Marksmen Energy Inc (MAH) - Net Assets
Based on the latest financial reports, Marksmen Energy Inc (MAH) has net assets worth CA$-2.26 Million CAD (≈ $-1.64 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$552.16K ≈ $399.42K USD) and total liabilities (CA$2.81 Million ≈ $2.03 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MAH cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-2.26 Million |
| % of Total Assets | -409.35% |
| Annual Growth Rate | N/A |
| 5-Year Change | -291.43% |
| 10-Year Change | -190.86% |
| Growth Volatility | 70.11 |
Marksmen Energy Inc - Net Assets Trend (2013–2024)
This chart illustrates how Marksmen Energy Inc's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Marksmen Energy Inc for the complete picture of this company's asset base.
Annual Net Assets for Marksmen Energy Inc (2013–2024)
The table below shows the annual net assets of Marksmen Energy Inc from 2013 to 2024. For live valuation and market cap data, see Marksmen Energy Inc market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$-1.80 Million ≈ $-1.30 Million |
-386.24% |
| 2023-12-31 | CA$-370.76K ≈ $-268.20K |
-111.70% |
| 2022-12-31 | CA$3.17 Million ≈ $2.29 Million |
+38.28% |
| 2021-12-31 | CA$2.29 Million ≈ $1.66 Million |
+143.35% |
| 2020-12-31 | CA$941.75K ≈ $681.25K |
-49.88% |
| 2019-12-31 | CA$1.88 Million ≈ $1.36 Million |
-59.50% |
| 2018-12-31 | CA$4.64 Million ≈ $3.36 Million |
+43.54% |
| 2017-12-31 | CA$3.23 Million ≈ $2.34 Million |
+11.66% |
| 2016-12-31 | CA$2.89 Million ≈ $2.09 Million |
+45.88% |
| 2015-12-31 | CA$1.98 Million ≈ $1.44 Million |
+15.76% |
| 2014-12-31 | CA$1.71 Million ≈ $1.24 Million |
+333.34% |
| 2013-12-31 | CA$-734.57K ≈ $-531.37K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Marksmen Energy Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1751016600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$32.49 Million | % |
| Total Equity | CA$-1.80 Million | 100.00% |
Marksmen Energy Inc Competitors by Market Cap
The table below lists competitors of Marksmen Energy Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LUNGLIFE AI INC. DL-0001
F:9H4
|
$1.06 Million |
|
Grupo Famsa S.A.B. de C.V
MX:GFAMSAA
|
$1.06 Million |
|
Story-I Ltd
AU:SRY
|
$1.07 Million |
|
Aspire BioPharma, Inc.
NASDAQ:ASBP
|
$1.07 Million |
|
BAKED GAMES SA ZY-10
F:4U6
|
$1.06 Million |
|
Jubilee Platinum
LSE:JLP
|
$1.05 Million |
|
ODINWELL AB
F:0AF
|
$1.05 Million |
|
Avation PLC
LSE:AVAP
|
$1.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Marksmen Energy Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -370,763 to -1,802,780, a change of -1,432,017.
- Net loss of 1,669,338 reduced equity.
- New share issuances of 182,113 increased equity.
- Other factors increased equity by 55,208.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-1.67 Million | -92.6% |
| Share Issuances | CA$182.11K | +10.1% |
| Other Changes | CA$55.21K | +3.06% |
| Total Change | CA$- | % |
Book Value vs Market Value Analysis
This analysis compares Marksmen Energy Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CA$0.04 | CA$0.16 | x |
| 2018-12-31 | CA$0.05 | CA$0.16 | x |
| 2019-12-31 | CA$0.02 | CA$0.16 | x |
| 2020-12-31 | CA$0.01 | CA$0.16 | x |
| 2021-12-31 | CA$0.01 | CA$0.16 | x |
| 2022-12-31 | CA$0.02 | CA$0.16 | x |
| 2023-12-31 | CA$0.00 | CA$0.16 | x |
| 2024-12-31 | CA$-0.01 | CA$0.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Marksmen Energy Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -449.45%
- • Asset Turnover: 0.59x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-51.19%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-861.59K |
| 2014 | -54.80% | -211.20% | 0.14x | 1.87x | CA$-1.11 Million |
| 2015 | -95.65% | -616.54% | 0.08x | 2.01x | CA$-2.10 Million |
| 2016 | -2.22% | -8.63% | 0.16x | 1.63x | CA$-353.63K |
| 2017 | -17.45% | -48.38% | 0.22x | 1.65x | CA$-887.10K |
| 2018 | -15.63% | -60.93% | 0.17x | 1.48x | CA$-1.19 Million |
| 2019 | -206.47% | -715.24% | 0.13x | 2.19x | CA$-4.07 Million |
| 2020 | -173.45% | -442.96% | 0.13x | 3.12x | CA$-1.73 Million |
| 2021 | -28.15% | -76.60% | 0.19x | 1.94x | CA$-874.37K |
| 2022 | -20.43% | -53.79% | 0.20x | 1.88x | CA$-964.48K |
| 2023 | 0.00% | -573.41% | 0.43x | 0.00x | CA$-4.81 Million |
| 2024 | 0.00% | -449.45% | 0.59x | 0.00x | CA$-1.49 Million |
Industry Comparison
This section compares Marksmen Energy Inc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $642,696,496
- Average return on equity (ROE) among peers: -12.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Marksmen Energy Inc (MAH) | CA$-2.26 Million | 0.00% | N/A | $1.06 Million |
| Advantage Oil & Gas Ltd. (AAV) | $1.27 Billion | -1.67% | 1.21x | $1.22 Billion |
| Africa Energy Corp (AFE) | $189.46K | 0.00% | 0.21x | $71.06 Million |
| Alvopetro Energy (ALV) | $60.57 Million | -7.17% | 0.08x | $230.37 Million |
| Africa Oil Corp (AOI) | $929.85 Million | -5.66% | 0.06x | $820.85 Million |
| Altima Resources Ltd (ARH) | $18.57 Million | -6.97% | 0.60x | $19.37 Million |
| ARC Resources Ltd. (ARX) | $3.16 Billion | 9.08% | 0.68x | $13.26 Billion |
| Athabasca Oil Corp (ATH) | $965.95 Million | -58.97% | 0.89x | $4.13 Billion |
| Altai Resources Inc. (ATI) | $4.45 Million | -2.56% | 0.07x | $1.42 Million |
| Avanti Energy Inc (AVN) | $159.53K | -53.64% | 0.35x | $24.04 Million |
| Arrow Exploration Corp (AXL) | $10.89 Million | -0.55% | 0.12x | $84.78 Million |
About Marksmen Energy Inc
Marksmen Energy Inc. engages in the acquisition, exploration, development, and production of petroleum and natural gas properties in the United States and Canada. It holds a 75% interest in the Davis Holbrook oilfield property; and a 50% interest in Walker Sheets located in Pickaway County, Ohio. The company was formerly known as Marksmen Resources Ltd. and changed its name to Marksmen Energy Inc… Read more