.05% |
| Total Change | CA$- | 12.14% |
Book Value vs Market Value Analysis
This analysis compares Empress Royalty Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.10x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 47.29x to 7.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | CA$0.02 | CA$1.05 | x |
| 2022-12-31 | CA$0.15 | CA$1.05 | x |
| 2023-12-31 | CA$0.13 | CA$1.05 | x |
| 2024-12-31 | CA$0.15 | CA$1.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Empress Royalty Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.78%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.64%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 1.35x
- Recent ROE (5.78%) is above the historical average (-11.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -20.31% | -185.20% | 0.09x | 1.20x | CA$-5.04 Million |
| 2023 | -18.77% | -83.31% | 0.18x | 1.22x | CA$-4.50 Million |
| 2024 | 5.78% | 12.64% | 0.34x | 1.35x | CA$-740.18K |
Industry Comparison
This section compares Empress Royalty Corp's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $10,543,671
- Average return on equity (ROE) among peers: -5062.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Empress Royalty Corp (EMPR) | CA$22.99 Million | -20.31% | 0.26x | $97.22 Million |
| AbraSilver Resource Corp. (ABRA) | $400.64K | -52.81% | 0.13x | $1.89 Billion |
| AC/DC Battery Metals Inc. (ACDC) | $1.79 Million | -31.70% | 0.02x | $1.88 Million |
| Archon Minerals Ltd (ACS) | $31.39K | -50144.47% | 2027.88x | $4.63 Million |
| Arctic Star Exploration Corp (ADD) | $4.13 Million | -73.65% | 0.19x | $1.73 Million |
| Adamera Minerals Corp. (ADZ) | $591.38K | -199.89% | 1.34x | $4.95 Million |
| Alaska Energy Metals Corporation (AEMC) | $5.31 Million | -25.82% | 0.25x | $13.73 Million |
| Argonaut Exploration Inc. (AGA) | $13.79 Million | -73.47% | 0.21x | $96.32 Million |
| Clean Air Metals Inc (AIR) | $38.86 Million | -12.39% | 0.09x | $11.78 Million |
| American Creek Resources Ltd (AMK) | $16.37 Million | -9.41% | 0.06x | $54.98 Million |
| Azucar Minerals Ltd (AMZ) | $24.16 Million | -1.79% | 0.01x | $3.47 Million |
About Empress Royalty Corp
Empress Royalty Corp. engages in creating and investing in a portfolio of precious metal royalty and streaming interests in Canada. It focuses on small to mid-tier producing or development stage mining companies. The company also holds interest in the Manica Project Royalty, the Pinos Project Royalty, and the Canadian Exploration Royalties projects. Empress Royalty Corp. was incorporated in 2020 … Read more