K2 Gold Corporation (KTO) - Net Assets
Based on the latest financial reports, K2 Gold Corporation (KTO) has net assets worth CA$30.95 Million CAD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$31.78 Million) and total liabilities (CA$831.95K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$30.95 Million |
| % of Total Assets | 97.38% |
| Annual Growth Rate | 19.43% |
| 5-Year Change | 21.59% |
| 10-Year Change | N/A |
| Growth Volatility | 81.56 |
K2 Gold Corporation - Net Assets Trend (2011–2024)
This chart illustrates how K2 Gold Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for K2 Gold Corporation (2011–2024)
The table below shows the annual net assets of K2 Gold Corporation from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$18.32 Million | +11.23% |
| 2023-12-31 | CA$16.47 Million | +28.56% |
| 2022-12-31 | CA$12.81 Million | -6.79% |
| 2021-12-31 | CA$13.74 Million | -8.77% |
| 2020-12-31 | CA$15.07 Million | +120.42% |
| 2019-12-31 | CA$6.84 Million | +120.66% |
| 2018-12-31 | CA$3.10 Million | +11.83% |
| 2017-12-31 | CA$2.77 Million | +52.59% |
| 2016-12-31 | CA$1.82 Million | +1044.59% |
| 2015-12-31 | CA$-192.17K | -106.96% |
| 2014-12-31 | CA$2.76 Million | -51.54% |
| 2013-12-31 | CA$5.70 Million | +0.34% |
| 2012-12-31 | CA$5.68 Million | +212.02% |
| 2011-12-31 | CA$1.82 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to K2 Gold Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2169483100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$40.55 Million | 221.38% |
| Total Equity | CA$18.32 Million | 100.00% |
K2 Gold Corporation Competitors by Market Cap
The table below lists competitors of K2 Gold Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IFGL Refractories Limited
NSE:IFGLEXPOR
|
$140.75 Million |
|
Pollux Investasi Internasional Tbk PT
JK:POLI
|
$140.78 Million |
|
Alldigi Tech Limited
NSE:ALLDIGI
|
$140.83 Million |
|
FLINT Corp.
TO:FLNT
|
$140.84 Million |
|
EcoSynthetix Inc
TO:ECO
|
$140.64 Million |
|
Thai Kin Co. Ltd
TWO:6629
|
$140.64 Million |
|
Seoyon Co Ltd
KO:007860
|
$140.63 Million |
|
Military Insurance Corp
VN:MIG
|
$140.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in K2 Gold Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 16,469,233 to 18,319,413, a change of 1,850,180 (11.2%).
- Net loss of 800,901 reduced equity.
- New share issuances of 2,757,500 increased equity.
- Other comprehensive income decreased equity by 7,396,855.
- Other factors increased equity by 7,290,436.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-800.90K | -4.37% |
| Share Issuances | CA$2.76 Million | +15.05% |
| Other Comprehensive Income | CA$-7.40 Million | -40.38% |
| Other Changes | CA$7.29 Million | +39.8% |
| Total Change | CA$- | 11.23% |
Book Value vs Market Value Analysis
This analysis compares K2 Gold Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.73x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.25x to 5.73x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CA$3.34 | CA$0.83 | x |
| 2012-12-31 | CA$8.25 | CA$0.83 | x |
| 2013-12-31 | CA$5.42 | CA$0.83 | x |
| 2014-12-31 | CA$2.26 | CA$0.83 | x |
| 2015-12-31 | CA$-0.15 | CA$0.83 | x |
| 2016-12-31 | CA$0.37 | CA$0.83 | x |
| 2017-12-31 | CA$0.17 | CA$0.83 | x |
| 2018-12-31 | CA$0.14 | CA$0.83 | x |
| 2019-12-31 | CA$0.21 | CA$0.83 | x |
| 2020-12-31 | CA$0.32 | CA$0.83 | x |
| 2021-12-31 | CA$0.21 | CA$0.83 | x |
| 2022-12-31 | CA$0.20 | CA$0.83 | x |
| 2023-12-31 | CA$0.18 | CA$0.83 | x |
| 2024-12-31 | CA$0.14 | CA$0.83 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently K2 Gold Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.01x
- Recent ROE (-4.37%) is above the historical average (-28.13%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -29.69% | 0.00% | 0.00x | 1.16x | CA$-722.41K |
| 2012 | -75.56% | 0.00% | 0.00x | 1.01x | CA$-4.86 Million |
| 2013 | -17.19% | 0.00% | 0.00x | 1.00x | CA$-1.55 Million |
| 2014 | -118.79% | 0.00% | 0.00x | 1.01x | CA$-3.56 Million |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-2.94 Million |
| 2016 | -20.93% | 0.00% | 0.00x | 1.10x | CA$-561.44K |
| 2017 | -38.40% | 0.00% | 0.00x | 1.02x | CA$-1.34 Million |
| 2018 | -32.48% | 0.00% | 0.00x | 1.02x | CA$-1.32 Million |
| 2019 | -15.10% | 0.00% | 0.00x | 1.04x | CA$-1.72 Million |
| 2020 | -11.92% | 0.00% | 0.00x | 1.02x | CA$-3.30 Million |
| 2021 | -13.21% | 0.00% | 0.00x | 1.03x | CA$-3.19 Million |
| 2022 | -9.66% | 0.00% | 0.00x | 1.02x | CA$-2.52 Million |
| 2023 | -6.55% | 0.00% | 0.00x | 1.02x | CA$-2.73 Million |
| 2024 | -4.37% | 0.00% | 0.00x | 1.01x | CA$-2.63 Million |
Industry Comparison
This section compares K2 Gold Corporation's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $37,435,313
- Average return on equity (ROE) among peers: -27.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| K2 Gold Corporation (KTO) | CA$30.95 Million | -29.69% | 0.03x | $140.70 Million |
| Abcourt Mines Inc. (ABI) | $-3.13 Million | 0.00% | 0.00x | $86.06 Million |
| Athabasca Minerals Inc (ABM) | $20.44 Million | -35.77% | 0.45x | $3.68 Million |
| American Eagle Gold Corp (AE) | $3.52 Million | -143.42% | 0.34x | $148.82 Million |
| Aero Energy Limited (AERO) | $14.72 Million | -5.86% | 0.05x | $9.68 Million |
| AIS Resources Ltd (AIS) | $1.78 Million | -62.23% | 0.56x | $1.76 Million |
| Algo Grande Copper Corp. (ALGR) | $3.28 Million | -19.80% | 0.18x | $9.71 Million |
| Alkane Resources Limited (ALK) | $309.37 Million | 5.71% | 0.50x | $985.87 Million |
| Alliance Mining Corp (ALM) | $-656.72K | 0.00% | 0.00x | $1.58 Million |
| Altamira Gold Corp (ALTA) | $21.46 Million | -7.16% | 0.01x | $38.60 Million |
| Argus Metals Corp. (AML) | $3.56 Million | -6.01% | 0.17x | $1.59 Million |
About K2 Gold Corporation
K2 Gold Corporation, a junior mineral exploration company, engages in the exploration and evaluation of mineral resources in Canada and the United States. It primarily explores for gold. The company's flagship property is the Mojave Gold project that covers an area of approximately 5,780 hectares located in Inyo County, California. The company was formerly known as West Melville Metals Inc. and c… Read more