Vault Strategic Mining Corp. (KNOX) - Net Assets
Based on the latest financial reports, Vault Strategic Mining Corp. (KNOX) has net assets worth CA$-660.99K CAD (≈ $-478.15K USD) as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$198.98K ≈ $143.94K USD) and total liabilities (CA$859.97K ≈ $622.09K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Vault Strategic Mining Corp. debt and liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-660.99K |
| % of Total Assets | -332.18% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1093.93 |
Vault Strategic Mining Corp. - Net Assets Trend (2021–2024)
This chart illustrates how Vault Strategic Mining Corp.'s net assets have evolved over time, based on quarterly financial data. Also explore KNOX total assets for the complete picture of this company's asset base.
Annual Net Assets for Vault Strategic Mining Corp. (2021–2024)
The table below shows the annual net assets of Vault Strategic Mining Corp. from 2021 to 2024. For live valuation and market cap data, see how much is Vault Strategic Mining Corp. worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-05-31 | CA$-348.84K ≈ $-252.34K |
-140.31% |
| 2023-05-31 | CA$865.31K ≈ $625.95K |
+2047.54% |
| 2022-05-31 | CA$40.29K ≈ $29.15K |
+106.87% |
| 2021-05-31 | CA$-586.43K ≈ $-424.21K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Vault Strategic Mining Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 336587200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (May 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$9.98 Million | % |
| Total Equity | CA$-348.84K | 100.00% |
Vault Strategic Mining Corp. Competitors by Market Cap
The table below lists competitors of Vault Strategic Mining Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NEX Metals Exploration Ltd
AU:NME
|
$4.27 Million |
|
Nagreeka Capital & Infrastructure Limited
NSE:NAGREEKCAP
|
$4.27 Million |
|
NedSense Enterprises NV
AS:NEDSE
|
$4.27 Million |
|
CT Private Equity Trust PLC
LSE:CTPE
|
$4.28 Million |
|
CASI Pharmaceuticals Inc
NASDAQ:CASI
|
$4.26 Million |
|
Horus AG
STU:HRU
|
$4.26 Million |
|
Alliance Pharma plc
LSE:APH
|
$4.26 Million |
|
Dermata Therapeutics Inc
NASDAQ:DRMA
|
$4.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vault Strategic Mining Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 865,307 to -348,839, a change of -1,214,146 (-140.3%).
- Net loss of 1,214,146 reduced equity.
- Other factors decreased equity by 0.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-1.21 Million | -348.05% |
| Total Change | CA$- | -140.31% |
Book Value vs Market Value Analysis
This analysis compares Vault Strategic Mining Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-05-31 | CA$-0.98 | CA$0.52 | x |
| 2022-05-31 | CA$0.03 | CA$0.52 | x |
| 2023-05-31 | CA$0.18 | CA$0.52 | x |
| 2024-05-31 | CA$-0.07 | CA$0.52 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vault Strategic Mining Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-352.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-251.68K |
| 2022 | -1216.07% | 0.00% | 0.00x | 30.87x | CA$-494.02K |
| 2023 | -192.04% | 0.00% | 0.00x | 1.65x | CA$-1.75 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-1.18 Million |
Industry Comparison
This section compares Vault Strategic Mining Corp.'s net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $19,020,437
- Average return on equity (ROE) among peers: -25.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vault Strategic Mining Corp. (KNOX) | CA$-660.99K | 0.00% | N/A | $4.27 Million |
| AbraSilver Resource Corp. (ABRA) | $8.76 Million | -117.42% | 2.77x | $1.97 Billion |
| Archon Minerals Ltd (ACS) | $-1.32 Million | 0.00% | 0.00x | $4.63 Million |
| Arctic Star Exploration Corp (ADD) | $7.61 Million | -10.85% | 0.15x | $1.73 Million |
| Adyton Resources Corp (ADY) | $276.14K | -90.50% | 0.96x | $80.71 Million |
| Adamera Minerals Corp. (ADZ) | $4.83 Million | -11.80% | 0.15x | $3.91 Million |
| Austral Gold Ltd (AGLD) | $79.55 Million | 12.51% | 0.72x | $69.64 Million |
| Clean Air Metals Inc (AIR) | $33.89 Million | -9.22% | 0.12x | $12.23 Million |
| Alpha Exploration Ltd (ALEX) | $15.98 Million | -2.45% | 0.05x | $43.40 Million |
| American Creek Resources Ltd (AMK) | $14.12 Million | -24.77% | 0.02x | $54.98 Million |
| Azucar Minerals Ltd (AMZ) | $26.52 Million | -4.99% | 0.01x | $3.47 Million |
About Vault Strategic Mining Corp.
Vault Strategic Mining Corp. engages in the acquisition and exploration of mineral resource properties in Canada. It also holds an option to acquire a 100% interest in the Letain nickel project. The company was formerly known as Margaret Lake Diamonds Inc. and changed its name to Vault Strategic Mining Corp. in December 2025. Vault Strategic Mining Corp. was incorporated in 2011 and is headquarte… Read more