Minera Alamos Inc Net Assets
Minera Alamos Inc net assets. Based on the latest financial reports, Minera Alamos Inc (MAI) has net assets worth CA$157.91 Million CAD (≈ $114.23 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$247.42 Million ≈ $178.98 Million USD) and total liabilities (CA$89.52 Million ≈ $64.75 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See Minera Alamos Inc (MAI) balance sheet quality index to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$157.91 Million |
| % of Total Assets | 63.82% |
| Annual Growth Rate | N/A |
| 5-Year Change | 509.8% |
| 10-Year Change | N/A |
| Growth Volatility | 307.97 |
Net Assets of Minera Alamos Inc (2004–2025)
Net assets of Minera Alamos Inc from 2004 to 2025. This chart illustrates how Minera Alamos Inc's net assets have evolved over time, based on quarterly financial data. Also explore net asset growth rate of Minera Alamos Inc to track the company's year-over-year net asset growth rate.
Annual Net Assets for Minera Alamos Inc (2004–2025)
The table below shows the annual net assets of Minera Alamos Inc from 2004 to 2025. For live market cap and overall valuation, see Minera Alamos Inc stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$194.82 Million ≈ $140.93 Million |
+482.83% |
| 2024-12-31 | CA$33.43 Million ≈ $24.18 Million |
-11.31% |
| 2023-12-31 | CA$37.69 Million ≈ $27.26 Million |
-12.77% |
| 2022-12-31 | CA$43.21 Million ≈ $31.25 Million |
+35.24% |
| 2021-12-31 | CA$31.95 Million ≈ $23.11 Million |
+0.20% |
| 2020-12-31 | CA$31.88 Million ≈ $23.06 Million |
+931.54% |
| 2019-12-31 | CA$3.09 Million ≈ $2.24 Million |
+479.86% |
| 2018-12-31 | CA$-813.66K ≈ $-588.59K |
-132.61% |
| 2017-12-31 | CA$2.49 Million ≈ $1.80 Million |
+662.21% |
| 2016-12-31 | CA$-443.78K ≈ $-321.02K |
-183.25% |
| 2015-12-31 | CA$533.06K ≈ $385.61K |
+132.82% |
| 2014-12-31 | CA$-1.62 Million ≈ $-1.17 Million |
-53.04% |
| 2013-12-31 | CA$-1.06 Million ≈ $-767.72K |
-106.03% |
| 2012-12-31 | CA$17.60 Million ≈ $12.73 Million |
-4.15% |
| 2011-12-31 | CA$18.36 Million ≈ $13.28 Million |
+17.40% |
| 2010-12-31 | CA$15.64 Million ≈ $11.31 Million |
-7.50% |
| 2009-12-31 | CA$16.91 Million ≈ $12.23 Million |
-0.61% |
| 2008-12-31 | CA$17.01 Million ≈ $12.31 Million |
+1.33% |
| 2007-12-31 | CA$16.79 Million ≈ $12.14 Million |
+69.73% |
| 2006-12-31 | CA$9.89 Million ≈ $7.16 Million |
+745.48% |
| 2005-12-31 | CA$1.17 Million ≈ $846.29K |
+1109.36% |
| 2004-12-31 | CA$-115.91K ≈ $-83.84K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Minera Alamos Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12409285700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Minera Alamos Inc Net Assets Breakdown (December 2025)
Minera Alamos Inc net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$324.48 Million | 166.55% |
| Total Equity | CA$194.82 Million | 100.00% |
Minera Alamos Inc Competitors by Market Cap
The table below lists competitors of Minera Alamos Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Commercial Bancgroup, Inc. Common Stock
NASDAQ:CBK
|
$440.77 Million |
|
LightPath Technologies Inc
NASDAQ:LPTH
|
$440.78 Million |
|
BECE Legend Group Co Ltd
SHE:000803
|
$440.79 Million |
|
InBody Co.Ltd
KQ:041830
|
$440.86 Million |
|
Wuhan Hiteck Biological Pharma Co Ltd
SHE:300683
|
$440.54 Million |
|
Caledonia Mining Corporation
NYSE MKT:CMCL
|
$440.34 Million |
|
Beijing Leadman Biochemistry Co Ltd
SHE:300289
|
$440.22 Million |
|
Shanghai Huide Science & Technology Co Ltd
SHG:603192
|
$440.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Minera Alamos Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 33,425,841 to 194,816,000, a change of 161,390,159 (482.8%).
- Net loss of 31,127,158 reduced equity.
- New share issuances of 101,121,463 increased equity.
