Green Impact Partners Inc (GIP) - Net Assets
Based on the latest financial reports, Green Impact Partners Inc (GIP) has net assets worth CA$85.82 Million CAD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$159.10 Million) and total liabilities (CA$73.28 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$85.82 Million |
| % of Total Assets | 53.94% |
| Annual Growth Rate | 40.28% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 177.6 |
Green Impact Partners Inc - Net Assets Trend (2020–2024)
This chart illustrates how Green Impact Partners Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Green Impact Partners Inc (2020–2024)
The table below shows the annual net assets of Green Impact Partners Inc from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$98.57 Million | -15.66% |
| 2023-12-31 | CA$116.87 Million | -0.68% |
| 2022-12-31 | CA$117.67 Million | -7.88% |
| 2021-12-31 | CA$127.74 Million | +401.90% |
| 2020-12-31 | CA$25.45 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Green Impact Partners Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1802.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$128.51 Million | 151.15% |
| Total Equity | CA$85.02 Million | 100.00% |
Green Impact Partners Inc Competitors by Market Cap
The table below lists competitors of Green Impact Partners Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CMR S.A.B. de C.V
MX:CMRB
|
$34.94 Million |
|
Fortune Bay Corp
V:FOR
|
$34.96 Million |
|
Green Plus Co. Ltd
KQ:186230
|
$34.97 Million |
|
DLP Resources Inc
V:DLP
|
$34.97 Million |
|
Angus Ventures Inc
V:GUS
|
$34.91 Million |
|
Pan Global Resources Inc
V:PGZ
|
$34.91 Million |
|
AtlasClear Holdings, Inc.
NYSE MKT:ATCH
|
$34.90 Million |
|
Mao Bao Inc
TW:1732
|
$34.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Green Impact Partners Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 103,182,000 to 85,020,000, a change of -18,162,000 (-17.6%).
- Net loss of 22,006,000 reduced equity.
- Share repurchases of 1,290,000 reduced equity.
- Other factors increased equity by 5,134,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-22.01 Million | -25.88% |
| Share Repurchases | CA$1.29 Million | -1.52% |
| Other Changes | CA$5.13 Million | +6.04% |
| Total Change | CA$- | -17.60% |
Book Value vs Market Value Analysis
This analysis compares Green Impact Partners Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.55x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.83x to 0.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | CA$1.25 | CA$2.30 | x |
| 2021-12-31 | CA$5.66 | CA$2.30 | x |
| 2022-12-31 | CA$5.35 | CA$2.30 | x |
| 2023-12-31 | CA$5.01 | CA$2.30 | x |
| 2024-12-31 | CA$4.16 | CA$2.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Green Impact Partners Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -25.88%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -15.17%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 2.01x
- Recent ROE (-25.88%) is below the historical average (-8.79%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -9.65% | -2.56% | 1.16x | 3.25x | CA$-5.00 Million |
| 2021 | -0.69% | -0.62% | 0.73x | 1.53x | CA$-12.29 Million |
| 2022 | -8.99% | -4.37% | 0.94x | 2.19x | CA$-19.73 Million |
| 2023 | 1.28% | 0.82% | 0.85x | 1.83x | CA$-9.00 Million |
| 2024 | -25.88% | -15.17% | 0.85x | 2.01x | CA$-30.51 Million |
Industry Comparison
This section compares Green Impact Partners Inc's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $143,349,210
- Average return on equity (ROE) among peers: -41.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Green Impact Partners Inc (GIP) | CA$85.82 Million | -9.65% | 0.85x | $34.93 Million |
| Anaergia Inc (ANRG) | $336.61 Million | -2.79% | 1.09x | $368.32 Million |
| BluMetric Environmental Inc (BLM) | $-413.07K | 0.00% | 0.00x | $39.09 Million |
| BQE Water Inc (BQE) | $4.40 Million | -8.21% | 0.56x | $67.61 Million |
| Cielo Waste Solutions Corp (CMC) | $33.60 Million | -42.99% | 0.59x | $9.73 Million |
| Ecolomondo Corp (ECM) | $2.65 Million | -24.55% | 14.72x | $26.25 Million |
| EverGen Infrastructure Corp (EVGN) | $61.38 Million | -6.68% | 0.40x | $6.48 Million |
| Earthworks Industries Inc (EWK) | $5.25 Million | -14.52% | 0.82x | $3.80 Million |
| Northstar Clean Technologies Inc (ROOF) | $2.36 Million | -279.92% | 1.06x | $21.85 Million |
| Secure Energy Services Inc. (SES) | $844.32 Million | 2.36% | 0.88x | $3.54 Billion |
About Green Impact Partners Inc
Green Impact Partners Inc. provides water, waste, and solids treatment and recycling services in Canada and North America. It operates through two segments: Water & Solids Recycling & Energy Product Optimization; and Bioenergy Production. The company operates a portfolio of water and solids treatment and recycling facilities. It also acquires, develops, builds, and operates renewable natural gas … Read more