Cassiar Gold Corp (GLDC) - Net Assets
Based on the latest financial reports, Cassiar Gold Corp (GLDC) has net assets worth CA$9.45 Million CAD (≈ $6.84 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$14.44 Million ≈ $10.45 Million USD) and total liabilities (CA$4.99 Million ≈ $3.61 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Cassiar Gold Corp's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$9.45 Million |
| % of Total Assets | 65.46% |
| Annual Growth Rate | 24.13% |
| 5-Year Change | -43.7% |
| 10-Year Change | 313.65% |
| Growth Volatility | 34253.58 |
Cassiar Gold Corp - Net Assets Trend (2010–2025)
This chart illustrates how Cassiar Gold Corp's net assets have evolved over time, based on quarterly financial data. See Cassiar Gold Corp (GLDC) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Cassiar Gold Corp (2010–2025)
The table below shows the annual net assets of Cassiar Gold Corp from 2010 to 2025. For live valuation and market cap data, see GLDC market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | CA$10.62 Million ≈ $7.68 Million |
-10.90% |
| 2024-09-30 | CA$11.92 Million ≈ $8.62 Million |
-70.90% |
| 2023-09-30 | CA$40.96 Million ≈ $29.63 Million |
+22.83% |
| 2022-09-30 | CA$33.35 Million ≈ $24.12 Million |
+76.77% |
| 2021-09-30 | CA$18.87 Million ≈ $13.65 Million |
+128.98% |
| 2020-09-30 | CA$8.24 Million ≈ $5.96 Million |
+196.30% |
| 2019-09-30 | CA$2.78 Million ≈ $2.01 Million |
+27.98% |
| 2018-09-30 | CA$2.17 Million ≈ $1.57 Million |
-64.64% |
| 2017-09-30 | CA$6.14 Million ≈ $4.44 Million |
+139.32% |
| 2016-09-30 | CA$2.57 Million ≈ $1.86 Million |
+81.12% |
| 2015-09-30 | CA$1.42 Million ≈ $1.03 Million |
+17.55% |
| 2014-09-30 | CA$1.21 Million ≈ $872.38K |
+137411.06% |
| 2013-09-30 | CA$877.00 ≈ $634.41 |
-99.84% |
| 2012-09-30 | CA$539.48K ≈ $390.25K |
-87.87% |
| 2011-09-30 | CA$4.45 Million ≈ $3.22 Million |
+971.77% |
| 2010-09-30 | CA$414.95K ≈ $300.17K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cassiar Gold Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7443781900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$85.06 Million | 800.87% |
| Total Equity | CA$10.62 Million | 100.00% |
Cassiar Gold Corp Competitors by Market Cap
The table below lists competitors of Cassiar Gold Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing North Star Company Limited
F:BJ3
|
$58.69 Million |
|
As Commercial Industrial Company of Computers and Toys S.A.
AT:ASCO
|
$58.69 Million |
|
Smart Digital Group Limited Ordinary Shares
NASDAQ:SDM
|
$58.69 Million |
|
Ilyda SA
AT:ILYDA
|
$58.70 Million |
|
Syntek Semiconductor Co Ltd
TWO:5302
|
$58.69 Million |
|
Hannan Metals Ltd
V:HAN
|
$58.66 Million |
|
Yonyu Plastics Co Ltd
TW:1323
|
$58.66 Million |
|
Inta Bina Group Bhd
KLSE:0192
|
$58.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cassiar Gold Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,919,634 to 10,620,708, a change of -1,298,926 (-10.9%).
- Net loss of 6,435,459 reduced equity.
- New share issuances of 5,911,130 increased equity.