- Other factors increased equity by 91,395,854.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-31.13 Million | -15.98% |
| Share Issuances | CA$101.12 Million | +51.91% |
| Other Changes | CA$91.40 Million | +46.91% |
| Total Change | CA$- | 482.83% |
Book Value vs Market Value Analysis
This analysis compares Minera Alamos Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.07x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CA$-0.24 | CA$5.54 | x |
| 2005-12-31 | CA$1.85 | CA$5.54 | x |
| 2006-12-31 | CA$8.48 | CA$5.54 | x |
| 2007-12-31 | CA$10.63 | CA$5.54 | x |
| 2008-12-31 | CA$9.66 | CA$5.54 | x |
| 2009-12-31 | CA$9.28 | CA$5.54 | x |
| 2010-12-31 | CA$7.03 | CA$5.54 | x |
| 2011-12-31 | CA$5.21 | CA$5.54 | x |
| 2012-12-31 | CA$4.25 | CA$5.54 | x |
| 2013-12-31 | CA$-0.22 | CA$5.54 | x |
| 2014-12-31 | CA$-0.28 | CA$5.54 | x |
| 2015-12-31 | CA$0.02 | CA$5.54 | x |
| 2016-12-31 | CA$-0.01 | CA$5.54 | x |
| 2017-12-31 | CA$0.02 | CA$5.54 | x |
| 2018-12-31 | CA$0.00 | CA$5.54 | x |
| 2019-12-31 | CA$0.01 | CA$5.54 | x |
| 2020-12-31 | CA$0.07 | CA$5.54 | x |
| 2021-12-31 | CA$0.07 | CA$5.54 | x |
| 2022-12-31 | CA$0.09 | CA$5.54 | x |
| 2023-12-31 | CA$0.08 | CA$5.54 | x |
| 2024-12-31 | CA$0.67 | CA$5.54 | x |
| 2025-12-31 | CA$1.80 | CA$5.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Minera Alamos Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.98%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -83.27%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 1.72x
- Recent ROE (-15.98%) is above the historical average (-37.33%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-64.81K |
| 2005 | -23.49% | -219878.40% | 0.00x | 1.50x | CA$-391.84K |
| 2006 | -15.46% | -1331.27% | 0.01x | 1.02x | CA$-2.52 Million |
| 2007 | -15.72% | -1191.91% | 0.01x | 1.03x | CA$-4.32 Million |
| 2008 | -10.35% | -3761.31% | 0.00x | 1.03x | CA$-3.46 Million |
| 2009 | -5.38% | 0.00% | 0.00x | 1.04x | CA$-2.60 Million |
| 2010 | -6.19% | 0.00% | 0.00x | 1.20x | CA$-2.53 Million |
| 2011 | -11.18% | 0.00% | 0.00x | 1.20x | CA$-3.89 Million |
| 2012 | -7.83% | 0.00% | 0.00x | 1.15x | CA$-3.14 Million |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | CA$140.17K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-976.24K |
| 2015 | -293.79% | 0.00% | 0.00x | 1.80x | CA$-1.62 Million |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-5.76 Million |
| 2017 | -251.00% | 0.00% | 0.00x | 1.94x | CA$-6.51 Million |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-25.54 Million |
| 2019 | -134.05% | 0.00% | 0.00x | 2.38x | CA$-4.45 Million |
| 2020 | 7.09% | 0.00% | 0.00x | 1.05x | CA$-926.31K |
| 2021 | -6.72% | -239.20% | 0.02x | 1.14x | CA$-5.34 Million |
| 2022 | 12.98% | 25.82% | 0.41x | 1.23x | CA$1.29 Million |
| 2023 | -7.58% | -21.28% | 0.26x | 1.37x | CA$-6.62 Million |
| 2024 | -36.62% | -197.04% | 0.13x | 1.42x | CA$-15.58 Million |
| 2025 | -15.98% | -83.27% | 0.11x | 1.72x | CA$-50.61 Million |
Industry Comparison
This section compares Minera Alamos Inc's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $590,933,190
- Average return on equity (ROE) among peers: -29.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Minera Alamos Inc (MAI) | CA$157.91 Million | 0.00% | 0.57x | $440.63 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $2.53 Billion |
| Abcourt Mines Inc. (ABI) | $16.73 Million | 14.49% | 0.90x | $51.80 Million |
| Barrick Gold Corp (ABX) | $2.97 Billion | 9.85% | 0.20x | $64.39 Billion |
| American Eagle Gold Corp (AE) | $830.83K | -165.75% | 0.05x | $146.76 Million |
| Agnico Eagle Mines Limited (AEM) | $110.01 Million | 9.00% | 1.33x | $90.37 Billion |
| Alamos Gold Inc (AGI) | $2.70 Billion | 3.57% | 0.26x | $12.88 Billion |
| AIS Resources Ltd (AIS) | $1.24 Million | -61.07% | 0.14x | $2.39 Million |
| Alliance Mining Corp (ALM) | $-1.62 Million | 0.00% | 0.00x | $2.21 Million |
| Altamira Gold Corp (ALTA) | $808.42K | -88.14% | 0.70x | $47.21 Million |
| Almaden Minerals Ltd (AMM) | $5.84 Million | -11.13% | 0.08x | $24.82 Million |
About Minera Alamos Inc
Minera Alamos Inc. engages in the acquisition, exploration, development, and operation of mineral properties in Mexico. The company explores for gold, silver, molybdenum, and copper deposits. The Company owns the Pan Operating Complex in White Pine County, Nevada, comprised of the producing Pan mine and the adjacent permitted Gold Rock project. The Company also owns the copperstone project in La … Read more