Hemostemix Inc (HEM) - Net Assets

Latest as of September 2025: CA$-3.46 Million CAD ≈ $-2.50 Million USD

Based on the latest financial reports, Hemostemix Inc (HEM) has net assets worth CA$-3.46 Million CAD (≈ $-2.50 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.34 Million ≈ $968.53K USD) and total liabilities (CA$4.80 Million ≈ $3.47 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check HEM asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CA$-3.46 Million
% of Total Assets -258.5%
Annual Growth Rate N/A
5-Year Change N/A
10-Year Change -4238.44%
Growth Volatility 895.94

Hemostemix Inc - Net Assets Trend (2013–2024)

This chart illustrates how Hemostemix Inc's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Hemostemix Inc for the complete picture of this company's asset base.

Annual Net Assets for Hemostemix Inc (2013–2024)

The table below shows the annual net assets of Hemostemix Inc from 2013 to 2024. For live valuation and market cap data, see market cap of Hemostemix Inc.

Year Net Assets Change
2024-12-31 CA$-7.20 Million
≈ $-5.21 Million
+2.27%
2023-12-31 CA$-7.37 Million
≈ $-5.33 Million
-8.90%
2022-12-31 CA$-6.77 Million
≈ $-4.90 Million
-28.10%
2021-12-31 CA$-5.28 Million
≈ $-3.82 Million
-380.92%
2020-12-31 CA$-1.10 Million
≈ $-794.78K
+72.84%
2019-12-31 CA$-4.05 Million
≈ $-2.93 Million
-929.26%
2018-12-31 CA$487.80K
≈ $352.87K
-89.92%
2017-12-31 CA$4.84 Million
≈ $3.50 Million
+239.73%
2016-12-31 CA$-3.46 Million
≈ $-2.50 Million
-2088.88%
2015-12-31 CA$174.08K
≈ $125.93K
-94.86%
2014-12-31 CA$3.39 Million
≈ $2.45 Million
+490.67%
2013-12-31 CA$573.87K
≈ $415.13K
--

Equity Component Analysis

This analysis shows how different components contribute to Hemostemix Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 5150264900.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Other Components CA$58.68 Million %
Total Equity CA$-7.20 Million 100.00%

Hemostemix Inc Competitors by Market Cap

The table below lists competitors of Hemostemix Inc ranked by their market capitalization.

Company Market Cap
Garovaglio y Zorraquin S.A.
BA:GARO
$8.18 Million
Inter-Delta Tbk
JK:INTD
$8.18 Million
Oceancash Pacific Bhd
KLSE:0049
$8.18 Million
Avalon Holdings Corporation
NYSE MKT:AWX
$8.19 Million
Eurasia Fonciere Investissements Société Anonyme
PA:EFI
$8.17 Million
LabGenomics Co. Ltd
KQ:084650
$8.17 Million
Axiom Properties Ltd
AU:AXI
$8.17 Million
Pharmacielo Ltd
V:PCLO
$8.16 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Hemostemix Inc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from -7,371,228 to -7,204,151, a change of 167,077.
  • Net loss of 2,616,402 reduced equity.
  • New share issuances of 2,452,496 increased equity.
  • Other comprehensive income decreased equity by 1,487,187.
  • Other factors increased equity by 1,818,170.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CA$-2.62 Million -36.32%
Share Issuances CA$2.45 Million +34.04%
Other Comprehensive Income CA$-1.49 Million -20.64%
Other Changes CA$1.82 Million +25.24%
Total Change CA$- %

Book Value vs Market Value Analysis

This analysis compares Hemostemix Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-12-31 CA$0.19 CA$0.06 x
2014-12-31 CA$1.09 CA$0.06 x
2015-12-31 CA$0.05 CA$0.06 x
2016-12-31 CA$-1.03 CA$0.06 x
2017-12-31 CA$0.69 CA$0.06 x
2018-12-31 CA$0.03 CA$0.06 x
2019-12-31 CA$-0.27 CA$0.06 x
2020-12-31 CA$-0.03 CA$0.06 x
2021-12-31 CA$-0.09 CA$0.06 x
2022-12-31 CA$-0.10 CA$0.06 x
2023-12-31 CA$-0.09 CA$0.06 x
2024-12-31 CA$-0.05 CA$0.06 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Hemostemix Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.00%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.00%
  • • Asset Turnover: 0.00x
  • • Equity Multiplier: 0.00x
  • Recent ROE (0.00%) is above the historical average (-336.28%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 -268.44% 0.00% 0.00x 1.42x CA$-1.60 Million
2014 -127.82% 0.00% 0.00x 1.16x CA$-4.67 Million
2015 -2289.23% 0.00% 0.00x 4.58x CA$-4.00 Million
2016 0.00% 0.00% 0.00x 0.00x CA$-3.44 Million
2017 -81.34% 0.00% 0.00x 1.10x CA$-4.42 Million
2018 -1268.49% 0.00% 0.00x 3.41x CA$-6.24 Million
2019 0.00% 0.00% 0.00x 0.00x CA$-4.47 Million
2020 0.00% 0.00% 0.00x 0.00x CA$-7.66 Million
2021 0.00% 0.00% 0.00x 0.00x CA$-5.76 Million
2022 0.00% 0.00% 0.00x 0.00x CA$-4.56 Million
2023 0.00% 0.00% 0.00x 0.00x CA$-1.76 Million
2024 0.00% 0.00% 0.00x 0.00x CA$-1.90 Million

Industry Comparison

This section compares Hemostemix Inc's net assets metrics with peer companies in the Biotechnology industry.

Industry Context

  • Industry: Biotechnology
  • Average net assets among peers: $27,651,564
  • Average return on equity (ROE) among peers: -421.37%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Hemostemix Inc (HEM) CA$-3.46 Million -268.44% N/A $8.18 Million
Appili Therapeutics Inc (APLI) $-13.40 Million 0.00% 0.00x $1.86 Million
Aptose Biosciences Inc (APS) $7.33 Million -189.11% 0.18x $4.36 Million
Arch Biopartners Inc (ARCH) $1.06 Million -79.15% 0.19x $20.88 Million
Biomind Labs Inc (BMND) $-1.30 Million 0.00% 0.00x $6.98 Million
Cybin Inc (CYBN) $237.20 Million -47.70% 0.09x $301.37 Million
Eupraxia Pharmaceuticals Inc (EPRX) $1.18 Million -3177.89% 21.71x $393.86 Million
Devonian Health Group Inc (GSD) $14.25 Million -32.28% 0.35x $20.01 Million
Helix BioPharma Corp. (HBP) $-1.39 Million 0.00% 0.00x $116.58 Million
Universal Ibogaine Inc (IBO) $3.94 Million -266.20% 0.60x $1.13 Million

About Hemostemix Inc

V:HEM Canada Biotechnology
Market Cap
$8.18 Million
CA$11.31 Million CAD
Market Cap Rank
#27339 Global
#1183 in Canada
Share Price
CA$0.06
Change (1 day)
+0.00%
52-Week Range
CA$0.06 - CA$0.15
All Time High
CA$13.40
About

Hemostemix Inc., a clinical stage biotechnology company, develops, manufactures, and commercializes blood-derived stem cell therapies for medical conditions in Canada. Its lead product is ACP-01, which is in Phase II clinical trial for the treatment of vascular diseases, such as peripheral arterial disease, angina pectoris, and ischemia, as well as heart failure, ischemic and dilated cardiomyopat… Read more