Falco Resources Ltd (FPC) - Net Assets
Based on the latest financial reports, Falco Resources Ltd (FPC) has net assets worth CA$53.07 Million CAD (≈ $38.39 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$165.86 Million ≈ $119.98 Million USD) and total liabilities (CA$112.79 Million ≈ $81.59 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Falco Resources Ltd tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$53.07 Million |
| % of Total Assets | 32.0% |
| Annual Growth Rate | 29.44% |
| 5-Year Change | 15.67% |
| 10-Year Change | 163.95% |
| Growth Volatility | 145.63 |
Falco Resources Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Falco Resources Ltd's net assets have evolved over time, based on quarterly financial data. See Falco Resources Ltd (FPC) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Falco Resources Ltd (2011–2024)
The table below shows the annual net assets of Falco Resources Ltd from 2011 to 2024. For live valuation and market cap data, see Falco Resources Ltd (FPC) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | CA$50.63 Million ≈ $36.62 Million |
-2.88% |
| 2023-06-30 | CA$52.13 Million ≈ $37.71 Million |
-5.36% |
| 2022-06-30 | CA$55.08 Million ≈ $39.84 Million |
+34.97% |
| 2021-06-30 | CA$40.81 Million ≈ $29.52 Million |
-6.76% |
| 2020-06-30 | CA$43.77 Million ≈ $31.66 Million |
+1.35% |
| 2019-06-30 | CA$43.18 Million ≈ $31.24 Million |
-53.20% |
| 2018-06-30 | CA$92.27 Million ≈ $66.75 Million |
+11.57% |
| 2017-06-30 | CA$82.70 Million ≈ $59.82 Million |
+313.41% |
| 2016-06-30 | CA$20.00 Million ≈ $14.47 Million |
+4.29% |
| 2015-06-30 | CA$19.18 Million ≈ $13.87 Million |
+33.54% |
| 2014-06-30 | CA$14.36 Million ≈ $10.39 Million |
+28.63% |
| 2013-06-30 | CA$11.17 Million ≈ $8.08 Million |
+475.45% |
| 2012-06-30 | CA$1.94 Million ≈ $1.40 Million |
+9.79% |
| 2011-06-30 | CA$1.77 Million ≈ $1.28 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Falco Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10125733700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$152.04 Million | 300.31% |
| Total Equity | CA$50.63 Million | 100.00% |
Falco Resources Ltd Competitors by Market Cap
The table below lists competitors of Falco Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NET Power Inc.
NYSE:NPWR
|
$148.48 Million |
|
eGalax_eMPIA Technology
TWO:3556
|
$148.52 Million |
|
Fabryka Obrabiarek RAFAMET S.A.
WAR:RAF
|
$148.63 Million |
|
Casa de Bolsa Finamex S.A.B. de C.V
MX:FINAMEXO
|
$148.66 Million |
|
O-TA Precision Industry Co Ltd
TWO:8924
|
$148.38 Million |
|
Cho Kwang Leat
KO:004700
|
$148.32 Million |
|
Austral Resources Australia Ltd
AU:AR1
|
$148.29 Million |
|
Amber International Holding Limited
NYSE:AMBR
|
$148.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Falco Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 52,126,359 to 50,626,229, a change of -1,500,130 (-2.9%).
- Net loss of 3,410,411 reduced equity.
- New share issuances of 2,183,402 increased equity.