- Other factors decreased equity by 774,597.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-6.44 Million | -60.59% |
| Share Issuances | CA$5.91 Million | +55.66% |
| Other Changes | CA$-774.60K | -7.29% |
| Total Change | CA$- | -10.90% |
Book Value vs Market Value Analysis
This analysis compares Cassiar Gold Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.64x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.03x to 7.64x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-09-30 | CA$15.74 | CA$0.55 | x |
| 2012-09-30 | CA$0.75 | CA$0.55 | x |
| 2013-09-30 | CA$0.00 | CA$0.55 | x |
| 2014-09-30 | CA$0.47 | CA$0.55 | x |
| 2015-09-30 | CA$0.37 | CA$0.55 | x |
| 2016-09-30 | CA$0.54 | CA$0.55 | x |
| 2017-09-30 | CA$0.72 | CA$0.55 | x |
| 2018-09-30 | CA$0.19 | CA$0.55 | x |
| 2019-09-30 | CA$0.17 | CA$0.55 | x |
| 2020-09-30 | CA$0.30 | CA$0.55 | x |
| 2021-09-30 | CA$0.35 | CA$0.55 | x |
| 2022-09-30 | CA$0.49 | CA$0.55 | x |
| 2023-09-30 | CA$0.47 | CA$0.55 | x |
| 2024-09-30 | CA$0.09 | CA$0.55 | x |
| 2025-09-30 | CA$0.07 | CA$0.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cassiar Gold Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -60.59%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.58x
- Recent ROE (-60.59%) is above the historical average (-7805.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -17.28% | -1658.47% | 0.01x | 1.02x | CA$-1.21 Million |
| 2012 | -1068.92% | -924.56% | 0.48x | 2.43x | CA$-5.82 Million |
| 2013 | -115232.84% | -318.67% | 2.48x | 145.78x | CA$-1.01 Million |
| 2014 | -57.89% | -1001.91% | 0.04x | 1.51x | CA$-818.74K |
| 2015 | -27.88% | -194656.65% | 0.00x | 1.25x | CA$-536.91K |
| 2016 | -21.40% | 0.00% | 0.00x | 1.14x | CA$-806.26K |
| 2017 | -45.51% | 0.00% | 0.00x | 1.05x | CA$-3.41 Million |
| 2018 | -355.01% | 0.00% | 0.00x | 1.16x | CA$-7.93 Million |
| 2019 | -68.14% | 0.00% | 0.00x | 1.15x | CA$-2.17 Million |
| 2020 | -31.89% | 0.00% | 0.00x | 1.09x | CA$-3.45 Million |
| 2021 | -13.58% | 0.00% | 0.00x | 1.17x | CA$-4.45 Million |
| 2022 | -7.27% | 0.00% | 0.00x | 1.15x | CA$-5.76 Million |
| 2023 | -4.25% | 0.00% | 0.00x | 1.13x | CA$-5.84 Million |
| 2024 | -63.17% | 0.00% | 0.00x | 1.38x | CA$-8.72 Million |
| 2025 | -60.59% | 0.00% | 0.00x | 1.58x | CA$-7.50 Million |
Industry Comparison
This section compares Cassiar Gold Corp's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $3,457,076,334
- Average return on equity (ROE) among peers: -12.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cassiar Gold Corp (GLDC) | CA$9.45 Million | -17.28% | 0.53x | $58.69 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $3.29 Billion |
| Abcourt Mines Inc. (ABI) | $3.33 Million | -20.67% | 0.04x | $77.46 Million |
| Barrick Gold Corp (ABX) | $32.31 Billion | 6.26% | 0.45x | $70.55 Billion |
| American Eagle Gold Corp (AE) | $35.20 Million | -22.32% | 0.04x | $142.56 Million |
| Agnico Eagle Mines Limited (AEM) | $2.06 Billion | 6.77% | 0.33x | $86.35 Billion |
| Alamos Gold Inc (AGI) | $25.69 Million | -7.53% | 0.11x | $15.94 Billion |
| AIS Resources Ltd (AIS) | $479.48K | -11.79% | 0.06x | $2.79 Million |
| Alliance Mining Corp (ALM) | $-655.60K | 0.00% | 0.00x | $1.58 Million |
| Altamira Gold Corp (ALTA) | $24.24 Million | -6.73% | 0.03x | $41.82 Million |
| Almaden Minerals Ltd (AMM) | $5.18 Million | -58.59% | 0.09x | $24.82 Million |
About Cassiar Gold Corp
Cassiar Gold Corp. operates as a mineral acquisition and exploration company in Canada. The company explores for gold and silver. Its flagship project is the 100% owned Cassiar Gold project covering an area of 590 square kilometers located in British Columbia, Canada. The company was formerly known as Margaux Resources Ltd. and changed its name to Cassiar Gold Corp. in September 2020. Cassiar Gol… Read more