Deveron UAS Corp (FARM) - Net Assets

Latest as of March 2025: CA$-19.09 Million CAD ≈ $-13.81 Million USD

Based on the latest financial reports, Deveron UAS Corp (FARM) has net assets worth CA$-19.09 Million CAD (≈ $-13.81 Million USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$50.96 Million ≈ $36.87 Million USD) and total liabilities (CA$70.05 Million ≈ $50.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check FARM tangible net assets ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets CA$-19.09 Million
% of Total Assets -37.46%
Annual Growth Rate N/A
5-Year Change -672.07%
10-Year Change -12878.05%
Growth Volatility 211.34

Deveron UAS Corp - Net Assets Trend (2011–2023)

This chart illustrates how Deveron UAS Corp's net assets have evolved over time, based on quarterly financial data. See Deveron UAS Corp (FARM) liquidity interval to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Deveron UAS Corp (2011–2023)

The table below shows the annual net assets of Deveron UAS Corp from 2011 to 2023. For live valuation and market cap data, see Deveron UAS Corp market cap and net worth.

Year Net Assets Change
2023-12-31 CA$-17.84 Million
≈ $-12.91 Million		 -140.55%
2022-12-31 CA$44.00 Million
≈ $31.83 Million		 +169.77%
2021-12-31 CA$16.31 Million
≈ $11.80 Million		 +97.49%
2020-12-31 CA$8.26 Million
≈ $5.97 Million		 +164.79%
2019-12-31 CA$3.12 Million
≈ $2.26 Million		 -30.47%
2018-12-31 CA$4.49 Million
≈ $3.25 Million		 +174.43%
2017-12-31 CA$1.63 Million
≈ $1.18 Million		 +221.95%
2016-12-31 CA$507.76K
≈ $367.31K		 +178.53%
2015-12-31 CA$-646.54K
≈ $-467.70K		 -563.01%
2014-12-31 CA$139.64K
≈ $101.01K		 -47.91%
2013-12-31 CA$268.09K
≈ $193.93K		 -48.93%
2012-12-31 CA$524.93K
≈ $379.73K		 +64.42%
2011-12-31 CA$319.27K
≈ $230.95K		 --

Equity Component Analysis

This analysis shows how different components contribute to Deveron UAS Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 8419734700.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2023)

Component Amount Percentage
Other Components CA$40.80 Million %
Total Equity CA$-43.56 Million 100.00%

Deveron UAS Corp Competitors by Market Cap

The table below lists competitors of Deveron UAS Corp ranked by their market capitalization.

Company Market Cap
Oscar Mitra Sukses Sejahtera Tbk PT
JK:OLIV
 $6.01 Million
Ladangbaja Murni PT Tbk
JK:LABA
 $6.01 Million
Duta Pertiwi Nusantara Tbk
JK:DPNS
 $6.01 Million
INDUSTRIAL MINERALS LTD
F:9ED
 $6.02 Million
CPPGroup Plc
F:4CV1
 $6.01 Million
E79 Gold Mines Ltd
AU:E79
 $6.00 Million
FATHOM NICKEL INC.
F:6Q5
 $6.00 Million
IMPIANTI S.P.A.
F:F67
 $5.99 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Deveron UAS Corp's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2022 to 2023, total equity changed from 19,286,122 to -43,562,480, a change of -62,848,602 (-325.9%).
  • Net loss of 57,481,145 reduced equity.
  • Other comprehensive income increased equity by 4,973,792.
  • Other factors decreased equity by 10,341,249.