- Other comprehensive income decreased equity by 650,397.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-3.41 Million | -6.74% |
| Share Issuances | CA$2.18 Million | +4.31% |
| Other Comprehensive Income | CA$-650.40K | -1.28% |
| Other Changes | CA$377.28K | +0.75% |
| Total Change | CA$- | -2.88% |
Book Value vs Market Value Analysis
This analysis compares Falco Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.32x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.83x to 3.32x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-06-30 | CA$0.72 | CA$0.60 | x |
| 2012-06-30 | CA$0.37 | CA$0.60 | x |
| 2013-06-30 | CA$0.31 | CA$0.60 | x |
| 2014-06-30 | CA$0.22 | CA$0.60 | x |
| 2015-06-30 | CA$0.22 | CA$0.60 | x |
| 2016-06-30 | CA$0.19 | CA$0.60 | x |
| 2017-06-30 | CA$0.59 | CA$0.60 | x |
| 2018-06-30 | CA$0.50 | CA$0.60 | x |
| 2019-06-30 | CA$0.22 | CA$0.60 | x |
| 2020-06-30 | CA$0.21 | CA$0.60 | x |
| 2021-06-30 | CA$0.18 | CA$0.60 | x |
| 2022-06-30 | CA$0.21 | CA$0.60 | x |
| 2023-06-30 | CA$0.19 | CA$0.60 | x |
| 2024-06-30 | CA$0.18 | CA$0.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Falco Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 3.00x
- Recent ROE (-6.74%) is above the historical average (-14.66%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -6.83% | 0.00% | 0.00x | 1.03x | CA$-297.48K |
| 2012 | -25.63% | 0.00% | 0.00x | 1.02x | CA$-691.31K |
| 2013 | -15.51% | 0.00% | 0.00x | 1.05x | CA$-2.85 Million |
| 2014 | -20.35% | 0.00% | 0.00x | 1.07x | CA$-4.36 Million |
| 2015 | -31.31% | 0.00% | 0.00x | 1.11x | CA$-7.92 Million |
| 2016 | -30.91% | 0.00% | 0.00x | 1.79x | CA$-8.18 Million |
| 2017 | -8.44% | 0.00% | 0.00x | 1.30x | CA$-15.25 Million |
| 2018 | -7.14% | 0.00% | 0.00x | 1.49x | CA$-15.81 Million |
| 2019 | -20.66% | 0.00% | 0.00x | 1.96x | CA$-13.24 Million |
| 2020 | -10.09% | 0.00% | 0.00x | 2.17x | CA$-8.79 Million |
| 2021 | -9.43% | 0.00% | 0.00x | 2.76x | CA$-7.93 Million |
| 2022 | -5.72% | 0.00% | 0.00x | 2.50x | CA$-8.66 Million |
| 2023 | -6.51% | 0.00% | 0.00x | 2.74x | CA$-8.61 Million |
| 2024 | -6.74% | 0.00% | 0.00x | 3.00x | CA$-8.47 Million |
Industry Comparison
This section compares Falco Resources Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $40,440,349
- Average return on equity (ROE) among peers: -44.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Falco Resources Ltd (FPC) | CA$53.07 Million | -6.83% | 2.13x | $148.41 Million |
| Aftermath Silver Ltd (AAG) | $23.92 Million | -29.78% | 0.34x | $168.05 Million |
| Aton Resources Inc (AAN) | $2.59 Million | -161.78% | 0.36x | $43.33 Million |
| Arbor Metals Corp (ABR) | $3.78 Million | -10.88% | 0.34x | $8.19 Million |
| Asiabasemetals Inc (ABZ) | $717.72K | -45.73% | 0.05x | $3.27 Million |
| Adex Mining Inc (ADE) | $-4.38 Million | 0.00% | 0.00x | $67.72 Million |
| Alphamin Res (AFM) | $310.73 Million | 15.51% | 0.36x | $1.34 Billion |
| Silver X Mining Corp (AGX) | $18.71 Million | -66.45% | 1.77x | $126.80 Million |
| Amarc Resources Ltd. (AHR) | $1.25 Million | -166.39% | 1.91x | $163.00 Million |
| Almonty Industries Inc (AII) | $47.10 Million | 22.07% | 0.87x | $5.44 Billion |
| Aldebaran Resources Inc (ALDE) | $1.00 | 0.00% | 0.00x | $390.90 Million |
About Falco Resources Ltd
Falco Resources Ltd. engages in the exploration, evaluation, and development of mineral properties in Canada. It primarily explores for base and precious metals, gold, zinc, copper, and silver deposits. The company's principal property is the Horne 5 Project located in Rouyn-Noranda, Québec. The company was formerly known as Falco Pacific Resource Group Inc. and changed its name to Falco Resource… Read more