McChip Resources Inc (MCS) - Net Assets
Based on the latest financial reports, McChip Resources Inc (MCS) has net assets worth CA$14.62 Million CAD (≈ $10.58 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$15.39 Million ≈ $11.14 Million USD) and total liabilities (CA$769.92K ≈ $556.95K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MCS tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$14.62 Million |
| % of Total Assets | 95.0% |
| Annual Growth Rate | 11.59% |
| 5-Year Change | 69.48% |
| 10-Year Change | 330.54% |
| Growth Volatility | 28.24 |
McChip Resources Inc - Net Assets Trend (2013–2025)
This chart illustrates how McChip Resources Inc's net assets have evolved over time, based on quarterly financial data. See how many days can McChip Resources Inc fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for McChip Resources Inc (2013–2025)
The table below shows the annual net assets of McChip Resources Inc from 2013 to 2025. For live valuation and market cap data, see McChip Resources Inc (MCS) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$14.62 Million ≈ $10.58 Million |
+36.99% |
| 2024-12-31 | CA$10.68 Million ≈ $7.72 Million |
+29.45% |
| 2023-12-31 | CA$8.25 Million ≈ $5.97 Million |
+2.75% |
| 2022-12-31 | CA$8.03 Million ≈ $5.81 Million |
-6.99% |
| 2021-12-31 | CA$8.63 Million ≈ $6.24 Million |
+17.32% |
| 2020-12-31 | CA$7.36 Million ≈ $5.32 Million |
+29.87% |
| 2019-12-31 | CA$5.66 Million ≈ $4.10 Million |
+2.97% |
| 2018-12-31 | CA$5.50 Million ≈ $3.98 Million |
-14.02% |
| 2017-12-31 | CA$6.40 Million ≈ $4.63 Million |
+88.33% |
| 2016-12-31 | CA$3.40 Million ≈ $2.46 Million |
+15.56% |
| 2015-12-31 | CA$2.94 Million ≈ $2.13 Million |
-8.18% |
| 2014-12-31 | CA$3.20 Million ≈ $2.32 Million |
-18.43% |
| 2013-12-31 | CA$3.92 Million ≈ $2.84 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to McChip Resources Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1005966700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CA$7.98 Million | 54.58% |
| Other Components | CA$6.64 Million | 45.42% |
| Total Equity | CA$14.62 Million | 100.00% |
McChip Resources Inc Competitors by Market Cap
The table below lists competitors of McChip Resources Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Enlitic Inc
AU:ENL
|
$3.54 Million |
|
Enterprise Metals Ltd
AU:ENT
|
$3.54 Million |
|
Activate Energy Acquisition Corp. Warrant
NASDAQ:AEAQW
|
$3.55 Million |
|
BELLUSCURA PLC LS -01
F:9VQ
|
$3.55 Million |
|
coinIX GmbH & Co. KGaA
DU:XCX
|
$3.53 Million |
|
GSS Infotech Limited
NSE:GSS
|
$3.53 Million |
|
Urban One
NASDAQ:UONE
|
$3.53 Million |
|
AIOS Tech Inc.
NASDAQ:AIOS
|
$3.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in McChip Resources Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,675,040 to 14,624,116, a change of 3,949,076 (37.0%).
- Net income of 3,716,576 contributed positively to equity growth.
- Other factors increased equity by 232,500.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$3.72 Million | +25.41% |
| Other Changes | CA$232.50K | +1.59% |
| Total Change | CA$- | 36.99% |
Book Value vs Market Value Analysis
This analysis compares McChip Resources Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.33x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.73x to 0.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CA$1.13 | CA$0.82 | x |
| 2018-12-31 | CA$0.97 | CA$0.82 | x |
| 2019-12-31 | CA$1.00 | CA$0.82 | x |
| 2020-12-31 | CA$1.30 | CA$0.82 | x |
| 2021-12-31 | CA$1.51 | CA$0.82 | x |
| 2022-12-31 | CA$1.41 | CA$0.82 | x |
| 2023-12-31 | CA$1.44 | CA$0.82 | x |
| 2024-12-31 | CA$1.87 | CA$0.82 | x |
| 2025-12-31 | CA$2.45 | CA$0.82 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently McChip Resources Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 25.41%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: -0.00x
- • Equity Multiplier: 1.05x
- Recent ROE (25.41%) is above the historical average (-0.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -134.46% | 0.00% | -0.81x | 1.17x | CA$-5.67 Million |
| 2014 | -13.75% | -132.47% | 0.09x | 1.18x | CA$-760.40K |
| 2015 | -8.91% | -26.13% | 0.29x | 1.18x | CA$-555.71K |
| 2016 | 9.69% | 150.18% | 0.05x | 1.23x | CA$-10.38K |
| 2017 | 46.90% | 566.40% | 0.08x | 1.10x | CA$2.36 Million |
| 2018 | -6.02% | 0.00% | 0.00x | 1.13x | CA$-880.87K |
| 2019 | 5.88% | 35.90% | 0.13x | 1.23x | CA$-233.12K |
| 2020 | 24.35% | 77.13% | 0.28x | 1.11x | CA$1.06 Million |
| 2021 | 14.31% | 177.64% | 0.07x | 1.12x | CA$371.63K |
| 2022 | -4.67% | -66.86% | 0.06x | 1.22x | CA$-1.18 Million |
| 2023 | 6.83% | 117.20% | 0.05x | 1.25x | CA$-261.53K |
| 2024 | 27.56% | 225.79% | 0.10x | 1.20x | CA$1.87 Million |
| 2025 | 25.41% | 0.00% | 0.00x | 1.05x | CA$2.25 Million |
Industry Comparison
This section compares McChip Resources Inc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $468,854,611
- Average return on equity (ROE) among peers: -17.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| McChip Resources Inc (MCS) | CA$14.62 Million | -134.46% | 0.05x | $3.54 Million |
| Advantage Oil & Gas Ltd. (AAV) | $1.56 Billion | 21.64% | 0.42x | $1.17 Billion |
| Africa Energy Corp (AFE) | $265.56 Million | 18.32% | 0.01x | $67.59 Million |
| Alvopetro Energy (ALV) | $95.37 Million | 24.22% | 0.47x | $235.69 Million |
| Africa Oil Corp (AOI) | $24.87 Million | -14.72% | 0.42x | $820.85 Million |
| Altima Resources Ltd (ARH) | $19.56 Million | -8.72% | 0.40x | $19.37 Million |
| ARC Resources Ltd. (ARX) | $2.10 Billion | 25.38% | 0.79x | $12.87 Billion |
| Athabasca Oil Corp (ATH) | $567.02 Million | -127.10% | 1.51x | $3.78 Billion |
| Altai Resources Inc. (ATI) | $22.21 Million | -2.68% | 0.02x | $1.12 Million |
| Avanti Energy Inc (AVN) | $2.38 Million | -86.78% | 0.06x | $24.04 Million |
| Arrow Exploration Corp (AXL) | $27.18 Million | -27.59% | 0.08x | $102.36 Million |
About McChip Resources Inc
McChip Resources Inc. engages in the natural resource industry in Canada. The company invests in petroleum interests, direct in interests, and indirect in minerals, such as marketable securities and investment in other companies. It also holds interests in the Saskatchewan Potash project located in the province of Saskatchewan. The company was formerly known as Madsen Red Lake Gold Mines Limited … Read more