Equity Change Factors (2022 to 2023)

Factor Impact Contribution
Net Income CA$-57.48 Million -131.95%
Other Comprehensive Income CA$4.97 Million +11.42%
Other Changes CA$-10.34 Million -23.74%
Total Change CA$- -325.87%

Book Value vs Market Value Analysis

This analysis compares Deveron UAS Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 CA$0.06 CA$0.04 x
2013-12-31 CA$0.02 CA$0.04 x
2014-12-31 CA$0.01 CA$0.04 x
2015-12-31 CA$-0.05 CA$0.04 x
2016-12-31 CA$0.03 CA$0.04 x
2017-12-31 CA$0.07 CA$0.04 x
2018-12-31 CA$0.13 CA$0.04 x
2019-12-31 CA$0.08 CA$0.04 x
2020-12-31 CA$0.17 CA$0.04 x
2021-12-31 CA$0.19 CA$0.04 x
2022-12-31 CA$0.17 CA$0.04 x
2023-12-31 CA$-0.27 CA$0.04 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Deveron UAS Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.00%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -162.76%
  • • Asset Turnover: 0.62x
  • • Equity Multiplier: 0.00x
  • Recent ROE (0.00%) is above the historical average (-63.93%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 -168.55% 0.00% 0.00x 1.12x CA$-937.24K
2013 -106.60% 0.00% 0.00x 2.62x CA$-312.58K
2014 -93.40% 0.00% 0.00x 5.71x CA$-144.38K
2015 0.00% 0.00% 0.00x 0.00x CA$-728.67K
2016 -102.76% -1177.89% 0.04x 2.09x CA$-572.55K
2017 -97.00% -758.65% 0.09x 1.41x CA$-1.75 Million
2018 -32.98% -295.51% 0.10x 1.09x CA$-1.93 Million
2019 -62.11% -94.26% 0.53x 1.24x CA$-2.25 Million
2020 -21.33% -61.39% 0.31x 1.13x CA$-2.59 Million
2021 -35.27% -60.21% 0.38x 1.55x CA$-6.64 Million
2022 -47.11% -31.41% 0.25x 6.05x CA$-11.01 Million
2023 0.00% -162.76% 0.62x 0.00x CA$-53.12 Million

Industry Comparison

This section compares Deveron UAS Corp's net assets metrics with peer companies in the Information Technology Services industry.

Industry Context

  • Industry: Information Technology Services
  • Average net assets among peers: $932,510,484
  • Average return on equity (ROE) among peers: 7.06%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Deveron UAS Corp (FARM) CA$-19.09 Million -168.55% N/A $6.01 Million
Alithya Group inc Class A (ALYA) $32.03 Million -22.56% 2.62x $63.40 Million
Banxa Holdings Inc (BNXA) $-2.21 Million 0.00% 0.00x $50.95 Million
Datametrex AI Ltd (DM) $32.49 Million 27.98% 0.31x $4.97 Million
CGI Inc (GIB-A) $8.31 Billion 19.63% 0.90x $11.62 Billion
Kontrol Energy Corp (KNR) $2.79 Million 779.96% 7.15x $2.53 Million
Mobi724 Global Solutions Inc (MOS) $1.49 Million -143.44% 3.97x $2.40 Million
Pivotree Inc (PVT) $15.00 Million -19.33% 1.94x $27.12 Million
Goldspot Discoveries Corp (SPOT) $610.96K -14.20% 0.05x $31.64 Million
Visionstate Corp (VIS) $107.19K -564.49% 2.22x $2.80 Million

About Deveron UAS Corp

V:FARM Canada Information Technology Services
Market Cap
$6.01 Million
CA$8.31 Million CAD
Market Cap Rank
#28218 Global
#1254 in Canada
Share Price
CA$0.04
Change (1 day)
+0.00%
52-Week Range
CA$0.04 - CA$0.04
All Time High
CA$0.90
Categories
Companies in Canada Information Technology Services Technology AI & Machine Learning
About

Deveron Corp. provides data collection and analytics services to the agricultural industry in Canada and the United States. The company offers data acquisition services and data analytics based on digital recommendations and data interpretations. It also provides data collection services, including data collection for soil sampling and drone data, etc. In addition, the company offers soil testing… Read more